Interface Inc
NASDAQ:TILE
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
17.79
31.84
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Interface Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(36)
|
0
|
(55)
|
(58)
|
(88)
|
(98)
|
(49)
|
(59)
|
(33)
|
(26)
|
(21)
|
(55)
|
(55)
|
(55)
|
(62)
|
(9)
|
1
|
(14)
|
(0)
|
4
|
10
|
(14)
|
(18)
|
(19)
|
(10)
|
45
|
61
|
61
|
(40)
|
(58)
|
(71)
|
(74)
|
12
|
18
|
22
|
29
|
9
|
17
|
22
|
22
|
39
|
23
|
20
|
3
|
6
|
19
|
20
|
40
|
48
|
45
|
47
|
32
|
25
|
33
|
42
|
62
|
72
|
73
|
72
|
68
|
54
|
50
|
50
|
54
|
53
|
60
|
59
|
48
|
50
|
42
|
51
|
69
|
79
|
(30)
|
(55)
|
(75)
|
(72)
|
37
|
48
|
53
|
55
|
62
|
63
|
66
|
20
|
6
|
5
|
0
|
45
|
59
|
66
|
85
|
87
|
86
|
96
|
113
|
|
| Depreciation & Amortization |
46
|
0
|
19
|
28
|
33
|
42
|
32
|
31
|
34
|
34
|
34
|
35
|
33
|
32
|
32
|
30
|
20
|
21
|
15
|
13
|
22
|
20
|
23
|
23
|
23
|
23
|
23
|
23
|
24
|
23
|
24
|
25
|
23
|
23
|
23
|
22
|
25
|
24
|
27
|
28
|
25
|
26
|
25
|
25
|
26
|
26
|
26
|
25
|
25
|
25
|
25
|
26
|
31
|
32
|
33
|
34
|
31
|
31
|
30
|
30
|
31
|
30
|
30
|
30
|
30
|
32
|
33
|
38
|
45
|
49
|
53
|
53
|
51
|
50
|
49
|
50
|
51
|
53
|
54
|
53
|
52
|
51
|
49
|
47
|
45
|
45
|
45
|
45
|
46
|
46
|
45
|
45
|
45
|
44
|
44
|
44
|
|
| Change in Deffered Taxes |
(19)
|
0
|
(0)
|
0
|
1
|
1
|
4
|
2
|
(12)
|
(12)
|
(20)
|
(14)
|
(11)
|
(17)
|
(17)
|
(21)
|
(8)
|
(3)
|
(3)
|
(5)
|
(13)
|
(13)
|
(10)
|
(6)
|
4
|
5
|
8
|
7
|
14
|
8
|
7
|
6
|
(6)
|
(3)
|
(3)
|
(2)
|
(7)
|
(4)
|
(3)
|
3
|
5
|
1
|
(1)
|
(15)
|
(11)
|
(7)
|
(5)
|
4
|
9
|
8
|
6
|
6
|
(4)
|
1
|
6
|
10
|
9
|
7
|
4
|
(1)
|
1
|
(1)
|
(1)
|
1
|
8
|
9
|
5
|
(8)
|
(12)
|
(20)
|
(23)
|
(13)
|
(10)
|
(19)
|
(15)
|
(18)
|
(21)
|
(5)
|
(2)
|
2
|
(16)
|
(12)
|
(9)
|
(5)
|
13
|
10
|
4
|
(1)
|
(9)
|
(14)
|
(13)
|
(9)
|
(3)
|
1
|
2
|
(12)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
5
|
2
|
1
|
0
|
6
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
2
|
10
|
11
|
12
|
13
|
3
|
3
|
4
|
5
|
8
|
10
|
8
|
6
|
4
|
6
|
10
|
12
|
14
|
11
|
7
|
6
|
6
|
6
|
5
|
7
|
7
|
9
|
11
|
12
|
15
|
14
|
14
|
12
|
9
|
3
|
2
|
1
|
(1)
|
3
|
4
|
5
|
5
|
7
|
7
|
8
|
9
|
9
|
9
|
9
|
10
|
11
|
12
|
12
|
13
|
13
|
13
|
14
|
