Taylor Devices Inc
NASDAQ:TAYD
Income Statement
Earnings Waterfall
Taylor Devices Inc
Income Statement
Taylor Devices Inc
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
16
N/A
|
16
-1%
|
16
+1%
|
15
-4%
|
15
-1%
|
14
-10%
|
13
-7%
|
13
+2%
|
12
-5%
|
13
+4%
|
12
-4%
|
12
-6%
|
11
-6%
|
11
+2%
|
12
+6%
|
13
+6%
|
14
+12%
|
15
+5%
|
16
+6%
|
16
+3%
|
17
+3%
|
17
-1%
|
17
+3%
|
17
+3%
|
18
+2%
|
19
+5%
|
19
+2%
|
18
-3%
|
17
-7%
|
17
-3%
|
17
+1%
|
17
-2%
|
18
+6%
|
18
+1%
|
17
-4%
|
18
+6%
|
18
+1%
|
21
+14%
|
21
+1%
|
23
+11%
|
26
+13%
|
29
+10%
|
32
+9%
|
31
-1%
|
29
-7%
|
25
-15%
|
23
-8%
|
21
-8%
|
20
-5%
|
20
+1%
|
21
+6%
|
23
+10%
|
25
+8%
|
31
+22%
|
34
+10%
|
36
+6%
|
37
+5%
|
36
-5%
|
32
-10%
|
31
-3%
|
28
-9%
|
26
-10%
|
26
+3%
|
23
-11%
|
24
+4%
|
24
+0%
|
25
+3%
|
30
+19%
|
31
+4%
|
34
+8%
|
32
-5%
|
30
-6%
|
30
-2%
|
28
-4%
|
28
+0%
|
25
-10%
|
23
-10%
|
23
-2%
|
24
+7%
|
27
+13%
|
28
+5%
|
31
+8%
|
33
+6%
|
35
+8%
|
39
+11%
|
40
+3%
|
41
+2%
|
41
0%
|
43
+6%
|
45
+3%
|
46
+4%
|
44
-4%
|
43
-4%
|
46
+8%
|
45
-4%
|
48
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(15)
|
(15)
|
(17)
|
(19)
|
(21)
|
(23)
|
(22)
|
(20)
|
(16)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(17)
|
(18)
|
(22)
|
(23)
|
(24)
|
(24)
|
(23)
|
(21)
|
(21)
|
(20)
|
(18)
|
(18)
|
(17)
|
(18)
|
(18)
|
(19)
|
(22)
|
(23)
|
(25)
|
(24)
|
(21)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(19)
|
(21)
|
(22)
|
(23)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(25)
|
(24)
|
(26)
|
|
| Gross Profit |
7
N/A
|
5
-27%
|
5
+2%
|
5
-4%
|
5
-4%
|
5
+14%
|
4
-23%
|
4
-13%
|
3
-13%
|
4
+25%
|
4
+7%
|
4
-2%
|
4
-10%
|
4
-4%
|
4
+3%
|
4
+8%
|
4
+11%
|
4
-1%
|
5
+15%
|
5
+5%
|
6
+8%
|
6
+2%
|
6
+2%
|
6
-1%
|
6
+3%
|
6
+3%
|
6
-7%
|
5
-5%
|
5
-16%
|
5
+2%
|
5
+10%
|
6
+9%
|
6
+11%
|
6
-2%
|
5
-10%
|
5
-7%
|
5
-3%
|
6
+13%
|
6
+13%
|
7
+10%
|
8
+14%
|
8
+3%
|
9
+13%
|
10
+9%
|
10
-3%
|
9
-10%
|
7
-15%
|
6
-16%
|
6
-12%
|
5
-1%
|
6
+7%
|
7
+12%
|
7
+6%
|
9
+25%
|
10
+19%
|
11
+10%
|
13
+14%
|
12
-5%
|
11
-16%
|
10
-2%
|
9
-16%
|
8
-7%
|
8
+2%
|
7
-18%
|
6
-3%
|
6
-9%
|
7
+12%
|
8
+13%
|
8
