Tempus AI Inc
NASDAQ:TEM
Balance Sheet
Balance Sheet Decomposition
Tempus AI Inc
Tempus AI Inc
Balance Sheet
Tempus AI Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
228
|
513
|
278
|
303
|
166
|
341
|
|
| Cash Equivalents |
228
|
513
|
278
|
303
|
166
|
341
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
32
|
107
|
|
| Total Receivables |
32
|
87
|
82
|
89
|
94
|
155
|
|
| Accounts Receivables |
32
|
87
|
82
|
89
|
94
|
155
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
8
|
38
|
23
|
22
|
29
|
38
|
|
| Other Current Assets |
8
|
11
|
21
|
25
|
29
|
26
|
|
| Total Current Assets |
276
|
650
|
404
|
439
|
350
|
668
|
|
| PP&E Net |
36
|
38
|
35
|
68
|
82
|
73
|
|
| PP&E Gross |
36
|
38
|
35
|
68
|
82
|
73
|
|
| Accumulated Depreciation |
16
|
29
|
43
|
58
|
79
|
105
|
|
| Intangible Assets |
41
|
44
|
37
|
37
|
22
|
12
|
|
| Goodwill |
16
|
16
|
16
|
53
|
73
|
73
|
|
| Long-Term Investments |
0
|
3
|
7
|
9
|
9
|
100
|
|
| Other Long-Term Assets |
1
|
1
|
32
|
26
|
27
|
1
|
|
| Other Assets |
16
|
16
|
16
|
53
|
73
|
73
|
|
| Total Assets |
370
N/A
|
752
+103%
|
531
-29%
|
631
+19%
|
564
-11%
|
926
+64%
|
|
| Liabilities | |||||||
| Accounts Payable |
13
|
54
|
34
|
46
|
54
|
54
|
|
| Accrued Liabilities |
22
|
43
|
55
|
75
|
105
|
114
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
12
|
26
|
52
|
73
|
123
|
|
| Total Current Liabilities |
44
|
109
|
115
|
174
|
233
|
291
|
|
| Long-Term Debt |
1
|
251
|
239
|
390
|
450
|
435
|
|
| Other Liabilities |
35
|
46
|
87
|
170
|
158
|
143
|
|
| Total Liabilities |
80
N/A
|
406
+405%
|
441
+9%
|
734
+67%
|
841
+14%
|
870
+3%
|
|
| Equity | |||||||
| Common Stock |
544
|
859
|
898
|
1 026
|
1 106
|
0
|
|
| Retained Earnings |
258
|
513
|
807
|
1 138
|
1 397
|
2 151
|
|
| Additional Paid In Capital |
3
|
0
|
0
|
9
|
18
|
2 211
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
4
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
290
N/A
|
346
+19%
|
91
-74%
|
103
N/A
|
277
-169%
|
56
N/A
|
|
| Total Liabilities & Equity |
370
N/A
|
752
+103%
|
531
-29%
|
631
+19%
|
564
-11%
|
926
+64%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
165
|
165
|
165
|
165
|
165
|
162
|
|