Tucows Inc
NASDAQ:TCX
Income Statement
Earnings Waterfall
Tucows Inc
Income Statement
Tucows Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
13
|
26
|
40
|
54
|
56
|
0
|
0
|
|
| Revenue |
32
N/A
|
35
+11%
|
37
+7%
|
38
+2%
|
37
-3%
|
36
-2%
|
36
-1%
|
36
+1%
|
37
+3%
|
38
+3%
|
40
+4%
|
43
+8%
|
45
+4%
|
46
+4%
|
48
+3%
|
47
-1%
|
49
+2%
|
52
+7%
|
56
+7%
|
60
+9%
|
65
+7%
|
68
+4%
|
73
+8%
|
74
+1%
|
75
+1%
|
76
+1%
|
75
0%
|
78
+3%
|
79
+1%
|
80
+2%
|
79
-1%
|
80
+0%
|
81
+1%
|
81
+0%
|
82
+1%
|
83
+1%
|
85
+2%
|
87
+2%
|
89
+3%
|
93
+4%
|
97
+5%
|
102
+5%
|
107
+5%
|
111
+4%
|
115
+3%
|
117
+2%
|
120
+3%
|
127
+5%
|
130
+3%
|
134
+3%
|
139
+3%
|
142
+2%
|
148
+4%
|
154
+4%
|
161
+5%
|
167
+4%
|
172
+3%
|
177
+3%
|
182
+2%
|
186
+2%
|
190
+2%
|
215
+13%
|
252
+17%
|
288
+14%
|
329
+15%
|
356
+8%
|
353
-1%
|
351
0%
|
346
-1%
|
329
-5%
|
332
+1%
|
337
+1%
|
337
+0%
|
342
+2%
|
340
-1%
|
326
-4%
|
311
-5%
|
298
-4%
|
291
-2%
|
293
+1%
|
304
+4%
|
315
+3%
|
323
+3%
|
325
+1%
|
321
-1%
|
320
0%
|
322
+1%
|
331
+3%
|
339
+2%
|
346
+2%
|
351
+1%
|
356
+2%
|
362
+2%
|
369
+2%
|
378
+2%
|
385
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(21)
|
(24)
|
(25)
|
(24)
|
(23)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(27)
|
(28)
|
(28)
|
(30)
|
(30)
|
(31)
|
(34)
|
(37)
|
(41)
|
(45)
|
(46)
|
(49)
|
(51)
|
(53)
|
(55)
|
(56)
|
(57)
|
(58)
|
(58)
|
(58)
|
(59)
|
(60)
|
(61)
|
(62)
|
(63)
|
(65)
|
(66)
|
(68)
|
(71)
|
(74)
|
(77)
|
(81)
|
(85)
|
(89)
|
(91)
|
(94)
|
(97)
|
(99)
|
(101)
|
(102)
|
(104)
|
(107)
|
(110)
|
(114)
|
(117)
|
(120)
|
(122)
|
(123)
|
(125)
|
(127)
|
(149)
|
(180)
|
(212)
|
(245)
|
(265)
|
(261)
|
(256)
|
(249)
|
(232)
|
(233)
|
(234)
|
(236)
|
(239)
|
(237)
|
(231)
|
(224)
|
(219)
|
(218)
|
(221)
|
(226)
|
(232)
|
(237)
|
(239)
|
(243)
|
(247)
|
(253)
|
(261)
|
(268)
|
(272)
|
(274)
|
(275)
|
(278)
|
(280)
|
(287)
|
(293)
|
|
| Gross Profit |
11
N/A
|
11
+8%
|
13
+11%
|
14
+9%
|
14
+0%
|
14
+1%
|
14
-3%
|
14
+0%
|
14
+4%
|
15
+2%
|
15
+4%
|
16
+8%
|
16
+0%
|
18
+9%
|
18
+1%
|
18
-3%
|
17
-3%
|
18
+4%
|
18
+3%
|
20
+8%
|
21
+3%
|
21
+4%
|
24
+12%
|
23
-5%
|
22
-4%
|
21
-5%
|
19
-8%
|
20
+5%
|
21
+3%
|
22
+6%
|
21
-4%
|
21
0%
|
21
+1%
|
20
-3%
|
21
+0%
|
20
-2%
|
20
0%
|
20
+1%
|
21
+2%
|
22
+6%
|
23
+7%
|
25
+6%
|
26
+5%
|
26
+1%
|
26
-1%
|
26
-1%
|
26
+0%
|
29
+14%
|
31
+6%
|
34
+7%
|
37
+8%
|
38
+4%
|
41
+7%
|
44
+8%
|
47
+8%
|
50
+5%
|
52
+5%
|
55
+6%
