First Time Loading...

Tucows Inc
NASDAQ:TCX

Watchlist Manager
Tucows Inc Logo
Tucows Inc
NASDAQ:TCX
Watchlist
Price: 18.33 USD -2.34% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one TCX stock under the Base Case scenario is 58.75 USD. Compared to the current market price of 18.33 USD, Tucows Inc is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCX Relative Value
Base Case
58.75 USD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
80
Median 3Y
1.2
Median 5Y
1.8
Industry
2.3
Forward
0.5
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
35.8
Industry
24.3
vs History
vs Industry
35
Median 3Y
18.2
Median 5Y
16.2
Industry
17.2
vs History
vs Industry
Median 3Y
-3
Median 5Y
-1.8
Industry
21.8
vs History
3
vs Industry
4
Median 3Y
6.6
Median 5Y
6.9
Industry
2.8
vs History
71
vs Industry
47
Median 3Y
2.1
Median 5Y
2.2
Industry
2.3
Forward
1.8
vs History
44
vs Industry
25
Median 3Y
9.7
Median 5Y
9.1
Industry
4.8
vs History
vs Industry
6
Median 3Y
37
Median 5Y
20.4
Industry
13.4
Forward
12.8
vs History
vs Industry
Median 3Y
-21.5
Median 5Y
-11.2
Industry
17
vs History
vs Industry
16
Median 3Y
26.5
Median 5Y
18.6
Industry
15.8
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-6.8
Industry
18.7
vs History
82
vs Industry
68
Median 3Y
1.1
Median 5Y
1.6
Industry
2.4

Multiples Across Competitors

TCX Competitors Multiples
Tucows Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tucows Inc
NASDAQ:TCX
199.9m USD 0.6 -2.1 -56.3 -11.1
CA
Shopify Inc
NYSE:SHOP
95.8B USD 13.6 720.3 -11 463.3 -1 175.7
US
Snowflake Inc.
NYSE:SNOW
53.2B USD 19 -63.6 -50.7 -45.2
US
MongoDB Inc
NASDAQ:MDB
26.4B USD 15.7 -149.5 -121.2 -109.4
US
Cloudflare Inc
NYSE:NET
25.1B USD 19.4 -136.5 -497.8 -133.3
US
GoDaddy Inc
NYSE:GDDY
17.6B USD 4.1 12.8 25.8 32.7
US
Verisign Inc
NASDAQ:VRSN
16.8B USD 11.1 20.2 16.7 17.4
US
Okta Inc
NASDAQ:OKTA
16.1B USD 7.1 -45.5 -40.1 -32.8
US
Akamai Technologies Inc
NASDAQ:AKAM
15.1B USD 4 27.5 13.4 23.4
US
Twilio Inc
NYSE:TWLO
11.3B USD 2.7 -11.1 -77.9 -21.1
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
CA
Tucows Inc
NASDAQ:TCX
Average P/E: 160.6
Negative Multiple: -2.1
N/A
CA
Shopify Inc
NYSE:SHOP
720.3
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.6 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -149.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -136.5 N/A
US
GoDaddy Inc
NYSE:GDDY
12.8
-19%
US
Verisign Inc
NASDAQ:VRSN
20.2
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -45.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.5
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -11.1 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
CA
Tucows Inc
NASDAQ:TCX
Average EV/EBITDA: 22.6
Negative Multiple: -56.3
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -11 463.3 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.7 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -121.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -497.8 N/A
US
GoDaddy Inc
NYSE:GDDY
25.8
116%
US
Verisign Inc
NASDAQ:VRSN
16.7
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.4
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -77.9 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
CA
Tucows Inc
NASDAQ:TCX
Average EV/EBIT: 45.8
Negative Multiple: -11.1
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 175.7 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.2 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -109.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -133.3 N/A
US
GoDaddy Inc
NYSE:GDDY
32.7
109%
US
Verisign Inc
NASDAQ:VRSN
17.4
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -32.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.4
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -21.1 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More