First Time Loading...

Atlassian Corporation PLC
NASDAQ:TEAM

Watchlist Manager
Atlassian Corporation PLC Logo
Atlassian Corporation PLC
NASDAQ:TEAM
Watchlist
Price: 178.29 USD -0.86% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

1.1B
+15%
Operating Cash Flow
Growth Rates:
1 Year
+36%
3 Years
+93%
5 Years
+178%
7 Years
+580%
10 Years
-
-928.3m
-1 688%
Investing Cash Flow
Growth Rates:
1 Year
-1 346%
3 Years
-
5 Years
-256%
7 Years
-131%
10 Years
-
-330m
-53%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
+49%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Atlassian Corporation PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
(1)
4
4
3
(5)
(15)
(20)
(38)
(52)
(70)
(79)
(64)
(58)
(276)
(239)
(434)
(606)
(291)
(176)
(141)
(346)
(445)
(1 194)
(816)
(579)
(1 022)
(437)
(643)
(520)
(122)
(305)
(518)
(487)
(505)
(384)
Depreciation & Amortization
16
16
18
20
22
25
31
44
62
74
84
85
79
76
76
72
70
78
84
91
97
95
92
91
56
84
73
62
52
53
56
60
61
61
63
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(2)
(2)
(3)
(2)
1
5
7
11
14
2
Stock-Based Compensation
42
56
71
92
75
92
105
121
137
151
169
166
163
167
182
220
258
287
297
311
313
322
359
370
341
356
394
432
525
598
717
845
948
1 010
1 034
Other Non-Cash Items
43
49
54
62
74
88
99
116
132
146
164
159
173
417
403
616
795
504
446
430
669
802
1 572
1 301
1 012
1 567
1 005
1 205
1 038
616
706
871
975
1 077
1 101
Cash Taxes Paid
5
10
12
12
12
9
7
7
9
9
8
9
4
(7)
(7)
(8)
(7)
6
15
17
18
23
34
45
50
54
75
66
67
85
106
105
102
117
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
6
0
6
6
6
0
6
7
6
8
8
22
13
18
21
13
28
39
0
Change in Working Capital
41
33
24
30
39
45
49
62
58
86
92
99
118
115
150
176
206
166
192
188
154
126
90
205
310
200
194
170
253
300
331
391
309
295
299
Cash from Operating Activities
98
N/A
103
+5%
100
-3%
115
+15%
130
+12%
144
+11%
159
+11%
184
+16%
199
+8%
236
+18%
261
+11%
280
+7%
311
+11%
331
+6%
389
+18%
431
+11%
466
+8%
458
-2%
546
+19%
569
+4%
574
+1%
577
+1%
560
-3%
780
+39%
790
+1%
827
+5%
833
+1%
791
-5%
821
+4%
848
+3%
793
-7%
810
+2%
868
+7%
943
+9%
1 082
+15%
Investing Cash Flow
Capital Expenditures
(33)
(33)
(27)
(31)
(34)
(30)
(30)
(27)
(16)
(16)
(18)
(19)
(30)
(39)
(42)
(43)
(46)
(41)
(40)
(41)
(36)
(37)
(40)
(39)
(33)
(32)
(35)
(61)
(75)
(84)
(76)
(48)
(26)
(13)
(14)
Other Items
4
21
(76)
(375)
(455)
(493)
(372)
(283)
(209)
(188)
(275)
(71)
(21)
15
(218)
(237)
(558)
(735)
(585)
(598)
(283)
(124)
136
243
293
439
289
200
111
(44)
11
47
25
(39)
(914)
Cash from Investing Activities
(29)
N/A
(11)
+60%
(103)
-802%
(405)
-294%
(490)
-21%
(523)
-7%
(402)
+23%
(310)
+23%
(225)
+28%
(204)
+9%
(293)
-44%
(89)
+70%
(52)
+42%
(24)
+53%
(261)
-976%
(280)
-7%
(604)
-116%
(776)
-28%
(625)
+20%
(638)
-2%
(319)
+50%
(162)
+49%
96
N/A
205
+113%
259
+27%
407
+57%
253
-38%
139
-45%
37
-74%
(128)
N/A
(64)
+50%
(1)
+99%
(1)
-58%
(52)
-4 027%
(928)
-1 688%
Financing Cash Flow
Net Issuance of Common Stock
2
3
437
437
438
441
9
10
9
7
6
5
4
4
4
4
4
3
3
2
2
2
2
1
0
0
0
0
0
0
0
(32)
(150)
(216)
(318)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
990
990
990
990
(0)
(8)
(17)
(26)
(38)
(42)
(715)
(1 308)
(1 803)
(1 501)
(1 703)
(1 100)
(549)
(884)
0
0
0
0
(13)
Other
0
(2)
(5)
(5)
(5)
(4)
0
0
0
0
0
0
(88)
0
(91)
(91)
(6)
0
(6)
(6)
(6)
0
62
124
200
223
263
210
149
120
15
6
2
0
0
Cash from Financing Activities
2
N/A
1
-42%
431
+31 837%
431
+0%
433
+0%
437
+1%
9
-98%
10
+8%
9
-4%
7
-30%
6
-13%
5
-11%
907
+17 604%
906
0%
903
0%
903
+0%
(3)
N/A
(11)
-239%
(20)
-90%
(30)
-49%
(43)
-40%
(46)
-7%
(651)
-1 323%
(1 183)
-82%
(1 603)
-36%
(1 278)
+20%
(1 440)
-13%
(890)
+38%
(399)
+55%
(765)
-91%
15
N/A
(26)
N/A
(148)
-471%
(216)
-45%
(330)
-53%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(2)
(1)
0
(0)
1
0
0
0
0
1
1
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(7)
(1)
3
7
11
5
0
(4)
(3)
(9)
(12)
(8)
(8)
(2)
(0)
0
Net Change in Cash
70
N/A
91
+30%
428
+368%
142
-67%
73
-49%
58
-20%
(234)
N/A
(116)
+50%
(15)
+87%
39
N/A
(25)
N/A
197
N/A
1 166
+493%
1 212
+4%
1 030
-15%
1 052
+2%
(142)
N/A
(331)
-133%
(101)
+69%
(107)
-6%
212
N/A
373
+76%
12
-97%
(187)
N/A
(549)
-194%
(44)
+92%
(359)
-715%
37
N/A
449
+1 128%
(56)
N/A
735
N/A
776
+6%
717
-8%
675
-6%
(176)
N/A
Free Cash Flow
Free Cash Flow
66
N/A
70
+7%
73
+4%
85
+16%
95
+12%
113
+19%
129
+14%
156
+21%
183
+17%
220
+20%
243
+11%
261
+7%
281
+8%
292
+4%
347
+19%
388
+12%
420
+8%
417
-1%
505
+21%
528
+4%
539
+2%
540
+0%
520
-4%
742
+43%
757
+2%
794
+5%
797
+0%
730
-8%
746
+2%
764
+2%
717
-6%
762
+6%
842
+10%
930
+10%
1 067
+15%

See Also

Summary
TEAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TEAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TEAM stock valuation using valuation multiples.
Wall Street Estimates
TEAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TEAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.