Interface Inc
NASDAQ:TILE

Watchlist Manager
Interface Inc Logo
Interface Inc
NASDAQ:TILE
Watchlist
Price: 20.06 USD -4.34% Market Closed
Market Cap: 1.2B USD

Relative Value

The Relative Value of one TILE stock under the Base Case scenario is 27.74 USD. Compared to the current market price of 20.06 USD, Interface Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TILE Relative Value
Base Case
27.74 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
51
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.8
vs History
66
vs Industry
35
Median 3Y
15.8
Median 5Y
14.7
Industry
15.7
Forward
12.4
vs History
38
vs Industry
38
Median 3Y
8
Median 5Y
7.5
Industry
9.4
vs History
vs Industry
34
Median 3Y
-46.2
Median 5Y
-29.2
Industry
15.4
vs History
28
vs Industry
25
Median 3Y
2
Median 5Y
2.1
Industry
1.6
vs History
49
vs Industry
47
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
Forward
1
vs History
58
vs Industry
49
Median 3Y
2.4
Median 5Y
2.4
Industry
4.1
vs History
53
vs Industry
34
Median 3Y
6.8
Median 5Y
7
Industry
8.1
Forward
6.8
vs History
66
vs Industry
36
Median 3Y
9.5
Median 5Y
10
Industry
11.8
Forward
8.8
vs History
57
vs Industry
36
Median 3Y
9.9
Median 5Y
9.8
Industry
9.9
vs History
55
vs Industry
29
Median 3Y
12.6
Median 5Y
13.9
Industry
13.5
vs History
9
vs Industry
31
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

TILE Competitors Multiples
Interface Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Interface Inc
NASDAQ:TILE
1.2B USD 0.7 11.8 6.8 8.7
US
MSA Safety Inc
NYSE:MSA
6.4B USD 3.5 22.3 14.3 16.5
CN
Shanghai M&G Stationery Inc
SSE:603899
30.6B CNY 1.3 23 15.7 15.7
FR
Societe BIC SA
PAR:BB
2.2B EUR 1 10.6 4.7 6.4
JP
Kokuyo Co Ltd
TSE:7984
357.2B JPY 1 18 7.5 10.1
US
HNI Corp
NYSE:HNI
2.2B USD 0.9 16.1 7.8 11.5
US
Pitney Bowes Inc
NYSE:PBI
1.9B USD 0.7 -11.2 10.9 16
JP
Okamura Corp
TSE:7994
205.5B JPY 0.7 9.3 6.9 8.9
US
Steelcase Inc
NYSE:SCS
1.2B USD 0.4 9.9 4.9 7.2
US
MillerKnoll Inc
NASDAQ:MLKN
1.1B USD 0.3 38.1 10.7 36.3
JP
Pilot Corp
TSE:7846
155.2B JPY 1.2 10.8 4.9 6.1
P/E Multiple
Earnings Growth PEG
US
Interface Inc
NASDAQ:TILE
Average P/E: 17
11.8
11%
1.1
US
MSA Safety Inc
NYSE:MSA
22.3
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
23
14%
1.6
FR
Societe BIC SA
PAR:BB
10.6
9%
1.2
JP
Kokuyo Co Ltd
TSE:7984
18
13%
1.4
US
HNI Corp
NYSE:HNI
16.1
17%
0.9
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -11.2 N/A N/A
JP
Okamura Corp
TSE:7994
9.3
N/A N/A
US
Steelcase Inc
NYSE:SCS
9.9
8%
1.2
US
M
MillerKnoll Inc
NASDAQ:MLKN
38.1
26%
1.5
JP
Pilot Corp
TSE:7846
10.8
8%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Interface Inc
NASDAQ:TILE
Average EV/EBITDA: 8.6
6.8
11%
0.6
US
MSA Safety Inc
NYSE:MSA
14.3
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
15.7
20%
0.8
FR
Societe BIC SA
PAR:BB
4.7
3%
1.6
JP
Kokuyo Co Ltd
TSE:7984
7.5
11%
0.7
US
HNI Corp
NYSE:HNI
7.8
9%
0.9
US
Pitney Bowes Inc
NYSE:PBI
10.9
N/A N/A
JP
Okamura Corp
TSE:7994
6.9
N/A N/A
US
Steelcase Inc
NYSE:SCS
4.9
8%
0.6
US
M
MillerKnoll Inc
NASDAQ:MLKN
10.7
4%
2.7
JP
Pilot Corp
TSE:7846
4.9
11%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Interface Inc
NASDAQ:TILE
Average EV/EBIT: 13
8.7
14%
0.6
US
MSA Safety Inc
NYSE:MSA
16.5
5%
3.3
CN
Shanghai M&G Stationery Inc
SSE:603899
15.7
12%
1.3
FR
Societe BIC SA
PAR:BB
6.4
5%
1.3
JP
Kokuyo Co Ltd
TSE:7984
10.1
N/A N/A
US
HNI Corp
NYSE:HNI
11.5
13%
0.9
US
Pitney Bowes Inc
NYSE:PBI
16
N/A N/A
JP
Okamura Corp
TSE:7994
8.9
N/A N/A
US
Steelcase Inc
NYSE:SCS
7.2
8%
0.9
US
M
MillerKnoll Inc
NASDAQ:MLKN
36.3
10%
3.6
JP
Pilot Corp
TSE:7846
6.1
N/A N/A