First Time Loading...

Tripadvisor Inc
NASDAQ:TRIP

Watchlist Manager
Tripadvisor Inc Logo
Tripadvisor Inc
NASDAQ:TRIP
Watchlist
Price: 25.73 USD -0.23%
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

235m
+10%
Operating Cash Flow
Growth Rates:
1 Year
-41%
3 Years
-
5 Years
-42%
7 Years
-27%
10 Years
-33%
-63m
-2%
Investing Cash Flow
Growth Rates:
1 Year
-21%
3 Years
-13%
5 Years
-29%
7 Years
+61%
10 Years
+68%
-127m
-26%
Financing Cash Flow
Growth Rates:
1 Year
-370%
3 Years
-
5 Years
+65%
7 Years
+11%
10 Years
+25%

Cash Flow Statement
Tripadvisor Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
205
211
212
210
226
221
211
231
198
164
141
122
120
104
96
66
(19)
(27)
(23)
21
113
134
137
118
126
84
(103)
(201)
(289)
(353)
(240)
(191)
(148)
(102)
(31)
(7)
20
(19)
(26)
(24)
10
Depreciation & Amortization
36
41
46
55
65
74
83
89
93
96
97
99
101
104
107
109
111
112
114
114
116
119
120
123
126
127
111
118
125
129
118
116
111
107
104
99
97
93
89
87
87
Change in Deffered Taxes
5
9
6
(3)
(17)
0
(5)
(6)
0
0
0
0
(20)
0
0
0
29
0
0
0
12
21
29
24
14
17
3
7
(1)
(35)
(36)
(32)
(44)
(22)
(1)
(10)
(19)
(11)
(42)
(35)
(25)
Stock-Based Compensation
49
49
54
60
63
65
68
69
72
75
81
84
85
85
89
93
96
106
110
114
118
116
117
119
124
123
115
113
109
112
119
118
120
113
102
96
88
89
93
95
0
Other Non-Cash Items
45
34
38
50
81
90
67
84
91
98
125
103
95
99
102
107
106
110
130
133
118
121
115
124
124
118
133
137
146
155
143
134
142
133
118
116
101
97
104
107
111
Cash Taxes Paid
50
0
0
0
54
0
0
0
43
0
0
0
29
0
0
0
62
0
0
0
53
0
0
0
47
0
0
0
3
0
0
0
5
0
0
0
(40)
0
(149)
(128)
140
Cash Interest Paid
8
0
0
0
7
0
0
0
7
0
0
0
10
0
0
0
13
0
0
0
8
0
0
0
6
0
0
0
13
0
0
0
43
0
0
0
40
0
20
38
39
Change in Working Capital
58
120
181
85
52
30
83
22
36
85
128
34
25
44
28
3
11
54
(7)
95
46
18
7
6
34
(174)
(249)
(191)
(175)
(32)
75
2
47
97
192
307
201
289
135
79
52
Cash from Operating Activities
349
N/A
414
+19%
483
+17%
397
-18%
407
+3%
397
-2%
439
+11%
420
-4%
418
0%
443
+6%
482
+9%
355
-26%
321
-10%
331
+3%
313
-5%
265
-15%
238
-10%
278
+17%
243
-13%
392
+61%
405
+3%
413
+2%
408
-1%
395
-3%
424
+7%
172
-59%
(87)
N/A
(120)
-38%
(194)
-62%
(143)
+26%
60
N/A
29
-52%
108
+272%
213
+97%
382
+79%
505
+32%
400
-21%
449
+12%
260
-42%
214
-18%
235
+10%
Investing Cash Flow
Capital Expenditures
(55)
(66)
(73)
(71)
(81)
(92)
(93)
(119)
(109)
(95)
(91)
(73)
(72)
(73)
(71)
(65)
(64)
(61)
(60)
(59)
(61)
(63)
(68)
(76)
(83)
(86)
(81)
(69)
(55)
(45)
(44)
(49)
(54)
(58)
(56)
(55)
(56)
(58)
(60)
(62)
(63)
Other Items
(141)
(79)
124
(54)
(152)
(48)
(237)
(95)
51
82
64
1
(91)
(3)
62
106
70
(3)
(17)
(17)
12
(56)
(63)
(95)
(93)
(68)
(42)
0
(1)
0
(2)
(2)
0
0
2
5
4
0
3
0
0
Cash from Investing Activities
(196)
N/A
(144)
+26%
50
N/A
(125)
N/A
(233)
-87%
(140)
+40%
(330)
-136%
(214)
+35%
(58)