|
| Other Non-Cash Items |
52
|
0
|
54
|
53
|
77
|
0
|
30
|
50
|
19
|
19
|
10
|
36
|
45
|
56
|
72
|
29
|
42
|
55
|
43
|
44
|
34
|
65
|
76
|
74
|
68
|
13
|
1
|
4
|
71
|
71
|
76
|
71
|
10
|
10
|
7
|
7
|
42
|
50
|
48
|
47
|
11
|
5
|
5
|
24
|
21
|
21
|
22
|
17
|
34
|
36
|
34
|
22
|
4
|
6
|
11
|
12
|
15
|
12
|
8
|
7
|
6
|
6
|
6
|
7
|
23
|
24
|
26
|
45
|
43
|
43
|
42
|
23
|
10
|
125
|
124
|
123
|
130
|
12
|
13
|
14
|
10
|
11
|
11
|
12
|
49
|
50
|
47
|
53
|
14
|
15
|
18
|
10
|
8
|
12
|
10
|
10
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
11
|
14
|
10
|
11
|
9
|
12
|
14
|
17
|
18
|
19
|
18
|
16
|
19
|
16
|
17
|
19
|
18
|
24
|
23
|
24
|
24
|
18
|
19
|
17
|
16
|
15
|
14
|
16
|
18
|
18
|
20
|
18
|
15
|
14
|
10
|
9
|
8
|
8
|
0
|
8
|
7
|
6
|
8
|
6
|
7
|
8
|
7
|
10
|
11
|
11
|
13
|
13
|
17
|
18
|
19
|
24
|
23
|
26
|
30
|
31
|
31
|
35
|
35
|
33
|
25
|
17
|
19
|
13
|
20
|
26
|
23
|
23
|
22
|
19
|
31
|
34
|
35
|
38
|
26
|
28
|
32
|
34
|
38
|
36
|
41
|
39
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
62
|
63
|
85
|
42
|
45
|
45
|
44
|
43
|
44
|
44
|
42
|
42
|
39
|
39
|
38
|
39
|
36
|
36
|
33
|
33
|
33
|
37
|
29
|
35
|
26
|
31
|
28
|
34
|
28
|
30
|
25
|
24
|
24
|
25
|
25
|
23
|
23
|
23
|
22
|
0
|
12
|
10
|
11
|
21
|
22
|
14
|
15
|
5
|
4
|
4
|
4
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
9
|
14
|
13
|
22
|
25
|
23
|
28
|
22
|
21
|
32
|
27
|
33
|
29
|
23
|
23
|
22
|
23
|
25
|
28
|
29
|
29
|
29
|
27
|
26
|
25
|
29
|
27
|
26
|
24
|
|
| Change in Working Capital |
(25)
|
45
|
29
|
28
|
23
|
14
|
(11)
|
(31)
|
(19)
|
(26)
|
5
|
(15)
|
(2)
|
(13)
|
(6)
|
10
|
6
|
(18)
|
(2)
|
(17)
|
(19)
|
(4)
|
(8)
|
13
|
(19)
|
(22)
|
(29)
|
(36)
|
(13)
|
22
|
25
|
36
|
15
|
9
|
(9)
|
(16)
|
(22)
|
(59)
|
(81)
|
(73)
|
(55)
|
12
|
20
|
22
|
5
|
(45)
|
(48)
|
(56)
|
(50)
|
(41)
|
(36)
|
(11)
|
(10)
|
(1)
|
6
|
(14)
|
(1)
|
(17)
|
(4)
|
9
|
7
|
19
|
1
|
(5)
|
(11)
|
(34)
|
(37)
|
(28)
|
(35)
|
(29)
|
(17)
|
(9)
|
11
|
12
|
50
|
69
|
31
|
63
|
10
|
(37)
|
(14)
|
(67)
|
(76)
|
(83)
|
(84)
|
(20)
|
3
|
44
|
46
|
19
|
12
|
8
|
12
|
5
|
4
|
1
|
|
| Cash from Operating Activities |
18
N/A
|
45
+146%
|
47
+5%
|
51
+8%
|
47
-9%
|
36
-23%
|
7
-81%
|
(7)
N/A
|
(12)
-59%
|
