Toughbuilt Industries Inc
NASDAQ:TBLT
Balance Sheet
Balance Sheet Decomposition
Toughbuilt Industries Inc
Current Assets | 39.4m |
Cash & Short-Term Investments | 1.8m |
Receivables | 9m |
Other Current Assets | 28.6m |
Non-Current Assets | 25.1m |
PP&E | 22.9m |
Other Non-Current Assets | 2.2m |
Current Liabilities | 53.3m |
Accounts Payable | 41.1m |
Accrued Liabilities | 5.7m |
Short-Term Debt | 710k |
Other Current Liabilities | 5.7m |
Non-Current Liabilities | 3m |
Other Non-Current Liabilities | 3m |
Balance Sheet
Toughbuilt Industries Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
5
|
0
|
2
|
7
|
3
|
|
Cash |
0
|
0
|
1
|
0
|
5
|
0
|
2
|
7
|
3
|
|
Total Receivables |
1
|
1
|
1
|
2
|
3
|
7
|
12
|
18
|
17
|
|
Accounts Receivables |
1
|
1
|
1
|
2
|
3
|
2
|
11
|
18
|
17
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
2
|
9
|
38
|
40
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Total Current Assets |
2
|
1
|
3
|
2
|
9
|
9
|
24
|
65
|
60
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
13
|
22
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
13
|
22
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
7
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Total Assets |
2
N/A
|
2
-5%
|
3
+124%
|
2
-30%
|
9
+269%
|
10
+18%
|
27
+163%
|
79
+187%
|
84
+6%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
0
|
0
|
2
|
2
|
3
|
7
|
14
|
30
|
|
Accrued Liabilities |
0
|
0
|
0
|
2
|
1
|
0
|
1
|
2
|
4
|
|
Short-Term Debt |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
|
Current Portion of Long-Term Debt |
1
|
1
|
0
|
5
|
0
|
4
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
24
|
0
|
0
|
5
|
16
|
|
Total Current Liabilities |
2
|
2
|
2
|
11
|
28
|
7
|
8
|
21
|
51
|
|
Long-Term Debt |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Total Liabilities |
2
N/A
|
2
-5%
|
6
+198%
|
11
+83%
|
28
+161%
|
7
-74%
|
8
+12%
|
21
+159%
|
54
+157%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
1
|
1
|
0
|
5
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
0
|
6
|
11
|
39
|
43
|
61
|
98
|
145
|
|
Additional Paid In Capital |
0
|
0
|
2
|
2
|
20
|
42
|
80
|
156
|
175
|
|
Total Equity |
0
N/A
|
0
+9%
|
2
-465%
|
8
-240%
|
19
-130%
|
3
N/A
|
19
+499%
|
58
+199%
|
30
-49%
|
|
Total Liabilities & Equity |
2
N/A
|
2
-5%
|
3
+124%
|
2
-30%
|
9
+269%
|
10
+18%
|
27
+163%
|
79
+187%
|
84
+6%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
10
|
10
|
10
|
10
|
0
|
0
|
0
|
1
|
14
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|