Transcat Inc
NASDAQ:TRNS
Income Statement
Earnings Waterfall
Transcat Inc
Income Statement
Transcat Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
1
|
1
|
2
|
0
|
|
| Revenue |
67
N/A
|
64
-4%
|
62
-3%
|
60
-3%
|
57
-5%
|
56
-3%
|
53
-5%
|
52
-2%
|
53
+3%
|
54
+1%
|
55
+1%
|
55
+1%
|
55
+1%
|
56
+2%
|
58
+3%
|
60
+4%
|
60
+1%
|
62
+2%
|
63
+1%
|
64
+2%
|
66
+4%
|
67
+1%
|
69
+3%
|
70
+2%
|
70
+0%
|
72
+2%
|
74
+3%
|
76
+2%
|
75
0%
|
75
-1%
|
75
0%
|
76
+2%
|
81
+6%
|
84
+4%
|
87
+3%
|
89
+2%
|
91
+2%
|
96
+5%
|
100
+4%
|
105
+5%
|
110
+5%
|
110
0%
|
111
+1%
|
112
+1%
|
112
+0%
|
116
+3%
|
118
+2%
|
119
+1%
|
119
-1%
|
119
+0%
|
121
+2%
|
122
+0%
|
124
+2%
|
124
+0%
|
123
-1%
|
122
-1%
|
122
+0%
|
126
+3%
|
131
+4%
|
138
+6%
|
144
+4%
|
147
+2%
|
148
+1%
|
151
+2%
|
155
+3%
|
156
+0%
|
158
+2%
|
159
+0%
|
161
+1%
|
167
+4%
|
170
+2%
|
172
+1%
|
173
+1%
|
170
-2%
|
169
0%
|
170
+1%
|
173
+2%
|
182
+5%
|
191
+5%
|
198
+4%
|
205
+4%
|
212
+3%
|
218
+3%
|
224
+3%
|
231
+3%
|
237
+3%
|
243
+3%
|
251
+3%
|
259
+4%
|
266
+2%
|
271
+2%
|
272
+1%
|
278
+2%
|
288
+3%
|
303
+5%
|
320
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(49)
|
(48)
|
(47)
|
(46)
|
(44)
|
(42)
|
(39)
|
(39)
|
(40)
|
(41)
|
(42)
|
(42)
|
(41)
|
(42)
|
(43)
|
(45)
|
(45)
|
(47)
|
(47)
|
(48)
|
(50)
|
(50)
|
(51)
|
(52)
|
(52)
|
(53)
|
(55)
|
(57)
|
(57)
|
(57)
|
(57)
|
(59)
|
(62)
|
(64)
|
(65)
|
(66)
|
(68)
|
(72)
|
(75)
|
(79)
|
(83)
|
(82)
|
(84)
|
(85)
|
(85)
|
(87)
|
(89)
|
(90)
|
(89)
|
(90)
|
(92)
|
(92)
|
(95)
|
(95)
|
(93)
|
(93)
|
(93)
|
(95)
|
(99)
|
(105)
|
(109)
|
(112)
|
(113)
|
(115)
|
(118)
|
(118)
|
(120)
|
(120)
|
(122)
|
(126)
|
(128)
|
(130)
|
(131)
|
(128)
|
(127)
|
(126)
|
(127)
|
(132)
|
(138)
|
(142)
|
(147)
|
(151)
|
(155)
|
(159)
|
(162)
|
(165)
|
(168)
|
(172)
|
(176)
|
(178)
|
(182)
|
(185)
|
(189)
|
(196)
|
(204)
|
(216)
|
|
| Gross Profit |
18
N/A
|
16
-10%
|
15
-8%
|
14
-6%
|
13
-5%
|
13
+0%
|
13
+1%
|
13
-2%
|
13
+1%
|
13
-1%
|
13
-4%
|
13
+3%
|
14
+5%
|
14
+3%
|
15
+5%
|
15
+2%
|
15
-2%
|
15
+2%
|
15
-1%
|
16
+3%
|
17
+6%
|
17
+2%
|
18
+4%
|
18
+2%
|
19
+2%
|
19
+2%
|
19
+2%
|
19
0%
|
19
-2%
|
18
-3%
|
18
-2%
|
18
+1%
|
19
+8%
|
21
+8%
|
22
+4%
|
23
+6%
|
23
+2%
|
24
+4%
|
25
+5%
|
26
+3%
|
27
+4%
|
27
0%
|
27
0%
|
27
-1%
|
27
+2%
|
28
+4%
|
29
+3%
|
30
+2%
|
30
+0%
|
29
-2%
|
29
+0%
|
29
0%
|
29
0%
|
29
+1%
|
29
-1%
|
29
-1%
|
29
+0%
|
30
+4%
|
32
+4%
|
34
+7%
|
35
+4%
|
35
+1%
|
36
+0%
|
36
+2%
|
37
+3%
|
38
+1%
|
39
+3%
|
39
0%
|
39
+2%
|
40
+2%
|
42
+3%
|
42
+1%
|
42
+1%
