Interface Inc
NASDAQ:TILE
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Interface Inc
Income Statement
Interface Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
36
|
38
|
40
|
41
|
42
|
42
|
41
|
42
|
43
|
44
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
45
|
45
|
44
|
42
|
40
|
38
|
36
|
34
|
33
|
32
|
31
|
31
|
31
|
31
|
32
|
34
|
35
|
36
|
35
|
33
|
31
|
30
|
28
|
26
|
26
|
26
|
25
|
25
|
25
|
24
|
24
|
24
|
23
|
23
|
22
|
21
|
17
|
14
|
9
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
11
|
15
|
20
|
25
|
26
|
26
|
24
|
23
|
21
|
29
|
31
|
33
|
35
|
30
|
29
|
29
|
29
|
30
|
32
|
33
|
33
|
32
|
30
|
28
|
25
|
23
|
21
|
19
|
18
|
|
| Revenue |
1 059
N/A
|
1 024
-3%
|
971
-5%
|
939
-3%
|
745
-21%
|
908
+22%
|
834
-8%
|
796
-5%
|
767
-4%
|
766
0%
|
822
+7%
|
852
+4%
|
882
+3%
|
906
+3%
|
937
+3%
|
958
+2%
|
787
-18%
|
949
+21%
|
926
-2%
|
916
-1%
|
915
0%
|
960
+5%
|
1 002
+4%
|
1 047
+5%
|
1 081
+3%
|
1 100
+2%
|
1 130
+3%
|
1 128
0%
|
1 082
-4%
|
1 020
-6%
|
936
-8%
|
876
-6%
|
860
-2%
|
878
+2%
|
893
+2%
|
927
+4%
|
862
-7%
|
891
+3%
|
878
-1%
|
874
0%
|
953
+9%
|
918
-4%
|
933
+2%
|
927
-1%
|
932
+1%
|
932
+0%
|
946
+2%
|
958
+1%
|
960
+0%
|
969
+1%
|
986
+2%
|
984
0%
|
1 004
+2%
|
1 022
+2%
|
1 025
+0%
|
1 027
+0%
|
1 002
-2%
|
988
-1%
|
972
-2%
|
966
-1%
|
959
-1%
|
957
0%
|
961
+0%
|
970
+1%
|
996
+3%
|
1 016
+2%
|
1 048
+3%
|
1 109
+6%
|
1 180
+6%
|
1 237
+5%
|
1 311
+6%
|
1 341
+2%
|
1 343
+0%
|
1 334
-1%
|
1 236
-7%
|
1 166
-6%
|
1 103
-5%
|
1 068
-3%
|
1 104
+3%
|
1 138
+3%
|
1 200
+6%
|
1 235
+3%
|
1 287
+4%
|
1 302
+1%
|
1 298
0%
|
1 306
+1%
|
1 289
-1%
|
1 272
-1%
|
1 261
-1%
|
1 255
0%
|
1 562
+24%
|
1 596
+2%
|
1 316
-18%
|
1 613
+23%
|
1 352
-16%
|
1 372
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(746)
|
(731)
|
(692)
|
(670)
|
(522)
|
(653)
|
(599)
|
(569)
|
(543)
|
(534)
|
(573)
|
(594)
|
(616)
|
(635)
|
(655)
|
(665)
|
(528)
|
(648)
|
(626)
|
(613)
|
(604)
|
(634)
|
(659)
|
(686)
|
(704)
|
(711)
|
(728)
|
(730)
|
(710)
|
(679)
|
(631)
|
(594)
|
(577)
|
(585)
|
(589)
|
(606)
|
(549)
|
(564)
|
(551)
|
(549)
|
(618)
|
(599)
|
(616)
|
(615)
|
(615)
|
(614)
|
(621)
|
(624)
|
(619)
|
(624)
|
(637)
|
(643)
|
(664)
|
(671)
|
(663)
|
(651)
|
(619)
|
(603)
|
(590)
|
(589)
|
(590)
|
(587)
|
(592)
|
(596)
|
(610)
|
(624)
|
(645)
|
(704)
|
(750)
|
(784)
|
(826)
|
(821)
|
(810)
|
(800)
|
(745)
|
(709)
|
(692)
|
(676)
|
(700)
|
(730)
|
(768)
|
(792)
|
