Toughbuilt Industries Inc
NASDAQ:TBLT
Cash Flow Statement
Cash Flow Statement
Toughbuilt Industries Inc
Dec-2016 | Jun-2017 | Sep-2017 | Dec-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||
Net Income |
(5)
|
(8)
|
(7)
|
(6)
|
(7)
|
(8)
|
(28)
|
(27)
|
(23)
|
(23)
|
(4)
|
(9)
|
(11)
|
(8)
|
(17)
|
(20)
|
(25)
|
(34)
|
(38)
|
(44)
|
(48)
|
(31)
|
(39)
|
(35)
|
(29)
|
(51)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
5
|
|
Other Non-Cash Items |
1
|
1
|
1
|
1
|
3
|
3
|
22
|
19
|
15
|
14
|
(4)
|
(1)
|
1
|
1
|
2
|
2
|
2
|
(1)
|
(1)
|
(5)
|
(5)
|
(21)
|
(10)
|
(14)
|
(19)
|
4
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Change in Working Capital |
(0)
|
1
|
0
|
3
|
3
|
3
|
(2)
|
(6)
|
(5)
|
(7)
|
(2)
|
0
|
(2)
|
(14)
|
(10)
|
(18)
|
(18)
|
(19)
|
(30)
|
(16)
|
(6)
|
(3)
|
8
|
19
|
17
|
31
|
|
Cash from Operating Activities |
(4)
N/A
|
(6)
-42%
|
(5)
+8%
|
(1)
+74%
|
(1)
+29%
|
(2)
-71%
|
(8)
-374%
|
(13)
-61%
|
(13)
+1%
|
(15)
-15%
|
(10)
+32%
|
(9)
+9%
|
(12)
-25%
|
(21)
-77%
|
(25)
-22%
|
(35)
-40%
|
(40)
-15%
|
(52)
-29%
|
(66)
-27%
|
(62)
+6%
|
(56)
+9%
|
(51)
+10%
|
(37)
+27%
|
(26)
+29%
|
(27)
0%
|
(11)
+58%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(9)
|
(11)
|
(11)
|
(9)
|
(10)
|
(5)
|
(6)
|
(6)
|
(1)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(0)
N/A
|
(0)
-17%
|
(0)
-2%
|
(0)
+83%
|
(0)
+86%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-133%
|
(1)
-132%
|
(1)
-58%
|
(1)
-4%
|
1
N/A
|
1
-26%
|
1
-44%
|
(0)
N/A
|
(6)
-1 690%
|
(9)
-59%
|
(11)
-28%
|
(11)
+3%
|
(9)
+19%
|
(10)
-15%
|
(5)
+51%
|
(6)
-11%
|
(6)
+1%
|
(1)
+77%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||
Net Issuance of Common Stock |
2
|
2
|
1
|
0
|
1
|
1
|
13
|
15
|
14
|
14
|
2
|
6
|
25
|
25
|
27
|
66
|
47
|
85
|
83
|
42
|
47
|
30
|
36
|
32
|
31
|
13
|
|
Net Issuance of Debt |
5
|
5
|
4
|
0
|
0
|
1
|
1
|
1
|
0
|
4
|
4
|
4
|
4
|
1
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
(1)
|
|
Other |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
6
N/A
|
6
+8%
|
6
-8%
|
0
-96%
|
1
+410%
|
2
+67%
|
14
+663%
|
16
+15%
|
14
-9%
|
18
+26%
|
6
-68%
|
11
+82%
|
29
+174%
|
26
-10%
|
27
+2%
|
65
+144%
|
46
-29%
|
83
+79%
|
83
0%
|
42
-50%
|
47
+14%
|
31
-33%
|
37
+19%
|
33
-11%
|
32
-4%
|
13
-61%
|
|
Change in Cash | |||||||||||||||||||||||||||
Net Change in Cash |
1
N/A
|
0
-99%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
+25%
|
5
+10 740%
|
2
-56%
|
1
-60%
|
2
+147%
|
(5)
N/A
|
0
N/A
|
19
+7 654%
|
6
-65%
|
2
-66%
|
30
+1 275%
|
1
-98%
|
22
+3 617%
|
5
-76%
|
(32)
N/A
|
(18)
+43%
|
(30)
-64%
|
(5)
+83%
|
1
N/A
|
0
-96%
|
0
+300%
|
|
Free Cash Flow | |||||||||||||||||||||||||||
Free Cash Flow |
(5)
N/A
|
(6)
-40%
|
(6)
+8%
|
(2)
+74%
|
(1)
+31%
|
(2)
-69%
|
(8)
-374%
|
(13)
-62%
|
(13)
+0%
|
(16)
-17%
|
(11)
+28%
|
(10)
+8%
|
(13)
-27%
|
(23)
-73%
|
(28)
-21%
|
(38)
-39%
|
(46)
-20%
|
(61)
-32%
|
(77)
-27%
|
(73)
+5%
|
(65)
+11%
|
(61)
+7%
|
(42)
+31%
|
(32)
+24%
|
(32)
0%
|
(12)
+61%
|