|
42
-2%
|
43
+3%
|
44
+3%
|
46
+4%
|
50
+9%
|
53
+6%
|
56
+4%
|
58
+5%
|
61
+4%
|
63
+4%
|
66
+4%
|
68
+4%
|
71
+4%
|
74
+5%
|
79
+6%
|
84
+6%
|
88
+5%
|
89
+1%
|
88
-1%
|
89
+2%
|
93
+4%
|
98
+6%
|
104
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(22)
|
(21)
|
(15)
|
(13)
|
(11)
|
(12)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(31)
|
(33)
|
(33)
|
(35)
|
(36)
|
(38)
|
(41)
|
(43)
|
(46)
|
(49)
|
(51)
|
(52)
|
(53)
|
(58)
|
(62)
|
(63)
|
(66)
|
(65)
|
(66)
|
(70)
|
(74)
|
(79)
|
(86)
|
|
| Selling, General & Administrative |
(18)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(31)
|
(33)
|
(33)
|
(35)
|
(36)
|
(38)
|
(41)
|
(43)
|
(46)
|
(49)
|
(51)
|
(52)
|
(53)
|
(58)
|
(62)
|
(63)
|
(66)
|
(65)
|
(66)
|
(70)
|
(74)
|
(79)
|
(86)
|
|
| Research & Development |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(6)
-297%
|
(6)
+7%
|
(1)
+88%
|
0
N/A
|
2
+360%
|
2
-9%
|
2
-2%
|
0
-84%
|
(0)
N/A
|
(0)
-86%
|
0
N/A
|
1
+197%
|
2
+67%
|
2
+29%
|
2
+1%
|
2
-22%
|
2
+0%
|
2
+1%
|
2
+22%
|
2
+26%
|
4
+71%
|
4
+2%
|
3
-31%
|
3
+16%
|
3
-2%
|
3
+5%
|
3
-13%
|
3
-9%
|
2
-19%
|
2
-18%
|
2
+9%
|
2
+22%
|
3
+24%
|
4
+19%
|
4
+18%
|
5
+10%
|
5
+3%
|
5
+7%
|
5
+4%
|
5
+3%
|
5
+0%
|
5
-1%
|
5
-8%
|
6
+20%
|
7
+9%
|
7
+2%
|
7
+2%
|
7
0%
|
6
-6%
|
7
+4%
|
7
+1%
|
7
+6%
|
7
+1%
|
7
-2%
|
7
+4%
|
7
-4%
|
7
-1%
|
7
+3%
|
8
+10%
|
8
+4%
|
8
-2%
|
8
-2%
|
8
+4%
|
9
+12%
|
10
+7%
|
10
+7%
|
10
-3%
|
10
+2%
|
10
-1%
|
11
+9%
|
11
-4%
|
11
+2%
|
10
-5%
|
10
+0%
|
11
+4%
|
11
+3%
|
14
+24%
|
15
+9%
|
15
-1%
|
15
+0%
|
15
-1%
|
14
-6%
|
15
+6%
|
16
+10%
|
18
+7%
|
16
-9%
|
17
+8%
|
21
+22%
|
22
+4%
|
24
+9%
|
22
-7%
|
19
-13%
|
19
-1%
|
19
+2%
|
18
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
(2)
|
(4)
|
|
| Non-Reccuring Items |
(5)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
2
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
0
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
+4%
|
(6)
+7%
|
0
N/A
|
1
+464%
|
2
+24%
|
2
-5%
|
0
-96%
|
0
+152%
|
(0)
N/A
|
(1)
-62%
|
(0)
+66%
|
0
N/A
|
1
+235%
|
1
+52%
|
1
+1%
|
1
-29%
|
1
-1%
|
1
+4%
|
3
+186%
|
3
+20%
|
3
+5%
|
3
-1%
|
2
-34%
|
3
+23%
|
3
+2%
|
3
+13%
|
3
-12%
|
3
-9%
|
2
-21%
|
2
-20%
|
2
+16%
|
2
+24%
|
3
+26%
|
3
+20%
|
4
+19%
|
4
+10%
|
5
+2%
|
5
+7%
|
5
+4%
|
5
+3%
|
5
+0%
|
5
-1%
|
5
-8%
|
6
+20%
|
6
+11%
|
6
+1%
|
6
+1%
|
6
0%
|
6
-7%
|
6
+3%
|
6
+1%
|
6
+3%
|
7
+3%
|
7
-1%
|
7
+5%
|
6
-13%
|
6
+6%
|
6
+1%
|
7
+9%
|
7
+3%
|
7
-2%
|
7
-3%
|
7
+3%
|
8
+13%
|
9
+8%
|
9
+9%
|
9
-3%
|
9
+1%
|
9
-1%
|