(836)
|
(848)
|
(860)
|
(879)
|
(867)
|
(849)
|
(820)
|
(800)
|
(985)
|
(1 001)
|
(833)
|
(1 019)
|
(843)
|
(848)
|
|
| Gross Profit |
313
N/A
|
293
-6%
|
279
-5%
|
269
-4%
|
223
-17%
|
254
+14%
|
236
-7%
|
227
-4%
|
223
-2%
|
232
+4%
|
249
+7%
|
258
+4%
|
265
+3%
|
272
+2%
|
282
+4%
|
293
+4%
|
259
-12%
|
301
+16%
|
300
0%
|
303
+1%
|
311
+3%
|
326
+5%
|
343
+5%
|
361
+5%
|
378
+5%
|
389
+3%
|
402
+3%
|
399
-1%
|
372
-7%
|
341
-8%
|
305
-11%
|
282
-7%
|
283
+0%
|
293
+4%
|
304
+4%
|
321
+6%
|
313
-3%
|
327
+4%
|
327
+0%
|
325
-1%
|
335
+3%
|
318
-5%
|
316
-1%
|
312
-1%
|
317
+2%
|
318
+0%
|
326
+2%
|
334
+3%
|
341
+2%
|
345
+1%
|
349
+1%
|
341
-2%
|
340
0%
|
351
+3%
|
362
+3%
|
376
+4%
|
383
+2%
|
384
+0%
|
382
-1%
|
377
-1%
|
369
-2%
|
370
+0%
|
369
0%
|
374
+2%
|
386
+3%
|
392
+2%
|
403
+3%
|
404
+0%
|
430
+6%
|
453
+5%
|
484
+7%
|
520
+7%
|
533
+2%
|
534
+0%
|
491
-8%
|
457
-7%
|
412
-10%
|
392
-5%
|
404
+3%
|
408
+1%
|
433
+6%
|
444
+2%
|
451
+2%
|
454
+1%
|
438
-4%
|
427
-2%
|
422
-1%
|
423
+0%
|
441
+4%
|
456
+3%
|
577
+27%
|
594
+3%
|
483
-19%
|
594
+23%
|
509
-14%
|
525
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(259)
|
(250)
|
(235)
|
(228)
|
(176)
|
(228)
|
(208)
|
(196)
|
(186)
|
(184)
|
(194)
|
(199)
|
(205)
|
(207)
|
(212)
|
(219)
|
(182)
|
(217)
|
(212)
|
(211)
|
(211)
|
(221)
|
(230)
|
(239)
|
(246)
|
(253)
|
(263)
|
(264)
|
(258)
|
(249)
|
(230)
|
(219)
|
(218)
|
(220)
|
(227)
|
(235)
|
(217)
|
(226)
|
(224)
|
(225)
|
(243)
|
(232)
|
(232)
|
(227)
|
(231)
|
(235)
|
(243)
|
(249)
|
(252)
|
(253)
|
(254)
|
(260)
|
(257)
|
(283)
|
(285)
|
(263)
|
(269)
|
(271)
|
(270)
|
(271)
|
(262)
|
(263)
|
(260)
|
(260)
|
(267)
|
(273)
|
(284)
|
(301)
|
(333)
|
(362)
|
(385)
|
(392)
|
(389)
|
(380)
|
(362)
|
(359)
|
(309)
|
(324)
|
(324)
|
(313)
|
(316)
|
(321)
|
(322)
|
(326)
|
(321)
|
(332)
|
(336)
|
(335)
|
(339)
|
(339)
|
(424)
|
(430)
|
(349)
|
(435)
|
(358)
|
(363)
|
|
| Selling, General & Administrative |
(259)
|
(250)
|
(235)
|
(228)
|
(176)
|
(228)
|
(208)
|
(196)
|
(186)
|
(180)
|
(194)
|
(199)
|
(205)
|
(208)
|
(213)
|
(219)
|
(182)
|
(217)
|
(212)
|
(211)
|
(212)
|
(221)
|
(230)
|
(239)
|
(246)
|
(253)
|
(263)
|
(264)
|
(258)
|
(249)
|
(230)
|
(219)
|
(218)
|
(221)
|
(227)
|
(235)
|
(206)
|
(226)
|
(223)
|
(225)
|
(231)
|
(232)
|
(232)
|
(227)
|
(219)
|
(235)
|
(243)
|
(249)
|
(240)
|
(258)
|
(259)
|
(260)
|
(243)
|
(259)
|
(261)
|
(263)
|
(255)
|
(271)
|
(270)
|
(271)
|