(11)
+8%
|
7
N/A
|
(14)
N/A
|
10
N/A
|
4
-58%
|
19
+370%
|
40
+111%
|
62
+56%
|
41
-33%
|
53
+27%
|
40
-25%
|
33
-16%
|
54
+64%
|
64
+17%
|
85
+33%
|
66
-22%
|
64
-3%
|
63
0%
|
59
-6%
|
55
-7%
|
67
+21%
|
62
-7%
|
65
+6%
|
55
-17%
|
57
+4%
|
39
-31%
|
40
+2%
|
47
+18%
|
28
-41%
|
13
-52%
|
26
+93%
|
24
-5%
|
67
+174%
|
69
+3%
|
58
-16%
|
47
-20%
|
14
-71%
|
15
+7%
|
30
+108%
|
67
+121%
|
73
+10%
|
76
+5%
|
74
-3%
|
46
-38%
|
71
+53%
|
97
+36%
|
104
+8%
|
127
+21%
|
105
-17%
|
110
+5%
|
113
+2%
|
98
-13%
|
104
+6%
|
86
-18%
|
87
+2%
|
103
+19%
|
92
-12%
|
87
-5%
|
94
+9%
|
92
-3%
|
86
-6%
|
107
+25%
|
123
+15%
|
142
+15%
|
138
-3%
|
154
+12%
|
149
-3%
|
119
-20%
|
160
+34%
|
122
-24%
|
86
-29%
|
87
+1%
|
44
-49%
|
39
-12%
|
38
-4%
|
43
+15%
|
90
+110%
|
104
+15%
|
142
+37%
|
142
0%
|
125
-12%
|
128
+3%
|
138
+8%
|
148
+7%
|
148
-1%
|
156
+6%
|
157
+0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(30)
|
(22)
|
(17)
|
(14)
|
(14)
|
(16)
|
(18)
|
(16)
|
(16)
|
(18)
|
(17)
|
(17)
|
(16)
|
(13)
|
(15)
|
(20)
|
(19)
|
(25)
|
(25)
|
(24)
|
(29)
|
(31)
|
(32)
|
(36)
|
(41)
|
(36)
|
(37)
|
(34)
|
(29)
|
(29)
|
(23)
|
(19)
|
(9)
|
(6)
|
(13)
|
(17)
|
(32)
|
(39)
|
(39)
|
(44)
|
(38)
|
(38)
|
(41)
|
(36)
|
(42)
|
(47)
|
(55)
|
(62)
|
(92)
|
(86)
|
(80)
|
(76)
|
(39)
|
(34)
|
(29)
|
(31)
|
(27)
|
(27)
|
(28)
|
(24)
|
(28)
|
(31)
|
(31)
|
(30)
|
(31)
|
(31)
|
(32)
|
(37)
|
(55)
|
(68)
|
(73)
|
(80)
|
(75)
|
(77)
|
(75)
|
(68)
|
(63)
|
(46)
|
(39)
|
(33)
|
(28)
|
(28)
|
(25)
|
(24)
|
(18)
|
(19)
|
(21)
|
(22)
|
(26)
|
(24)
|
(28)
|
(29)
|
(34)
|
(37)
|
(35)
|
(39)
|
|
| Other Items |
(15)
|
(19)
|
(11)
|
(5)
|
(0)
|
3
|
7
|
8
|
9
|
11
|
3
|
7
|
8
|
8
|
6
|
2
|
(11)
|
(13)
|
14
|
13
|
16
|
11
|
(20)
|
40
|
47
|
50
|
56
|
(4)
|
(4)
|
1
|
2
|
3
|
1
|
(0)
|
(1)
|
(2)
|
(5)
|
(6)
|
(7)
|
(5)
|
(2)
|
(1)
|
(1)
|
41
|
50
|
51
|
70
|
35
|
26
|
26
|
6
|
(1)
|
2
|
3
|
4
|
4
|
1
|
0
|
3
|
2
|
2
|
2
|
0
|
0
|
(1)
|
0
|
(0)
|
(400)
|
(401)
|
(401)
|
(401)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
9
|
2
|
3
|
3
|
1
|
1
|
0
|
|
| Cash from Investing Activities |
(45)
N/A
|
(41)
+9%
|
(28)
+31%
|
(19)
+34%
|
(14)
+22%
|
(13)
+9%
|
(11)
+17%
|
(8)
+23%
|
(8)
