Tucows Inc
NASDAQ:TCX

Watchlist Manager
Tucows Inc Logo
Tucows Inc
NASDAQ:TCX
Watchlist
Price: 21.38 USD 0.9% Market Closed
Market Cap: 236.5m USD

Relative Value

The Relative Value of one TCX stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.38 USD, Tucows Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
82
Median 3Y
0.6
Median 5Y
0.9
Industry
2.4
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.2
Industry
22.4
vs History
vs Industry
35
Median 3Y
-22.4
Median 5Y
11.8
Industry
16.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.5
Industry
20.7
vs History
vs Industry
4
Median 3Y
-1.5
Median 5Y
4.4
Industry
3
vs History
61
vs Industry
47
Median 3Y
2.1
Median 5Y
2.1
Industry
2.4
vs History
69
vs Industry
25
Median 3Y
8.7
Median 5Y
9.2
Industry
4.8
vs History
58
vs Industry
6
Median 3Y
-61
Median 5Y
27.1
Industry
12.2
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-16.2
Industry
15.9
vs History
vs Industry
16
Median 3Y
-62.9
Median 5Y
15.8
Industry
14.7
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-10.1
Industry
17
vs History
34
vs Industry
66
Median 3Y
1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

TCX Competitors Multiples
Tucows Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tucows Inc
NASDAQ:TCX
237.1m USD 0.6 -2.5 22.5 -78.3
CA
Shopify Inc
NYSE:SHOP
214.4B USD 20 120.4 154.4 158.2
US
Snowflake Inc.
NYSE:SNOW
75.4B USD 17.2 -55.9 -63 -53.4
US
Cloudflare Inc
NYSE:NET
72.8B USD 36.2 -705.7 -4 579.2 -374.1
ID
DCI Indonesia Tbk PT
IDX:DCII
583.4T IDR 221.6 497.8 415 415
US
MongoDB Inc
NASDAQ:MDB
33.9B USD 14.6 -478 -237.4 -202.7
US
Verisign Inc
NASDAQ:VRSN
22.7B USD 13.9 28 21 21.7
US
Twilio Inc
NYSE:TWLO
20.4B USD 4.2 303.7 61.7 172.9
US
GoDaddy Inc
NYSE:GDDY
17.1B USD 3.5 20.6 16.5 18.4
US
Okta Inc
NASDAQ:OKTA
16.1B USD 5.7 82.3 62.3 111.4
US
Akamai Technologies Inc
NASDAQ:AKAM
12.3B USD 3 24.2 11.5 24
P/S Multiple
Revenue Growth P/S to Growth
CA
Tucows Inc
NASDAQ:TCX
Average P/S: 31
0.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
20
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.2
26%
0.7
US
Cloudflare Inc
NYSE:NET
36.2
28%
1.3
ID
DCI Indonesia Tbk PT
IDX:DCII
221.6
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
14.6
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
13.9
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.2
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.7
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
P/E Multiple
Earnings Growth PEG
CA
Tucows Inc
NASDAQ:TCX
Average P/E: 153.9
Negative Multiple: -2.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
120.4
14%
8.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -705.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
497.8
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -478 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28
7%
4
US
Twilio Inc
NYSE:TWLO
303.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.6
11%
1.9
US
Okta Inc
NASDAQ:OKTA
82.3
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.2
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Tucows Inc
NASDAQ:TCX
Average EV/EBITDA: 95.6
22.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
154.4
46%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 579.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -237.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21
8%
2.6
US
Twilio Inc
NYSE:TWLO
61.7
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.5
22%
0.8
US
Okta Inc
NASDAQ:OKTA
62.3
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.5
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Tucows Inc
NASDAQ:TCX
Average EV/EBIT: 131.6
Negative Multiple: -78.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
158.2
45%
3.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -374.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -202.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.7
6%
3.6
US
Twilio Inc
NYSE:TWLO
172.9
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.4
21%
0.9
US
Okta Inc
NASDAQ:OKTA
111.4
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24
26%
0.9