Transcat Inc
NASDAQ:TRNS
Cash Flow Statement
Cash Flow Statement
Transcat Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(5)
|
(7)
|
(13)
|
(12)
|
(5)
|
(5)
|
2
|
2
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
4
|
4
|
3
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
7
|
7
|
7
|
8
|
11
|
12
|
12
|
11
|
11
|
10
|
10
|
11
|
11
|
9
|
10
|
14
|
15
|
18
|
17
|
15
|
13
|
11
|
|
| Depreciation & Amortization |
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
19
|
20
|
22
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(2)
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
4
|
4
|
3
|
3
|
4
|
5
|
|
| Other Non-Cash Items |
5
|
5
|
12
|
12
|
6
|
5
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
3
|
3
|
4
|
6
|
|
| Cash Taxes Paid |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
8
|
8
|
8
|
8
|
3
|
|
| Cash Interest Paid |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
0
|
(3)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(2)
|
(4)
|
(3)
|
(1)
|
2
|
1
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
1
|
2
|
2
|
1
|
(1)
|
(2)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
(2)
|
(0)
|
0
|
(2)
|
(1)
|
(3)
|
(1)
|
0
|
(2)
|
(1)
|
(3)
|
(4)
|
1
|
2
|
2
|
2
|
(2)
|
0
|
(4)
|
(4)
|
(7)
|
(8)
|
(3)
|
(4)
|
1
|
(2)
|
(4)
|
(3)
|
(6)
|
(7)
|
(4)
|
(5)
|
(2)
|
4
|
2
|
6
|
1
|
(4)
|
(3)
|
(6)
|
(6)
|
(9)
|
(6)
|
(8)
|
(3)
|
4
|
3
|
2
|
1
|
(4)
|
(0)
|
3
|
(4)
|
(0)
|
|
| Cash from Operating Activities |
5
N/A
|
4
-32%
|
4
+2%
|
3
-8%
|
0
-88%
|
1
+126%
|
2
+127%
|
1
-62%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+16%
|
(0)
N/A
|
(1)
-16 717%
|
0
N/A
|
2
+395%
|
4
+112%
|
4
-8%
|
3
-28%
|
3
-11%
|
3
+2%
|
4
+60%
|
4
+4%
|
5
+9%
|
4
-25%
|
3
-21%
|
2
-16%
|
2
-4%
|
4
+68%
|
5
+31%
|
6
+26%
|
6
+2%
|
6
-12%
|
4
-31%
|
3
-23%
|
4
+46%
|
3
-41%
|
2
-14%
|
3
+18%
|
2
-8%
|
6
+159%
|
5
-24%
|
6
+27%
|
6
+1%
|
5
-14%
|
7
+30%
|
5
-29%
|
7
+46%
|
8
+8%
|
6
-25%
|
7
+22%
|
5
-33%
|
4
-5%
|
9
+114%
|
10
+7%
|
11
+5%
|
11
+3%
|
8
-25%
|
11
+30%
|
7
-30%
|
8
+1%
|
5
-36%
|
4
-13%
|
9
+127%
|
10
+4%
|
16
+60%
|
13
-17%
|
11
-14%
|
13
+11%
|
10
-17%
|
11
+2%
|
14
+29%
|
12
-15%
|
15
+27%
|
21
+44%
|
19
-11%
|
24
+25%
|
22
-8%
|
19
-14%
|
20
+9%
|
18
-14%
|
18
0%
|
15
-13%
|
19
+25%
|
17
-12%
|
22
+32%
|
28
+23%
|
30
+8%
|
33
+9%
|
34
+4%
|
32
-5%
|
34
+5%
|
39
+14%
|
34
-14%
|
40
+18%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(11)
|
(9)
|
(10)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(13)
|
(14)
|
(15)
|
|
| Other Items |
11
|
13
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(6)
|
0
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(7)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(4)
|
(4)
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(8)
|
(3)
|
(4)
|
(14)
|
(20)
|
(18)
|
(18)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(14)
|
(14)
|
0
|
(16)
|
(4)
|
(4)
|
(24)
|
(21)
|
(30)
|
(33)
|
(13)
|
(17)
|
(9)
|
(8)
|
(18)
|
(14)
|
(28)
|
(26)
|
(16)
|
(85)
|
(71)
|
(70)
|
(153)
|
|
| Cash from Investing Activities |
9
N/A
|
12
+37%
|
12
+2%
|
13
