Tucows Inc
NASDAQ:TCX

Watchlist Manager
Tucows Inc Logo
Tucows Inc
NASDAQ:TCX
Watchlist
Price: 20.63 USD 1.93% Market Closed
Market Cap: 228.2m USD

Relative Value

The Relative Value of one TCX stock under the Base Case scenario is hidden USD. Compared to the current market price of 20.63 USD, Tucows Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
82
Median 3Y
0.7
Median 5Y
1
Industry
2.5
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.1
Industry
23.1
vs History
vs Industry
35
Median 3Y
-9.6
Median 5Y
14.4
Industry
17.2
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
21.5
vs History
vs Industry
4
Median 3Y
2.6
Median 5Y
5.2
Industry
3
vs History
44
vs Industry
47
Median 3Y
2.1
Median 5Y
2.1
Industry
2.5
vs History
63
vs Industry
25
Median 3Y
8.7
Median 5Y
9.2
Industry
5
vs History
vs Industry
6
Median 3Y
-67.2
Median 5Y
24
Industry
12.6
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-14.9
Industry
16.3
vs History
vs Industry
16
Median 3Y
-37.3
Median 5Y
16.6
Industry
15.6
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-9.6
Industry
18.7
vs History
39
vs Industry
66
Median 3Y
1
Median 5Y
1.1
Industry
2.5

Multiples Across Competitors

TCX Competitors Multiples
Tucows Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tucows Inc
NASDAQ:TCX
227.7m USD 0.6 -2.3 -93 -15.7
CA
Shopify Inc
NYSE:SHOP
194B USD 19.4 82.7 146.6 150.3
US
Cloudflare Inc
NYSE:NET
70.5B USD 37.5 -602.1 -2 629.7 -383.1
US
Snowflake Inc.
NYSE:SNOW
64.4B USD 16.8 -46.1 -50.7 -43.9
ID
DCI Indonesia Tbk PT
IDX:DCII
663.3T IDR 275.3 595.4 495 495
US
Verisign Inc
NASDAQ:VRSN
24.6B USD 15.4 30.8 23 23.8
US
GoDaddy Inc
NYSE:GDDY
19.5B USD 4.1 24.1 19.1 21.4
US
MongoDB Inc
NASDAQ:MDB
17B USD 8.1 -197.2 -93.8 -84.9
US
Okta Inc
NASDAQ:OKTA
15.6B USD 5.8 120.3 108.7 427.8
US
Twilio Inc
NYSE:TWLO
14.6B USD 3.2 -428.8 63.5 2 820.4
US
Akamai Technologies Inc
NASDAQ:AKAM
10.5B USD 2.6 24.8 10.4 21.8
P/S Multiple
Revenue Growth P/S to Growth
CA
Tucows Inc
NASDAQ:TCX
Average P/S: 35.3
0.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
19.4
22%
0.9
US
Cloudflare Inc
NYSE:NET
37.5
27%
1.4
US
Snowflake Inc.
NYSE:SNOW
16.8
25%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
275.3
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
15.4
6%
2.6
US
GoDaddy Inc
NYSE:GDDY
4.1
8%
0.5
US
MongoDB Inc
NASDAQ:MDB
8.1
17%
0.5
US
Okta Inc
NASDAQ:OKTA
5.8
11%
0.5
US
Twilio Inc
NYSE:TWLO
3.2
9%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
2.6
6%
0.4
P/E Multiple
Earnings Growth PEG
CA
Tucows Inc
NASDAQ:TCX
Average P/E: 146.4
Negative Multiple: -2.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
82.7
15%
5.5
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -602.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
595.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
30.8
9%
3.4
US
GoDaddy Inc
NYSE:GDDY
24.1
11%
2.2
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -197.2 N/A N/A
US
Okta Inc
NASDAQ:OKTA
120.3
198%
0.6
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -428.8 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.8
29%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Tucows Inc
NASDAQ:TCX
Average EV/EBITDA: 123.8
Negative Multiple: -93
N/A N/A
CA
Shopify Inc
NYSE:SHOP
146.6
46%
3.2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -2 629.7 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
495
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
23
8%
2.9
US
GoDaddy Inc
NYSE:GDDY
19.1
22%
0.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -93.8 N/A N/A
US
Okta Inc
NASDAQ:OKTA
108.7
247%
0.4
US
Twilio Inc
NYSE:TWLO
63.5
101%
0.6
US
Akamai Technologies Inc
NASDAQ:AKAM
10.4
15%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Tucows Inc
NASDAQ:TCX
Average EV/EBIT: 565.8
Negative Multiple: -15.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
150.3
45%
3.3
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -383.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
495
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
23.8
7%
3.4
US
GoDaddy Inc
NYSE:GDDY
21.4
21%
1
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -84.9 N/A N/A
US
Okta Inc
NASDAQ:OKTA
427.8
N/A N/A
US
Twilio Inc
NYSE:TWLO
2 820.4
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
21.8
25%
0.9