|
58
+5%
|
61
+5%
|
63
+4%
|
66
+4%
|
71
+9%
|
75
+5%
|
85
+12%
|
91
+7%
|
91
+1%
|
95
+4%
|
97
+2%
|
97
N/A
|
99
+2%
|
102
+3%
|
101
-2%
|
103
+2%
|
103
0%
|
96
-7%
|
87
-9%
|
79
-9%
|
73
-8%
|
71
-2%
|
79
+10%
|
82
+5%
|
86
+5%
|
86
0%
|
78
-9%
|
73
-7%
|
69
-5%
|
71
+2%
|
71
+1%
|
74
+4%
|
77
+4%
|
81
+5%
|
84
+5%
|
90
+6%
|
91
+1%
|
92
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(22)
|
(19)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(14)
|
(16)
|
(16)
|
(16)
|
(15)
|
(17)
|
(18)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(19)
|
(17)
|
(17)
|
(17)
|
(16)
|
(19)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(30)
|
(31)
|
(33)
|
(34)
|
(35)
|
(36)
|
(38)
|
(44)
|
(49)
|
(54)
|
(57)
|
(61)
|
(63)
|
(65)
|
(67)
|
(68)
|
(70)
|
(73)
|
(72)
|
(73)
|
(75)
|
(75)
|
(78)
|
(77)
|
(77)
|
(79)
|
(86)
|
(93)
|
(99)
|
(105)
|
(109)
|
(115)
|
(120)
|
(126)
|
(130)
|
(132)
|
(130)
|
(128)
|
(119)
|
(140)
|
(107)
|
(102)
|
|
| Selling, General & Administrative |
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(14)
|
(13)
|
(13)
|
(12)
|
(10)
|
(11)
|
(10)
|
(10)
|
(12)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(26)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(36)
|
(39)
|
(42)
|
(43)
|
(46)
|
(47)
|
(49)
|
(51)
|
(51)
|
(53)
|
(53)
|
(52)
|
(53)
|
(54)
|
(54)
|
(55)
|
(54)
|
(54)
|
(56)
|
(62)
|
(68)
|
(74)
|
(80)
|
(85)
|
(89)
|
(93)
|
(98)
|
(101)
|
(104)
|
(103)
|
(103)
|
(96)
|
(88)
|
(86)
|
(81)
|
|
| Research & Development |
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
|
| Depreciation & Amortization |
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
|
| Operating Income |
(12)
N/A
|
(11)
+6%
|
(6)
+46%
|
(2)
+66%
|
(1)
+66%
|
(0)
+49%
|
0
N/A
|
1
+217%
|
1
+18%
|
0
-53%
|
1
+169%
|
2
+53%
|
2
+21%
|
2
+7%
|
2
-9%
|
2
+2%
|
2
-9%
|
1
-52%
|
1
-30%
|
0
-97%
|
0
+900%
|
1
+430%
|
4
+292%
|
3
-16%
|
2
-40%
|
2
-5%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
0
-30%
|
2
+363%
|
5
+143%
|
3
-28%
|
4
+19%
|
4
+2%
|
2
-62%
|
3
+113%
|
3
-15%
|
3
+4%
|
4
+27%
|
5
+37%
|
6
+17%
|
6
+9%
|
6
-13%
|
4
-19%
|
4
-9%
|
6
+49%
|
7
+14%
|
8
+14%
|
9
+19%
|
10
+5%
|
12
+17%
|
15
+33%
|
17
+13%
|
19
+8%
|
19
+2%
|
21
+11%
|
23
+8%
|
24
+8%
|
25
+2%
|
22
-12%
|
23
+4%
|
21
-6%
|
27
+27%
|
30
+9%
|
28
-4%
|
30
+6%
|
30
-2%
|
29
-3%
|
29
0%
|
30
+4%
|
29
-2%
|
30
+2%
|
28
-5%
|
21
-26%
|
10
-54%
|
3
-72%
|
(3)
N/A
|
(8)
-120%
|
(8)
-2%
|