(247)
|
(263)
|
(260)
|
(260)
|
(253)
|
(273)
|
(284)
|
(301)
|
(333)
|
(363)
|
(385)
|
(392)
|
(389)
|
(380)
|
(362)
|
(359)
|
(309)
|
(324)
|
(324)
|
(313)
|
(316)
|
(321)
|
(322)
|
(326)
|
(321)
|
(332)
|
(336)
|
(335)
|
(322)
|
(339)
|
(424)
|
(430)
|
(333)
|
(435)
|
(358)
|
(363)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
(24)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
54
N/A
|
43
-21%
|
44
+4%
|
41
-7%
|
47
+16%
|
27
-44%
|
28
+4%
|
32
+13%
|
38
+19%
|
48
+29%
|
54
+12%
|
59
+9%
|
61
+3%
|
64
+6%
|
70
+8%
|
74
+7%
|
78
+5%
|
85
+9%
|
88
+3%
|
93
+6%
|
100
+7%
|
106
+6%
|
113
+6%
|
122
+8%
|
131
+8%
|
136
+4%
|
139
+2%
|
135
-3%
|
114
-16%
|
92
-20%
|
75
-18%
|
63
-16%
|
65
+3%
|
73
+13%
|
77
+6%
|
87
+12%
|
96
+11%
|
101
+5%
|
104
+3%
|
100
-3%
|
92
-9%
|
87
-5%
|
84
-2%
|
85
+0%
|
86
+1%
|
83
-3%
|
83
-1%
|
86
+4%
|
89
+4%
|
92
+4%
|
94
+3%
|
81
-14%
|
83
+2%
|
68
-18%
|
77
+13%
|
113
+47%
|
114
+1%
|
113
0%
|
112
-1%
|
106
-5%
|
107
+1%
|
107
0%
|
109
+2%
|
114
+5%
|
119
+4%
|
119
0%
|
119
+0%
|
104
-13%
|
97
-6%
|
90
-7%
|
100
+10%
|
128
+29%
|
144
+12%
|
154
+7%
|
128
-17%
|
98
-24%
|
103
+5%
|
69
-33%
|
80
+17%
|
95
+19%
|
116
+22%
|
122
+5%
|
129
+5%
|
128
-1%
|
116
-9%
|
95
-19%
|
86
-9%
|
89
+4%
|
102
+15%
|
117
+15%
|
153
+31%
|
164
+7%
|
134
-18%
|
159
+18%
|
151
-5%
|
162
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(36)
|
(38)
|
(40)
|
(41)
|
(42)
|
(42)
|
(41)
|
(42)
|
(43)
|
(44)
|
(46)
|
(46)
|
(46)
|
(46)
|
(46)
|
(46)
|
(46)
|
(45)
|
(45)
|
(44)
|
(42)
|
(40)
|
(38)
|
(36)
|
(34)
|
(33)
|
(32)
|
(31)
|
(32)
|
(31)
|
(31)
|
(32)
|
(34)
|
(35)
|
(36)
|
(35)
|
(33)
|
(31)
|
(30)
|
(28)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(25)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(21)
|
(17)
|
(14)
|
(9)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(11)
|
(15)
|
(20)
|
(25)
|
(26)
|
(26)
|
(25)
|
(23)
|
(22)
|
(29)
|
(31)
|
(33)
|
(36)
|
(30)
|
(29)
|
(29)
|
(29)
|
(30)
|
(32)
|
(33)
|
(33)
|
(32)
|
(30)
|
(34)
|
(32)
|
(23)
|
(28)
|
(19)
|
(18)
|
|
| Non-Reccuring Items |
(55)
|
(65)
|
(65)
|
(3)
|
(23)
|
(26)
|
(28)
|
(28)
|
(6)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(72)
|
(78)
|
(80)
|
(80)
|
(2)
|
(6)
|
(4)
|
(4)
|
(47)
|
(43)
|
(43)
|
(43)
|
(6)
|
(22)
|
(22)
|
(24)
|
(21)
|
(5)
|
(5)
|
(3)
|
5
|
0
|
0
|
(7)
|
(24)
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
(20)
|
(27)
|
(27)
|
(27)
|
(7)
|
0
|
0
|
