Tucows Inc
NASDAQ:TCX
Intrinsic Value
Tucows, Inc. is an Internet services company. [ Read More ]
The intrinsic value of one TCX stock under the Base Case scenario is 31.81 USD. Compared to the current market price of 17.84 USD, Tucows Inc is Undervalued by 44%.
Valuation Backtest
Tucows Inc
Run backtest to discover the historical profit from buying and selling TCX stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tucows Inc
Current Assets | 242.8m |
Cash & Short-Term Investments | 92.7m |
Receivables | 24.3m |
Other Current Assets | 125.7m |
Non-Current Assets | 555.7m |
Long-Term Investments | 2m |
PP&E | 367.1m |
Intangibles | 159.9m |
Other Non-Current Assets | 26.7m |
Current Liabilities | 201.3m |
Accounts Payable | 12.7m |
Accrued Liabilities | 40.8m |
Other Current Liabilities | 147.9m |
Non-Current Liabilities | 587.2m |
Long-Term Debt | 544.6m |
Other Non-Current Liabilities | 42.6m |
Earnings Waterfall
Tucows Inc
Revenue
|
339.3m
USD
|
Cost of Revenue
|
-267.8m
USD
|
Gross Profit
|
71.5m
USD
|
Operating Expenses
|
-130.3m
USD
|
Operating Income
|
-58.8m
USD
|
Other Expenses
|
-37.4m
USD
|
Net Income
|
-96.2m
USD
|
Free Cash Flow Analysis
Tucows Inc
TCX Profitability Score
Profitability Due Diligence
Tucows Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
Tucows Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
TCX Solvency Score
Solvency Due Diligence
Tucows Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Score
Tucows Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TCX Price Targets Summary
Tucows Inc
Ownership
TCX Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
TCX Price
Tucows Inc
Average Annual Return | -14.55% |
Standard Deviation of Annual Returns | 36.92% |
Max Drawdown | -83% |
Market Capitalization | 194.5m USD |
Shares Outstanding | 10 936 700 |
Percentage of Shares Shorted | 16.79% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tucows, Inc. is an Internet services company. The company is headquartered in Toronto, Ontario and currently employs 1,000 full-time employees. The firm operates through three segments: Fiber Internet Services, Mobile Services and Domain Services. Its Fiber Internet Services segment provides retail high speed Internet access to individuals and small businesses primarily through the Ting Website. Its Mobile Services segment offers retail sale of mobile phones, retail telephony services to individuals and small businesses primarily through the Ting Website. The firm also offers Mobile Service Enabler (MSE) solutions and professional services to retail mobile providers as well as its own retail mobile phone services. Its Domain Services segment includes wholesale and retail domain name registration services, value-added services and portfolio services. The firm provides these services primarily through a global Internet-based distribution network of Internet service providers (ISPs), Web hosting companies and other providers of Internet services to end-users.
Contact
IPO
Employees
Officers
The intrinsic value of one TCX stock under the Base Case scenario is 31.81 USD.
Compared to the current market price of 17.84 USD, Tucows Inc is Undervalued by 44%.