+73%
(13)
+78%
(27)
-108%
(72)
-167%
(163)
-126%
(76)
+53%
(9)
+88%
41
N/A
6
-85%
(64)
N/A
(77)
-20%
(76)
+1%
(49)
+36%
(119)
-143%
(131)
-10%
(171)
-31%
(176)
-3%
(154)
+13%
(123)
+20%
(82)
+33%
(56)
+32%
(46)
+18%
(48)
-4%
(51)
-6%
(54)
-6%
(58)
-7%
(54)
+7%
(50)
+7%
(52)
-4%
(54)
-4%
(57)
-6%
(62)
-9%
(63)
-2%
Financing Cash Flow
Net Issuance of Common Stock
(121)
(126)
(105)
(3)
3
9
10
11
12
5
(6)
(13)
(98)
(246)
(336)
(330)
(247)
(104)
(97)
(97)
(94)
(90)
4
5
(58)
(173)
(174)
(175)
(115)
7
8
8
8
1
0
0
0
0
(75)
(75)
(100)
Net Issuance of Debt
(45)
(32)
(32)
(30)
(30)
(30)
(65)
(58)
(140)
(222)
(199)
(195)
(30)
106
173
174
64
(212)
(268)
(273)
(238)
(8)
0
0
(5)
694
692
487
494
133
134
337
334
(6)
(7)
(6)
(7)
(7)
(6)
(7)
(7)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(488)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(4)
(8)
(15)
(18)
(34)
(29)
(43)
(72)
(61)
(67)
(52)
(21)
(15)
(19)
(18)
(17)
(17)
(16)
(21)
(21)
(26)
(38)
(37)
(39)
(29)
(19)
(21)
(25)
(38)
(82)
(81)
(84)
(79)
(29)
(24)
(23)
(20)
(21)
(26)
(19)
(20)
Cash from Financing Activities
(170)
N/A
(165)
+3%
(151)
+8%
(51)
+66%
(61)
-20%
(50)
+18%
(98)
-96%
(119)
-21%
(189)
-59%
(284)
-50%
(257)
+10%
(229)
+11%
(143)
+38%
(159)
-11%
(181)
-14%
(173)
+4%
(200)
-16%
(332)
-66%
(386)
-16%
(391)
-1%
(358)
+8%
(136)
+62%
(33)
+76%
(34)
-3%
(580)
-1 606%
14
N/A
9
-36%
(201)
N/A
341
N/A
58
-83%
61
+5%
261
+328%
263
+1%
(34)
N/A
(31)
+9%
(29)
+6%
(27)
+7%
(28)
-4%
(107)
-282%
(101)
+6%
(127)
-26%
Change in Cash
Effect of Foreign Exchange Rates
1
3
6
(6)
(9)
(21)
(15)
(11)
(12)
2
(15)
(10)
(17)
(18)
(2)
6
17
22
(1)
(12)
(16)
(22)
(9)
(15)
(4)
(5)
(2)
11
8
7
4
(3)
(12)
(14)
(27)
(42)
(23)
(16)
0
7
1
Net Change in Cash
(16)
N/A
108
N/A
387
+260%
215
-44%
104
-52%
186
+79%
(4)
N/A
76
N/A
159
+109%
148
-7%
183
+24%
44
-76%
(2)
N/A
78
N/A
121
+55%
139
+15%
61
-56%
(96)
N/A
(221)
-130%
(87)
+61%
(18)
+79%
136
N/A
235
+73%
175
-26%
(336)
N/A
27
N/A
(203)
N/A
(392)
-93%
99
N/A
(124)
N/A
77
N/A
236
+206%
305
+29%
107
-65%
270
+152%
384
+42%
298
-22%
351
+18%
96
-73%
58
-40%
46
-21%
Free Cash Flow
Free Cash Flow
294
N/A
349
+19%
409
+17%
326
-20%
326
N/A
305
-6%
346
+13%
301
-13%
309
+3%
348
+13%
391
+12%
282
-28%
249
-12%
258
+4%
242
-6%
200
-17%
174
-13%
217
+25%
183
-16%
333
+82%
344
+3%
350
+2%
340
-3%
319
-6%
341
+7%
86
-75%
(168)
N/A
(189)
-13%
(249)
-32%
(188)
+24%
16
N/A
(20)
N/A
54
N/A
155
+187%
326
+110%
450
+38%
344
-24%
391
+14%
200
-49%
152
-24%
172
+13%

See Also

Summary
TRIP intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRIP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRIP stock valuation using valuation multiples.
Wall Street Estimates
TRIP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRIP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.