0
|
(21)
|
(21)
|
(21)
|
(21)
|
(13)
|
(133)
|
(133)
|
(130)
|
(142)
|
2
|
3
|
(3)
|
(12)
|
(7)
|
(8)
|
(4)
|
(41)
|
(37)
|
(34)
|
(34)
|
3
|
3
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
(7)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(6)
|
(6)
|
(6)
|
(7)
|
(4)
|
(3)
|
(3)
|
(4)
|
(9)
|
(11)
|
(11)
|
(10)
|
(6)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
(5)
|
(3)
|
(10)
|
(9)
|
(7)
|
(7)
|
(1)
|
2
|
1
|
(3)
|
(3)
|
|
| Pre-Tax Income |
(38)
N/A
|
(61)
-63%
|
(61)
+0%
|
(3)
+95%
|
(17)
-442%
|
(41)
-146%
|
(44)
-5%
|
(40)
+8%
|
(13)
+69%
|
0
N/A
|
4
+1 267%
|
8
+93%
|
11
+33%
|
16
+55%
|
22
+34%
|
27
+21%
|
31
+18%
|
39
+24%
|
42
+8%
|
48
+14%
|
56
+17%
|
63
+11%
|
71
+13%
|
81
+14%
|
95
+17%
|
102
+7%
|
106
+4%
|
104
-2%
|
9
-92%
|
(18)
N/A
|
(37)
-105%
|
(50)
-35%
|
22
N/A
|
30
+35%
|
36
+22%
|
46
+28%
|
15
-68%
|
26
+76%
|
31
+18%
|
30
-3%
|
59
+96%
|
37
-37%
|
36
-4%
|
34
-5%
|
38
+13%
|
52
+37%
|
52
0%
|
57
+9%
|
69
+21%
|
68
-1%
|
71
+5%
|
51
-29%
|
36
-30%
|
47
+33%
|
60
+27%
|
89
+48%
|
106
+19%
|
107
+1%
|
105
-1%
|
99
-6%
|
79
-20%
|
73
-8%
|
74
+1%
|
79
+7%
|
101
+28%
|
108
+8%
|
105
-3%
|
86
-18%
|
55
-36%
|
43
-21%
|
51
+18%
|
78
+52%
|
102
+31%
|
(7)
N/A
|
(36)
-390%
|
(64)
-80%
|
(79)
-23%
|
30
N/A
|
44
+47%
|
53
+20%
|
73
+38%
|
84
+16%
|
89
+5%
|
93
+5%
|
42
-55%
|
21
-50%
|
16
-23%
|
12
-25%
|
64
+426%
|
83
+31%
|
112
+35%
|
132
+18%
|
114
-14%
|
131
+15%
|
125
-5%
|
137
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
12
|
20
|
20
|
2
|
6
|
15
|
16
|
14
|
5
|
1
|
(1)
|
(3)
|
(4)
|
(7)
|
(11)
|
(13)
|
(16)
|
(19)
|
(17)
|
(19)
|
(21)
|
(23)
|
(27)
|
(31)
|
(36)
|
(39)
|
(40)
|
(39)
|
(43)
|
(34)
|
(27)
|
(22)
|
(9)
|
(11)
|
(14)
|
(17)
|
(5)
|
(8)
|
(9)
|
(9)
|
(21)
|
(15)
|
(15)
|
(13)
|
(15)
|
(16)
|
(16)
|
(17)
|
(21)
|
(23)
|
(24)
|
(19)
|
(11)
|
(14)
|
(19)
|
(27)
|
(33)
|
(34)
|
(33)
|
(31)
|
(25)
|
(23)
|
(24)
|
(25)
|
(32)
|
(33)
|
(31)
|
(23)
|
(12)
|
(8)
|
(6)
|
(15)
|
(23)
|
(23)
|
(19)
|
(11)
|
8
|
7
|
4
|
0
|
(17)
|
(23)
|
(26)
|
(27)
|
(22)
|
(15)
|
(12)
|
(12)
|
(19)
|
(24)
|
(32)
|
(33)
|
(27)
|
(31)
|
(29)
|
(24)
|
|
| Income from Continuing Operations |
(26)
|
(41)
|
(41)
|
(1)
|
(11)
|
(27)
|
(28)
|
(26)
|
(8)
|
1
|
3
|
5
|
6
|
10
|
11
|
14
|
15
|
20
|
25
|
29
|
36
|
40
|
44
|
50
|
59
|
63
|
66
|
65
|
(35)
|
(52)
|
(65)
|
(73)
|
13
|
18
|
22
|
29
|
10
|
18
|
22
|
21
|
38
|
22
|
21
|
21
|
23
|
36
|
37
|
40
|
48
|
45
|
47
|