(11)
-39%
|
(13)
-22%
|
(20)
-50%
|
(31)
-58%
|
(42)
-35%
|
(51)
-21%
|
(56)
-10%
|
(59)
-6%
|
(57)
+2%
|
(53)
+8%
|
(47)
+10%
|
(35)
+26%
|
(51)
-45%
|
(16)
+68%
|
(10)
+38%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
1
|
(2)
|
2
|
2
|
3
|
4
|
(2)
|
(2)
|
1
|
(1)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(10)
|
(15)
|
(21)
|
(29)
|
(35)
|
(42)
|
(46)
|
(48)
|
(50)
|
(51)
|
(53)
|
(54)
|
(55)
|
|
| Non-Reccuring Items |
(2)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(17)
|
(19)
|
(20)
|
(20)
|
(6)
|
(4)
|
(30)
|
0
|
(28)
|
(34)
|
|
| Gain/Loss on Disposition of Assets |
0
|
2
|
2
|
3
|
4
|
2
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
13
|
18
|
22
|
20
|
19
|
19
|
18
|
19
|
18
|
18
|
17
|
17
|
16
|
15
|
15
|
14
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
2
|
3
|
3
|
6
|
4
|
8
|
5
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
13
|
13
|
12
|
|
| Pre-Tax Income |
(13)
N/A
|
(9)
+30%
|
(6)
+30%
|
(2)
+66%
|
2
N/A
|
2
+5%
|
3
+73%
|
3
-12%
|
2
-31%
|
1
-36%
|
1
+7%
|
2
+34%
|
2
+25%
|
3
+4%
|
2
-6%
|
2
+5%
|
3
+6%
|
2
-17%
|
2
-12%
|
3
+55%
|
2
-29%
|
3
+42%
|
6
+98%
|
4
-36%
|
3
-29%
|
1
-66%
|
(0)
N/A
|
0
N/A
|
2
+857%
|
4
+100%
|
7
+62%
|
12
+66%
|
12
+2%
|
12
-2%
|
6
-50%
|
2
-60%
|
2
-3%
|
2
+0%
|
4
+71%
|
2
-47%
|
4
+68%
|
5
+45%
|
5
+5%
|
8
+55%
|
6
-23%
|
4
-36%
|
4
-6%
|
5
+35%
|
6
+10%
|
6
+9%
|
8
+19%
|
8
+3%
|
9
+21%
|
13
+39%
|
15
+14%
|
16
+8%
|
18
+11%
|
20
+11%
|
22
+12%
|
24
+10%
|
25
+3%
|
21
-16%
|
21
+1%
|
19
-9%
|
24
+25%
|
27
+11%
|
25
-6%
|
27
+6%
|
26
-2%
|
25
-3%
|
25
-2%
|
26
+2%
|
25
-4%
|
24
-1%
|
21
-16%
|
15
-28%
|
11
-27%
|
10
-7%
|
11
+11%
|
11
-4%
|
7
-32%
|
2
-71%
|
(2)
N/A
|
(12)
-510%
|
(28)
-130%
|
(47)
-68%
|
(78)
-68%
|
(93)
-19%
|
(103)
-11%
|
(107)
-4%
|
(90)
+16%
|
(86)
+5%
|
(102)
-18%
|
(90)
+12%
|
(86)
+4%
|
(87)
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
3
|
2
|
2
|
2
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(7)
|
(6)
|
(5)
|
(8)
|
(9)
|
(9)
|
(9)
|
(6)
|
(6)
|
(7)
|
(9)
|
(3)
|
(3)
|
(2)
|
0
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
0
|
3
|
7
|
7
|
7
|
3
|
(1)
|
(5)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Income from Continuing Operations |
(13)
|
(9)
|
(6)
|
(2)
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
2
|
6
|
6
|
6
|
6
|
3
|
2
|
2
|
3
|
2
|
3
|
6
|
4
|
3
|
1
|
(0)
|
0
|
2
|
4
|
6
|
12
|
12
|
12
|
7
|
3
|
2
|
2
|
4
|
1
|
6
|
7
|
7
