Transcat Inc
NASDAQ:TRNS
Balance Sheet
Balance Sheet Decomposition
Transcat Inc
Transcat Inc
Balance Sheet
Transcat Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
20
|
2
|
|
| Cash |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
20
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
|
| Total Receivables |
9
|
8
|
8
|
8
|
8
|
9
|
10
|
9
|
12
|
13
|
15
|
16
|
17
|
18
|
18
|
23
|
26
|
29
|
32
|
34
|
40
|
45
|
48
|
56
|
|
| Accounts Receivables |
8
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
11
|
12
|
14
|
15
|
16
|
17
|
17
|
22
|
25
|
27
|
31
|
34
|
40
|
45
|
48
|
56
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Inventory |
4
|
3
|
4
|
6
|
4
|
4
|
5
|
5
|
6
|
8
|
6
|
7
|
6
|
7
|
7
|
10
|
13
|
14
|
14
|
12
|
13
|
17
|
17
|
14
|
|
| Other Current Assets |
1
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
5
|
4
|
4
|
6
|
|
| Total Current Assets |
14
|
11
|
13
|
15
|
14
|
16
|
16
|
15
|
19
|
22
|
23
|
26
|
26
|
27
|
26
|
36
|
41
|
45
|
48
|
49
|
60
|
68
|
105
|
78
|
|
| PP&E Net |
4
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
7
|
7
|
9
|
12
|
16
|
17
|
20
|
29
|
32
|
37
|
44
|
56
|
74
|
|
| PP&E Gross |
4
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
7
|
7
|
9
|
12
|
16
|
17
|
20
|
29
|
32
|
37
|
44
|
56
|
74
|
|
| Accumulated Depreciation |
6
|
8
|
9
|
10
|
10
|
12
|
13
|
14
|
15
|
16
|
18
|
19
|
20
|
22
|
24
|
27
|
31
|
34
|
38
|
42
|
47
|
52
|
58
|
66
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
4
|
3
|
4
|
8
|
8
|
6
|
5
|
8
|
8
|
15
|
14
|
20
|
55
|
|
| Goodwill |
9
|
3
|
3
|
3
|
3
|
3
|
3
|
8
|
10
|
12
|
13
|
18
|
17
|
21
|
29
|
33
|
33
|
35
|
42
|
43
|
65
|
69
|
106
|
177
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Assets |
9
|
3
|
3
|
3
|
3
|
3
|
3
|
8
|
10
|
12
|
13
|
18
|
17
|
21
|
29
|
33
|
33
|
35
|
42
|
43
|
65
|
69
|
106
|
177
|
|
| Total Assets |
28
N/A
|
17
-39%
|
18
+10%
|
20
+10%
|
21
+6%
|
22
+4%
|
24
+9%
|
29
+21%
|
36
+22%
|
41
+16%
|
45
+9%
|
55
+22%
|
54
-2%
|
62
+15%
|
77
+23%
|
92
+20%
|
97
+5%
|
105
+9%
|
128
+22%
|
132
+3%
|
178
+35%
|
196
+10%
|
288
+47%
|
385
+34%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
4
|
4
|
5
|
4
|
5
|
6
|
5
|
9
|
8
|
8
|
9
|
7
|
8
|
8
|
12
|
14
|
15
|
12
|
12
|
14
|
16
|
11
|
17
|
|
| Accrued Liabilities |
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
4
|
5
|
4
|
6
|
4
|
8
|
6
|
5
|
5
|
7
|
10
|
11
|
10
|
16
|
14
|
|
| Short-Term Debt |
0
|
5
|
6
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
|
| Total Current Liabilities |
10
|
12
|
13
|
13
|
11
|
8
|
8
|
7
|
12
|
12
|
13
|
13
|
14
|
12
|
16
|
20
|
21
|
22
|
21
|
25
|
28
|
28
|
33
|
34
|
|
| Long-Term Debt |
9
|
1
|
0
|
1
|
0
|
3
|
0
|
4
|
3
|
5
|
3
|
8
|
8
|
12
|
19
|
26
|
21
|
19
|
28
|
17
|
46
|
47
|
2
|
31
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
7
|
7
|
9
|
9
|
|
| Other Liabilities |
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
9
|
11
|
11
|
14
|
18
|
24
|
|
| Total Liabilities |
21
N/A
|
14
-33%
|
15
+6%
|
16
+6%
|
13
-19%
|
11
-13%
|
9
-18%
|
11
+17%
|
15
+43%
|
18
+17%
|
18
-2%
|
23
+33%
|
24
+2%
|
28
+17%
|
38
+36%
|
49
+29%
|
45
-7%
|
46
+0%
|
61
+34%
|
57
-7%
|
92
+61%
|
96
+5%
|
62
-35%
|
98
+58%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
|
| Retained Earnings |
1
|
3
|
3
|
3
|
1
|
3
|
5
|
7
|
8
|
11
|
14
|
17
|
15
|
19
|
23
|
27
|
33
|
40
|
46
|
53
|
59
|
69
|
80
|
93
|
|
| Additional Paid In Capital |
3
|
4
|
4
|
4
|
5
|
6
|
7
|
9
|
9
|
10
|
11
|
11
|
11
|
12
|
13
|
13
|
15
|
16
|
18
|
19
|
24
|
28
|
142
|
191
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
7
N/A
|
3
-60%
|
3
+27%
|
4
+26%
|
9
+100%
|
11
+30%
|
15
+35%
|
19
+23%
|
20
+9%
|
23
+15%
|
27
+17%
|
32
+16%
|
30
-5%
|
34
+14%
|
39
+13%
|
43
+12%
|
51
+18%
|
60
+16%
|
67
+13%
|
75
+12%
|
86
+15%
|
100
+16%
|
225
+126%
|
287
+27%
|
|
| Total Liabilities & Equity |
28
N/A
|
17
-39%
|
18
+10%
|
20
+10%
|
21
+6%
|
22
+4%
|
24
+9%
|
29
+21%
|
36
+22%
|
41
+16%
|
45
+9%
|
55
+22%
|
54
-2%
|
62
+15%
|
77
+23%
|
92
+20%
|
97
+5%
|
105
+9%
|
128
+22%
|
132
+3%
|
178
+35%
|
196
+10%
|
288
+47%
|
385
+34%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
|