+7%
|
9
+13%
|
8
-7%
|
9
+6%
|
9
+4%
|
9
-1%
|
9
-2%
|
7
-23%
|
5
-28%
|
3
-37%
|
3
+1%
|
5
+56%
|
6
+15%
|
10
+66%
|
11
+18%
|
13
+15%
|
16
+22%
|
16
+1%
|
17
+6%
|
18
+4%
|
20
+10%
|
21
+7%
|
22
+5%
|
21
-4%
|
20
-6%
|
21
+8%
|
20
-5%
|
22
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(12)
|
(11)
|
(12)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
2
N/A
|
0
-90%
|
0
+5%
|
0
+64%
|
0
-61%
|
1
+464%
|
(0)
N/A
|
(1)
-315%
|
(1)
-16%
|
(0)
+97%
|
0
N/A
|
1
+49%
|
1
-23%
|
0
-14%
|
1
+13%
|
1
+35%
|
1
+26%
|
1
N/A
|
1
+13%
|
1
+9%
|
1
+26%
|
1
-6%
|
2
+21%
|
2
-7%
|
2
+11%
|
2
+8%
|
1
-21%
|
1
-7%
|
1
-42%
|
1
+16%
|
1
+36%
|
1
+14%
|
2
+35%
|
2
-5%
|
1
-16%
|
1
-8%
|
1
-10%
|
1
+22%
|
2
+20%
|
2
+25%
|
3
+16%
|
3
+12%
|
3
+12%
|
4
+17%
|
4
+5%
|
3
-13%
|
3
-19%
|
2
-27%
|
1
-29%
|
2
+5%
|
2
+22%
|
2
+19%
|
2
+5%
|
3
+30%
|
4
+31%
|
5
+16%
|
6
+26%
|
6
-2%
|
4
-22%
|
4
-1%
|
3
-27%
|
3
-9%
|
3
+5%
|
2
-43%
|
1
-19%
|
1
-54%
|
1
+82%
|
2
+33%
|
2
+24%
|
3
+54%
|
2
-18%
|
3
+28%
|
4
+13%
|
3
-7%
|
3
-6%
|
1
-58%
|
(0)
N/A
|
(2)
-434%
|
(1)
+59%
|
0
N/A
|
1
+129%
|
2
+121%
|
4
+43%
|
5
+28%
|
7
+44%
|
7
+5%
|
8
+11%
|
8
+4%
|
9
+15%
|
9
+5%
|
10
+10%
|
9
-11%
|
8
-10%
|
10
+15%
|
9
-7%
|
10
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
0
-78%
|
0
-8%
|
0
+32%
|
0
-49%
|
1
+104%
|
(0)
N/A
|
(1)
-148%
|
(1)
-7%
|
(0)
+89%
|
0
N/A
|
1
+69%
|
0
-32%
|
0
-18%
|
0
+18%
|
1
+51%
|
1
+34%
|
1
-3%
|
1
+8%
|
1
+2%
|
1
+31%
|
1
-5%
|
1
+30%
|
1
-2%
|
2
+15%
|
2
+12%
|
1
-19%
|
1
-8%
|
1
-43%
|
1
+16%
|
1
+38%
|
1
+17%
|
2
+36%
|
2
-5%
|
2
-15%
|
1
-7%
|
1
-9%
|
2
+33%
|
2
+18%
|
2
+21%
|
3
+14%
|
3
+6%
|
3
+11%
|
4
+17%
|
4
+4%
|
3
-13%
|
3
-18%
|
2
-26%
|
2
-28%
|
2
+4%
|
2
+22%
|
2
+18%
|
2
+5%
|
3
+29%
|
4
+31%
|
5
+16%
|
6
+26%
|
6
-2%
|
4
-22%
|
4
0%
|
3
-27%
|
3
-9%
|
3
+4%
|
2
-44%
|
1
-19%
|
1
-52%
|
1
+74%
|
2
+36%
|
2
+24%
|
3
+54%
|
3
-16%
|
3
+26%
|
4
+13%
|
3
-7%
|
3
-7%
|
3
-11%
|
2
-40%
|
1
-60%
|
1
-3%
|
1
-2%
|
1
-2%
|
3
+300%
|
4
+40%
|
5
+31%
|
7
+47%
|
8
+8%
|
9
+14%
|
9
+6%
|
10
+14%
|
11
+5%
|
12
+9%
|
11
-10%
|
10
-9%
|
11
+14%
|
10
-6%
|
12