|
10
|
4
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
9
|
10
|
10
|
11
|
13
|
15
|
16
|
16
|
14
|
15
|
14
|
17
|
18
|
16
|
18
|
20
|
19
|
18
|
17
|
21
|
21
|
19
|
15
|
6
|
5
|
7
|
7
|
3
|
(2)
|
(7)
|
(16)
|
(28)
|
(44)
|
(71)
|
(86)
|
(96)
|
(104)
|
(91)
|
(91)
|
(110)
|
(99)
|
(96)
|
(96)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(13)
N/A
|
(9)
+30%
|
(6)
+30%
|
(2)
+66%
|
2
N/A
|
2
+5%
|
3
+73%
|
3
-12%
|
2
-31%
|
1
-36%
|
1
+7%
|
2
+45%
|
6
+166%
|
6
+5%
|
6
-3%
|
6
-1%
|
3
-50%
|
2
-23%
|
2
-13%
|
3
+61%
|
2
-28%
|
3
+40%
|
6
+95%
|
4
-37%
|
3
-28%
|
1
-69%
|
(0)
N/A
|
0
N/A
|
2
+1 650%
|
4
+100%
|
6
+52%
|
12
+81%
|
12
+6%
|
12
-3%
|
7
-44%
|
3
-60%
|
2
-20%
|
2
+9%
|
4
+59%
|
1
-62%
|
6
+356%
|
7
+15%
|
7
+2%
|
10
+39%
|
4
-56%
|
3
-35%
|
3
-4%
|
4
+35%
|
4
+14%
|
5
+9%
|
5
+17%
|
5
+2%
|
6
+18%
|
9
+36%
|
10
+11%
|
10
+5%
|
11
+12%
|
13
+14%
|
15
+14%
|
16
+11%
|
16
-2%
|
14
-13%
|
15
+8%
|
14
-9%
|
22
+60%
|
24
+6%
|
22
-7%
|
24
+9%
|
17
-28%
|
16
-5%
|
15
-6%
|
14
-7%
|
15
+9%
|
15
+0%
|
13
-16%
|
9
-27%
|
6
-39%
|
5
-12%
|
7
+32%
|
7
+10%
|
3
-54%
|
(2)
N/A
|
(7)
-274%
|
(16)
-139%
|
(28)
-71%
|
(44)
-58%
|
(71)
-64%
|
(86)
-21%
|
(96)
-12%
|
(104)
-8%
|
(91)
+12%
|
(91)
+1%
|
(110)
-21%
|
(99)
+10%
|
(96)
+3%
|
(96)
-1%
|
|
| EPS (Diluted) |
-0.96
N/A
|
-0.57
+41%
|
-0.4
+30%
|
-0.13
+68%
|
0.12
N/A
|
0.13
+8%
|
0.22
+69%
|
0.19
-14%
|
0.13
-32%
|
0.08
-38%
|
0.08
N/A
|
0.12
+50%
|
0.32
+167%
|
0.33
+3%
|
0.32
-3%
|
0.31
-3%
|
0.15
-52%
|
0.12
-20%
|
0.1
-17%
|
0.16
+60%
|
0.11
-31%
|
0.16
+45%
|
0.31
+94%
|
0.22
-29%
|
0.14
-36%
|
0.04
-71%
|
0
N/A
|
0.01
N/A
|
0.11
+1 000%
|
0.24
+118%
|
0.37
+54%
|
0.61
+65%
|
0.7
+15%
|
0.74
+6%
|
0.44
-41%
|
0.16
-64%
|
0.14
-12%
|
0.16
+14%
|
0.25
+56%
|
0.09
-64%
|
0.44
+389%
|
0.58
+32%
|
0.58
N/A
|
0.83
+43%
|
0.36
-57%
|
0.24
-33%
|
0.23
-4%
|
0.32
+39%
|
0.37
+16%
|
0.4
+8%
|
0.46
+15%
|
0.46
N/A
|
0.54
+17%
|
0.74
+37%
|
0.83
+12%
|
0.88
+6%
|
1
+14%
|
1.19
+19%
|
1.37
+15%
|
1.52
+11%
|
1.5
-1%
|
1.32
-12%
|
1.43
+8%
|
1.3
-9%
|
2.06
+58%
|
2.18
+6%
|
2.03
-7%
|
2.21
+9%
|
1.58
-29%
|
1.49
-6%
|
1.4
-6%
|
1.3
-7%
|
1.42
+9%
|
1.44
+1%
|
1.21
-16%
|
0.88
-27%
|
0.54
-39%
|
0.47
-13%
|
0.63
+34%
|
0.69
+10%
|
0.31
-55%
|
-0.16
N/A
|
-0.62
-287%
|
-1.49
-140%
|
-2.56
-72%
|
-4.05
-58%
|
-6.59
-63%
|
-7.93
-20%
|
-8.85
-12%
|
-9.48
-7%
|
-8.32
+12%
|
-8.26
+1%
|
-10.02
-21%
|
-8.92
+11%
|
-8.63
+3%
|
-8.68
-1%
|
|