TPG Inc
NASDAQ:TPG

Watchlist Manager
TPG Inc Logo
TPG Inc
NASDAQ:TPG
Watchlist
Price: 66.9 USD -2.72% Market Closed
Market Cap: 25.3B USD

Relative Value

The Relative Value of one TPG stock under the Base Case scenario is hidden USD. Compared to the current market price of 66.9 USD, TPG Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
28
Median 3Y
5.2
Median 5Y
5
Industry
3.2
Forward
12.3
vs History
24
vs Industry
1
Median 3Y
223.3
Median 5Y
124.3
Industry
15.5
Forward
28.3
vs History
24
vs Industry
9
Median 3Y
21
Median 5Y
13.4
Industry
10.2
vs History
18
vs Industry
13
Median 3Y
12.5
Median 5Y
9.6
Industry
12.2
vs History
26
vs Industry
1
Median 3Y
20.8
Median 5Y
18.6
Industry
1.3
vs History
16
vs Industry
36
Median 3Y
5.2
Median 5Y
5.1
Industry
5
Forward
12.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
48
vs Industry
4
Median 3Y
70.4
Median 5Y
50.2
Industry
14.1
Forward
23.6
vs History
30
vs Industry
0
Median 3Y
56.1
Median 5Y
9.4
Industry
14.8
Forward
27.8
vs History
24
vs Industry
11
Median 3Y
21.4
Median 5Y
13.6
Industry
12.4
vs History
24
vs Industry
10
Median 3Y
21.9
Median 5Y
13.9
Industry
13.3
vs History
10
vs Industry
18
Median 3Y
1.8
Median 5Y
1.7
Industry
1

Multiples Across Competitors

TPG Competitors Multiples
TPG Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TPG Inc
NASDAQ:TPG
25.3B USD 5.9 376.7 48.8 66.5
US
Blackstone Inc
NYSE:BX
184.4B USD 14 68.1 29.4 29.6
US
BlackRock Inc
NYSE:BLK
168.9B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
121.7B USD 6.8 53.9 380.6 380.6
CA
Brookfield Corp
NYSE:BN
102.5B USD 1.4 123.4 11.6 17.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 24.9 44.8 46.4 46.8
CA
Brookfield Asset Management Inc
NYSE:BAM
88.1B USD 24.9 44.7 46.4 46.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.7B EUR 24.1 43.3 45 45.3
ZA
Ninety One Ltd
JSE:NY1
84B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
77.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TPG Inc
NASDAQ:TPG
Average EV/EBITDA: 78.4
48.8
158%
0.3
US
Blackstone Inc
NYSE:BX
29.4
18%
1.6
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
380.6
126%
3
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.4
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TPG Inc
NASDAQ:TPG
Average EV/EBIT: 82
66.5
N/A N/A
US
Blackstone Inc
NYSE:BX
29.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.3
US
KKR & Co Inc
NYSE:KKR
380.6
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.8
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.8
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.3
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A