10
+9%
|
10
-2%
|
10
+0%
|
9
-10%
|
9
0%
|
9
+5%
|
10
+9%
|
13
+28%
|
13
+4%
|
13
-1%
|
13
0%
|
13
0%
|
13
-2%
|
13
-1%
|
13
+5%
|
14
+2%
|
12
-17%
|
14
+19%
|
18
+35%
|
20
+8%
|
23
+15%
|
22
-5%
|
18
-15%
|
18
-4%
|
16
-10%
|
11
-29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
(7)
|
(6)
|
(6)
|
1
|
2
|
2
|
2
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
4
|
4
|
3
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
7
|
7
|
7
|
8
|
11
|
12
|
12
|
11
|
11
|
10
|
10
|
11
|
11
|
9
|
10
|
14
|
15
|
18
|
17
|
15
|
13
|
11
|
8
|
|
| Net Income (Common) |
(7)
N/A
|
(13)
-93%
|
(12)
+6%
|
(5)
+55%
|
(5)
+12%
|
2
N/A
|
2
-7%
|
0
-81%
|
0
-5%
|
(0)
N/A
|
(1)
-180%
|
(0)
+71%
|
0
N/A
|
1
+235%
|
1
+52%
|
1
+1%
|
4
+172%
|
4
-2%
|
3
-3%
|
4
+27%
|
2
-53%
|
2
+6%
|
2
-2%
|
2
+0%
|
2
+11%
|
2
0%
|
3
+10%
|
2
-33%
|
2
-10%
|
1
-20%
|
1
-20%
|
1
+14%
|
1
+28%
|
2
+25%
|
2
+19%
|
3
+19%
|
3
+8%
|
3
+2%
|
3
+8%
|
3
+4%
|
3
+4%
|
3
+1%
|
3
0%
|
3
-7%
|
4
+20%
|
4
+10%
|
4
+1%
|
4
+0%
|
4
-3%
|
4
-7%
|
4
+2%
|
4
+1%
|
4
+5%
|
4
+4%
|
4
+0%
|
4
+6%
|
4
-7%
|
4
+7%
|
4
+1%
|
5
+5%
|
5
-3%
|
5
+1%
|
4
-3%
|
5
+13%
|
6
+19%
|
6
+10%
|
7
+11%
|
7
-4%
|
7
+3%
|
7
+4%
|
8
+12%
|
8
-1%
|
8
-2%
|
7
-11%
|
7
-5%
|
7
+4%
|
8
+10%
|
11
+37%
|
12
+9%
|
12
-1%
|
11
-1%
|
11
-5%
|
10
-6%
|
10
0%
|
11
+6%
|
11
-1%
|
9
-18%
|
10
+20%
|
14
+31%
|
15
+11%
|
18
+19%
|
17
-6%
|
15
-14%
|
13
-8%
|
11
-15%
|
8
-30%
|
|
| EPS (Diluted) |
-1.09
N/A
|
-2.09
-92%
|
-1.96
+6%
|
-0.84
+57%
|
-0.76
+10%
|
0.33
N/A
|
0.3
-9%
|
0.06
-80%
|
0.05
-17%
|
-0.04
N/A
|
-0.1
-150%
|
-0.03
+70%
|
0.04
N/A
|
0.12
+200%
|
0.18
+50%
|
0.18
N/A
|
0.5
+178%
|
0.49
-2%
|
0.47
-4%
|
0.59
+26%
|
0.28
-53%
|
0.29
+4%
|
0.29
N/A
|
0.3
+3%
|
0.32
+7%
|
0.33
+3%
|
0.36
+9%
|
0.24
-33%
|
0.21
-13%
|
0.17
-19%
|
0.13
-24%
|
0.14
+8%
|
0.19
+36%
|
0.24
+26%
|
0.29
+21%
|
0.35
+21%
|
0.37
+6%
|
0.37
N/A
|
0.4
+8%
|
0.41
+2%
|
0.43
+5%
|
0.44
+2%
|
0.44
N/A
|
0.41
-7%
|
0.49
+20%
|
0.53
+8%
|
0.53
N/A
|
0.57
+8%
|
0.54
-5%
|
0.51
-6%
|
0.53
+4%
|
0.53
N/A
|
0.57
+8%
|
0.58
+2%
|
0.58
N/A
|
0.62
+7%
|
0.58
-6%
|
0.62
+7%
|
0.63
+2%
|
0.66
+5%
|
0.64
-3%
|
0.65
+2%
|
0.6
-8%
|
0.68
+13%
|
0.81
+19%
|
0.87
+7%
|
0.95
+9%
|
0.93
-2%
|
0.95
+2%
|
0.99
+4%
|
1.11
+12%
|
1.1
-1%
|
1.08
-2%
|
0.96
-11%
|
0.91
-5%
|
0.94
+3%
|
1.03
+10%
|
1.41
+37%
|
1.54
+9%
|
1.52
-1%
|
1.5
-1%
|
1.41
-6%
|
1.32
-6%
|
1.32
N/A
|
1.4
+6%
|
1.38
-1%
|
1.09
-21%
|
1.19
+9%
|
1.63
+37%
|
1.64
+1%
|
1.93
+18%
|
1.81
-6%
|
1.57
-13%
|
1.43
-9%
|
1.22
-15%
|
0.84
-31%
|
|