32
|
25
|
33
|
42
|
62
|
72
|
73
|
72
|
68
|
54
|
50
|
50
|
54
|
68
|
75
|
75
|
63
|
44
|
36
|
45
|
63
|
79
|
(30)
|
(55)
|
(75)
|
(72)
|
37
|
48
|
53
|
55
|
62
|
63
|
66
|
20
|
6
|
5
|
0
|
45
|
59
|
80
|
99
|
87
|
100
|
96
|
113
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(36)
N/A
|
(96)
-165%
|
(97)
-1%
|
(58)
+40%
|
(88)
-51%
|
(43)
+52%
|
(49)
-15%
|
(59)
-22%
|
(33)
+44%
|
(26)
+22%
|
(21)
+20%
|
(55)
-166%
|
(55)
-1%
|
(55)
+1%
|
(62)
-13%
|
(9)
+86%
|
1
N/A
|
(14)
N/A
|
(0)
+97%
|
4
N/A
|
10
+178%
|
(14)
N/A
|
(18)
-36%
|
(19)
-3%
|
(11)
+43%
|
44
N/A
|
59
+34%
|
59
0%
|
(41)
N/A
|
(59)
-45%
|
(71)
-21%
|
(74)
-4%
|
11
N/A
|
17
+56%
|
21
+23%
|
28
+32%
|
8
-70%
|
16
+95%
|
21
+32%
|
22
+0%
|
39
+80%
|
23
-41%
|
21
-11%
|
3
-88%
|
6
+136%
|
19
+220%
|
20
+4%
|
40
+106%
|
48
+20%
|
45
-6%
|
47
+5%
|
32
-32%
|
25
-23%
|
33
+33%
|
42
+26%
|
62
+49%
|
72
+16%
|
73
+1%
|
72
-1%
|
68
-6%
|
54
-20%
|
50
-8%
|
50
+0%
|
54
+7%
|
53
-1%
|
60
+12%
|
59
-1%
|
48
-19%
|
50
+4%
|
42
-16%
|
51
+21%
|
69
+35%
|
79
+14%
|
(30)
N/A
|
(55)
-82%
|
(75)
-37%
|
(72)
+4%
|
37
N/A
|
48
+29%
|
53
+11%
|
55
+4%
|
61
+11%
|
62
+2%
|
65
+4%
|
19
-71%
|
5
-72%
|
5
-17%
|
1
-89%
|
45
+8 803%
|
59
+32%
|
80
+35%
|
98
+23%
|
87
-11%
|
100
+15%
|
96
-4%
|
114
+19%
|
|
| EPS (Diluted) |
-0.72
N/A
|
-1.92
-167%
|
-1.88
+2%
|
-1.15
+39%
|
-1.74
-51%
|
-0.84
+52%
|
-0.96
-14%
|
-1.18
-23%
|
-0.66
+44%
|
-0.51
+23%
|
-0.39
+24%
|
-1.05
-169%
|
-1.06
-1%
|
-1.02
+4%
|
-1.17
-15%
|
-0.16
+86%
|
0.02
N/A
|
-0.26
N/A
|
0
N/A
|
0.07
N/A
|
0.17
+143%
|
-0.22
N/A
|
-0.29
-32%
|
-0.3
-3%
|
-0.17
+43%
|
0.69
N/A
|
0.93
+35%
|
0.92
-1%
|
-0.66
N/A
|
-0.95
-44%
|
-1.12
-18%
|
-1.17
-4%
|
0.19
N/A
|
0.28
+47%
|
0.34
+21%
|
0.44
+29%
|
0.14
-68%
|
0.24
+71%
|
0.33
+38%
|
0.32
-3%
|
0.58
+81%
|
0.36
-38%
|
0.32
-11%
|
0.03
-91%
|
0.08
+167%
|
0.28
+250%
|
0.29
+4%
|
0.62
+114%
|
0.73
+18%
|
0.69
-5%
|
0.72
+4%
|
0.48
-33%
|
0.37
-23%
|
0.5
+35%
|
0.63
+26%
|
0.95
+51%
|
1.1
+16%
|
1.12
+2%
|
1.11
-1%
|
1.05
-5%
|
0.83
-21%
|
0.77
-7%
|
0.78
+1%
|
0.87
+12%
|
0.85
-2%
|
0.99
+16%
|
0.99
N/A
|
0.81
-18%
|
0.84
+4%
|
0.7
-17%
|
0.86
+23%
|
1.18
+37%
|
1.34
+14%
|
-0.52
N/A
|
-0.94
-81%
|
-1.29
-37%
|
-1.23
+5%
|
0.63
N/A
|
0.81
+29%
|
0.9
+11%
|
0.94
+4%
|
1.04
+11%
|
1.06
+2%
|
1.11
+5%
|
0.33
-70%
|
0.09
-73%
|
0.08
-11%
|
0.01
-88%
|
0.76
+7 500%
|
1.01
+33%
|
1.36
+35%
|
1.67
+23%
|
1.48
-11%
|
1.7
+15%
|
1.63
-4%
|
1.93
+18%
|
|