+11%
|
(7)
+8%
|
(14)
-101%
|
(11)
+23%
|
(8)
+27%
|
(5)
+31%
|
(9)
-74%
|
(18)
-89%
|
(31)
-72%
|
(38)
-23%
|
(11)
+71%
|
(11)
-5%
|
(13)
-12%
|
(20)
-57%
|
(53)
-165%
|
4
N/A
|
6
+59%
|
14
+131%
|
19
+31%
|
(38)
N/A
|
(34)
+12%
|
(28)
+16%
|
(21)
+26%
|
(16)
+25%
|
(7)
+53%
|
(6)
+14%
|
(14)
-111%
|
(19)
-42%
|
(37)
-93%
|
(45)
-22%
|
(46)
-2%
|
(49)
-7%
|
(40)
+19%
|
(39)
+1%
|
(42)
-6%
|
5
N/A
|
8
+70%
|
4
-51%
|
15
+297%
|
(27)
N/A
|
(66)
-144%
|
(60)
+8%
|
(74)
-22%
|
(77)
-4%
|
(37)
+53%
|
(31)
+15%
|
(25)
+18%
|
(26)
-3%
|
(27)
-1%
|
(27)
-1%
|
(25)
+6%
|
(23)
+10%
|
(26)
-17%
|
(29)
-11%
|
(30)
-3%
|
(30)
+1%
|
(31)
-4%
|
(31)
+1%
|
(32)
-4%
|
(437)
-1 270%
|
(456)
-4%
|
(469)
-3%
|
(475)
-1%
|
(81)
+83%
|
(74)
+8%
|
(77)
-3%
|
(75)
+2%
|
(68)
+10%
|
(62)
+9%
|
(45)
+28%
|
(38)
+15%
|
(32)
+16%
|
(28)
+12%
|
(28)
+1%
|
(25)
+9%
|
(24)
+4%
|
(18)
+23%
|
(19)
-5%
|
(14)
+27%
|
(16)
-12%
|
(20)
-24%
|
(16)
+19%
|
(26)
-67%
|
(26)
+3%
|
(30)
-19%
|
(36)
-18%
|
(34)
+6%
|
(39)
-16%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(2)
|
(0)
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
4
|
4
|
5
|
3
|
8
|
8
|
6
|
86
|
82
|
84
|
84
|
5
|
4
|
3
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
4
|
3
|
1
|
0
|
0
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
(7)
|
(12)
|
(18)
|
(18)
|
(13)
|
(8)
|
(13)
|
(13)
|
(19)
|
(50)
|
(64)
|
(89)
|
(92)
|
(75)
|
(50)
|
(25)
|
(14)
|
0
|
(25)
|
(25)
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(15)
|
(17)
|
0
|
(12)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
|
| Net Issuance of Debt |
31
|
5
|
(8)
|
(8)
|
(4)
|
(8)
|
19
|
7
|
0
|
27
|
10
|
26
|
15
|
3
|
(7)
|
(2)
|
(2)
|
(13)
|
(41)
|
(34)
|
(47)
|
(68)
|
(31)
|
(124)
|
(101)
|
(86)
|
(88)
|
(7)
|
(22)
|
(33)
|
(16)
|
(16)
|
7
|
(23)
|
(40)
|
(40)
|
(5)
|
0
|
35
|
35
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
(9)
|
(5)
|
(6)
|
(7)
|
(9)
|
(16)
|
(15)
|
(39)
|
(48)
|
(27)
|
(35)
|
(17)
|
57
|
(11)
|
2
|
12
|
(47)
|
17
|
13
|
424
|
401
|
412
|
439
|
(17)
|
(22)
|
(12)
|
(54)
|
(55)
|
(27)
|
(74)
|
(69)
|
(56)
|
(58)
|
(42)
|
(10)
|
(1)
|
2
|
(22)
|
(74)
|
(82)
|
(108)
|
(113)
|
(92)
|
(113)
|
(118)
|
(94)
|
(88)