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
6
|
7
|
8
|
9
|
9
|
10
|
9
|
8
|
9
|
9
|
10
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
0
-74%
|
0
-9%
|
0
+20%
|
0
-39%
|
0
+59%
|
(0)
N/A
|
(1)
-175%
|
(1)
-15%
|
(0)
+90%
|
0
N/A
|
0
+62%
|
0
-29%
|
0
-17%
|
0
+20%
|
0
+46%
|
0
+34%
|
0
+4%
|
1
+10%
|
1
+4%
|
1
+29%
|
1
-14%
|
1
+32%
|
1
-4%
|
1
+15%
|
2
+68%
|
1
-13%
|
1
-4%
|
1
-26%
|
1
-40%
|
1
+32%
|
1
+59%
|
1
+24%
|
2
+7%
|
1
-9%
|
1
-26%
|
1
+7%
|
1
+26%
|
2
+15%
|
2
+18%
|
2
+6%
|
2
+7%
|
2
+9%
|
3
+15%
|
3
+4%
|
3
-11%
|
2
-16%
|
2
-21%
|
1
-24%
|
1
-12%
|
1
+17%
|
2
+14%
|
2
+11%
|
2
+29%
|
3
+29%
|
3
+15%
|
4
+25%
|
4
+5%
|
3
-19%
|
3
+1%
|
3
-25%
|
2
-10%
|
2
+4%
|
2
-37%
|
1
-24%
|
0
-62%
|
1
+100%
|
1
+38%
|
2
+39%
|
3
+51%
|
2
-15%
|
3
+25%
|
3
+12%
|
3
N/A
|
3
-6%
|
3
-9%
|
2
-23%
|
1
-47%
|
1
+1%
|
1
+1%
|
1
-28%
|
2
+187%
|
3
+37%
|
4
+29%
|
6
+45%
|
6
+10%
|
7
+14%
|
8
+6%
|
9
+14%
|
9
+5%
|
10
+9%
|
9
-9%
|
8
-8%
|
9
+15%
|
9
-5%
|
10
+11%
|
|
| EPS (Diluted) |
0.45
N/A
|
0.12
-73%
|
0.11
-8%
|
0.13
+18%
|
0.08
-38%
|
0.12
+50%
|
-0.07
N/A
|
-0.19
-171%
|
-0.22
-16%
|
-0.02
+91%
|
0.07
N/A
|
0.11
+57%
|
0.08
-27%
|
0.07
-12%
|
0.08
+14%
|
0.12
+50%
|
0.16
+33%
|
0.16
N/A
|
0.18
+12%
|
0.18
N/A
|
0.23
+28%
|
0.2
-13%
|
0.26
+30%
|
0.26
N/A
|
0.3
+15%
|
0.47
+57%
|
0.41
-13%
|
0.39
-5%
|
0.29
-26%
|
0.18
-38%
|
0.23
+28%
|
0.37
+61%
|
0.46
+24%
|
0.49
+7%
|
0.46
-6%
|
0.34
-26%
|
0.36
+6%
|
0.44
+22%
|
0.51
+16%
|
0.6
+18%
|
0.64
+7%
|
0.67
+5%
|
0.72
+7%
|
0.82
+14%
|
0.85
+4%
|
0.76
-11%
|
0.64
-16%
|
0.5
-22%
|
0.38
-24%
|
0.34
-11%
|
0.4
+18%
|
0.46
+15%
|
0.51
+11%
|
0.64
+25%
|
0.82
+28%
|
0.94
+15%
|
1.17
+24%
|
1.21
+3%
|
0.99
-18%
|
1
+1%
|
0.75
-25%
|
0.66
-12%
|
0.69
+5%
|
0.44
-36%
|
0.33
-25%
|
0.12
-64%
|
0.25
+108%
|
0.34
+36%
|
0.48
+41%
|
0.73
+52%
|
0.62
-15%
|
0.77
+24%
|
0.87
+13%
|
0.87
N/A
|
0.82
-6%
|
0.75
-9%
|
0.57
-24%
|
0.3
-47%
|
0.31
+3%
|
0.31
N/A
|
0.23
-26%
|
0.64
+178%
|
0.88
+38%
|
1.14
+30%
|
1.64
+44%
|
1.77
+8%
|
2
+13%
|
2.13
+6%
|
2.61
+23%
|
2.58
-1%
|
3.12
+21%
|
2.86
-8%
|
2.62
-8%
|
2.87
+10%
|
2.85
-1%
|
3.14
+10%
|
|