|
(33)
|
|
| Cash Paid for Dividends |
(8)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(6)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(12)
|
(12)
|
(9)
|
(6)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Other |
(1)
|
0
|
(7)
|
(7)
|
(6)
|
0
|
(3)
|
(0)
|
(3)
|
(7)
|
(4)
|
(8)
|
(4)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(12)
|
(12)
|
(1)
|
(9)
|
(54)
|
(53)
|
(54)
|
(46)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(5)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(10)
|
(10)
|
(12)
|
(12)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(10)
|
(9)
|
(9)
|
(7)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(8)
|
|
| Cash from Financing Activities |
20
N/A
|
(3)
N/A
|
(17)
-519%
|
(17)
-1%
|
(10)
+40%
|
(14)
-33%
|
15
N/A
|
7
-49%
|
(3)
N/A
|
21
N/A
|
7
-66%
|
20
+178%
|
15
-24%
|
6
-63%
|
(3)
N/A
|
4
N/A
|
1
-74%
|
(4)
N/A
|
(34)
-684%
|
(28)
+17%
|
39
N/A
|
12
-70%
|
50
+323%
|
(44)
N/A
|
(102)
-133%
|
(87)
+14%
|
(91)
-4%
|
(12)
+87%
|
(29)
-144%
|
(38)
-33%
|
(31)
+19%
|
(30)
+3%
|
(5)
+82%
|
(35)
-560%
|
(40)
-15%
|
(48)
-18%
|
(58)
-22%
|
(18)
+69%
|
(19)
-4%
|
(12)
+35%
|
(4)
+71%
|
(5)
-36%
|
(17)
-249%
|
(17)
-1%
|
(16)
+8%
|
(16)
+3%
|
(4)
+74%
|
(5)
-13%
|
(16)
-256%
|
(13)
+19%
|
(14)
-9%
|
(17)
-18%
|
(26)
-58%
|
(39)
-48%
|
(44)
-14%
|
(68)
-54%
|
(74)
-8%
|
(54)
+27%
|
(67)
-25%
|
(50)
+26%
|
20
N/A
|
(77)
N/A
|
(78)
-2%
|
(95)
-22%
|
(157)
-65%
|
(76)
+52%
|
(55)
+28%
|
373
N/A
|
362
-3%
|
385
+6%
|
386
+0%
|
(61)
N/A
|
(67)
-9%
|
(52)
+22%
|
(68)
-32%
|
(67)
+2%
|
(43)
+36%
|
(88)
-107%
|
(80)
+10%
|
(66)
+18%
|
(61)
+7%
|
(45)
+26%
|
(18)
+60%
|
(18)
-1%
|
(20)
-7%
|
(43)
-123%
|
(90)
-108%
|
(90)
+0%
|
(112)
-24%
|
(120)
-8%
|
(99)
+17%
|
(120)
-21%
|
(125)
-4%
|
(104)
+17%
|
(102)
+2%
|
(50)
+51%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
0
|
(0)
|
(2)
|
(1)
|
1
|
1
|
2
|
2
|
2
|
4
|
3
|
4
|
3
|
(2)
|
(4)
|
(5)
|
(4)
|
0
|
2
|
1
|
(2)
|
2
|
2
|
3
|
6
|
(1)
|
0
|
1
|
(1)
|
2
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
0
|
(2)
|
(2)
|
(5)
|
(5)
|
(4)
|
(6)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
6
|
3
|
1
|
(1)
|
(4)
|
(3)
|
(1)
|
(3)
|
(1)
|
(4)
|
(3)
|
4
|
7
|
7
|
7
|
1
|
(4)
|
(2)
|
(7)
|
(9)
|
(5)
|
(2)
|
2
|
3
|
2
|
(0)
|
(1)
|
4
|
(4)
|
0
|
7
|
4
|
|
| Net Change in Cash |
(7)
N/A
|
1
N/A
|
2
+188%
|
16
+596%
|
23
+43%
|
10
-54%
|
11
+10%
|
(7)
N/A
|
(21)
-190%
|
5
N/A
|
2
-57%
|
(4)
N/A
|
19
N/A
|
6
-68%
|
7
+8%
|
26
+281%
|
30
+18%
|
(2)
N/A
|
9
N/A
|
2
-81%
|
62
+3 541%
|
49
-21%
|
63
+30%
|
49
-23%
|
(27)
N/A
|
(6)
+78%
|
(6)
N/A
|
8
N/A
|
(11)
N/A
|
(5)
+58%
|
6
N/A
|
20
+234%
|
44
+114%
|
17
-62%
|
(17)
N/A
|
(25)
-50%
|
(46)
-84%
|
(32)
+31%
|
(46)
-44%
|
(36)
+21%
|
(19)
+49%
|
23
N/A
|
10
-59%
|
47
+397%
|
40
-15%
|
2
-95%
|
25
+1 125%
|
(2)
N/A
|
(18)
-705%
|
(3)
+85%
|
(11)
-338%
|
(21)
-84%
|
(18)
+15%
|
(3)
+81%
|
22
N/A
|
5
-75%
|
21
+285%
|
24
+16%
|
16
-33%
|
40
+145%
|
90
+126%
|
(3)
N/A
|
(21)
-590%
|
(36)
-66%
|
(79)
-121%
|
(12)
+84%
|
0
N/A
|
29
+9 633%
|
(6)
N/A
|
(1)
+87%
|
17
N/A
|
(22)
N/A
|
0
N/A
|
6
+1 800%
|
8
+33%
|
19
+143%
|
22
+18%
|
34
+57%
|
11
-69%
|
(11)
N/A
|
(6)
+45%
|
(31)
-425%
|
(11)
+65%
|
(14)
-25%
|
0
N/A
|
25
+6 250%
|
1
-95%
|
40
+3 000%
|
13
-68%
|
(12)
N/A
|
1
N/A
|
(4)
N/A
|
(11)
-177%
|
8
N/A
|
28
+245%
|
72
+161%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(12)
N/A
|
24
N/A
|
30
+28%
|
37
+24%
|
33
-13%
|
20
-39%
|
(11)
N/A
|
(23)
-118%
|
(28)
-20%
|
(29)
-2%
|
(10)
+65%
|
(31)
-213%
|
(6)
+80%
|
(9)
-46%
|
4
N/A
|
20
+415%
|
43
+111%
|
17
-61%
|
27
+63%
|
16
-42%
|
5
-71%
|
24
+415%
|
32
+33%
|
48
+53%
|
25
-48%
|
28
+10%
|
27
-4%
|
25
-4%
|
26
+2%
|
38
+46%
|
39
+4%
|
47
+20%
|
46
-3%
|
51
+11%
|
27
-48%
|
23
-14%
|
16
-31%
|
(11)
N/A
|
(26)
-132%
|
(18)
+29%
|
(14)
+25%
|
29
N/A
|
28
-2%
|
22
-21%
|
5
-80%
|
(33)
N/A
|
(40)
-20%
|
(31)
+22%
|
(25)
+19%
|
(13)
+48%
|
(4)
+72%
|
(2)
+51%
|
8
N/A
|
37
+389%
|
68
+84%
|
74
+9%
|
99
+35%
|
78
-22%
|
82
+6%
|
88
+7%
|
70
-21%
|
73
+4%
|
55
-25%
|
57
+4%
|
73
+28%
|
61
-17%
|
55
-10%
|
58
+5%
|
37
-36%
|
18
-50%
|
34
+84%
|
43
+28%
|
67
+56%
|
61
-9%
|
78
+29%
|
82
+4%
|
56
-31%
|
114
+102%
|
83
-28%
|
53
-36%
|
59
+12%
|
16
-72%
|
14
-16%
|
14
-2%
|
25
+83%
|
71
+188%
|
83
+17%
|
120
+45%
|
116
-3%
|
101
-13%
|
100
-1%
|
109
+9%
|
115
+5%
|
110
-4%
|
121
+10%
|
117
-3%
|
|