+2%
|
2
-82%
|
(0)
N/A
|
(0)
+21%
|
(0)
-40%
|
(0)
+8%
|
(0)
-55%
|
(1)
-11%
|
(1)
-25%
|
(1)
-13%
|
(1)
-21%
|
(1)
-9%
|
(1)
+14%
|
(1)
-18%
|
(2)
-85%
|
(2)
-1%
|
(2)
-4%
|
(2)
-1%
|
(1)
+37%
|
(1)
-17%
|
(2)
-24%
|
(2)
-6%
|
(2)
+18%
|
(1)
+19%
|
(6)
-368%
|
(7)
-19%
|
(7)
-9%
|
(8)
-1%
|
(4)
+48%
|
(3)
+29%
|
(4)
-49%
|
(4)
+2%
|
(3)
+24%
|
(4)
-18%
|
(5)
-38%
|
(6)
-10%
|
(8)
-51%
|
(8)
+7%
|
(5)
+43%
|
(4)
+6%
|
(5)
-17%
|
(5)
-10%
|
(10)
-77%
|
(9)
+3%
|
(6)
+41%
|
(5)
+4%
|
(2)
+68%
|
(2)
-33%
|
(10)
-335%
|
(10)
-2%
|
(11)
-6%
|
(12)
-10%
|
(8)
+34%
|
(8)
-2%
|
(18)
-124%
|
(24)
-34%
|
(22)
+9%
|
(22)
-3%
|
(12)
+46%
|
(6)
+47%
|
(7)
-4%
|
(6)
+7%
|
(6)
+5%
|
(6)
+4%
|
(9)
-63%
|
(10)
-8%
|
(11)
-9%
|
(10)
+6%
|
(8)
+18%
|
(8)
+6%
|
(20)
-157%
|
(20)
+0%
|
(19)
+8%
|
(22)
-18%
|
(10)
+54%
|
(11)
-9%
|
(32)
-188%
|
(29)
+8%
|
(40)
-37%
|
(44)
-11%
|
(24)
+46%
|
(29)
-19%
|
(19)
+35%
|
(18)
+4%
|
(28)
-58%
|
(25)
+10%
|
(42)
-66%
|
(40)
+4%
|
(31)
+22%
|
(100)
-218%
|
(84)
+16%
|
(85)
-1%
|
(168)
-98%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(6)
|
(6)
|
(6)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
74
|
72
|
71
|
72
|
(3)
|
(2)
|
(0)
|
1
|
|
| Net Issuance of Debt |
(14)
|
(15)
|
(16)
|
(16)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
1
|
(0)
|
(1)
|
0
|
1
|
(0)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
3
|
4
|
3
|
2
|
(3)
|
(3)
|
(1)
|
1
|
1
|
(0)
|
3
|
4
|
6
|
5
|
(2)
|
(1)
|
(1)
|
(0)
|
5
|
3
|
1
|
4
|
(0)
|
2
|
8
|
4
|
5
|
1
|
(4)
|
(4)
|
7
|
16
|
12
|
16
|
8
|
5
|
6
|
0
|
(4)
|
(10)
|
(4)
|
(2)
|
(2)
|
1
|
(1)
|
(5)
|
9
|
6
|
(2)
|
5
|
(11)
|
(6)
|
20
|
16
|
29
|
30
|
8
|
8
|
1
|
(3)
|
2
|
(44)
|
(45)
|
(45)
|
(50)
|
37
|
29
|
31
|
109
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
(14)
N/A
|
(15)
-10%
|
(16)
-6%
|
(16)
-1%
|
(3)
+81%
|
(1)
+63%
|
(2)
-80%
|
(1)
+62%
|
0
N/A
|
1
+27%
|
1
+41%
|
(0)
N/A
|
(1)
-119%
|
0
N/A
|
2
+552%
|
0
-92%
|
(1)
N/A
|
(3)
-132%
|
(2)
+26%
|
(1)
+51%
|
(1)
+27%
|
(1)
-71%
|
(3)
-146%
|
(3)
+13%
|
(3)
-9%
|
(2)
+20%
|
(2)
+23%
|
3
N/A
|
4
+30%
|
3
-20%
|
2
-30%
|
(3)
N/A
|
(4)
-44%
|
(1)
+60%
|
0
N/A
|
0
-35%
|
(1)
N/A
|
2
N/A
|
3
+38%
|
6
+74%
|
5
-6%
|
(2)
N/A
|
(1)
+71%
|
(1)
-82%
|
(0)
+79%
|
5
N/A
|
3
-39%
|
1
-72%
|
(2)
N/A
|
(7)
-188%
|
(4)
+41%
|
2
N/A
|
5
+96%
|
5
+7%
|
1
-81%
|
(4)
N/A
|
(4)
+1%
|
7
N/A
|
16
+125%
|
12
-28%
|
16
+33%
|
5
-69%
|
1
-74%
|
3
+142%
|
(3)
N/A
|
(4)
-40%
|
(10)
-156%
|
(4)
+58%
|
(2)
+64%
|
(2)
-10%
|
0
N/A
|
(2)
N/A
|
(6)
-208%
|
8
N/A
|
5
-38%
|
(2)
N/A
|
4
N/A
|
(13)
N/A
|
(10)
+21%
|
15
N/A
|
11
-27%
|
24
+118%
|
27
+13%
|
7
-74%
|
8
+10%
|
1
-88%
|
(3)
N/A
|
1
N/A
|
29
+3 138%
|
27
-6%
|
26
-4%
|
22
-17%
|
35
+59%
|
27
-22%
|
31
+14%
|
109
+256%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
+215%
|
(0)
N/A
|
(0)
-101%
|
(0)
+13%
|
(0)
N/A
|
(0)
+90%
|
(0)
-226%
|
0
N/A
|
0
+290%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-110%
|
(0)
+92%
|
(0)
-165%
|
0
N/A
|
0
+29%
|
0
+3 711%
|
0
-99%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+80%
|
(0)
N/A
|
(0)
+14%
|
(0)
+97%
|
(0)
-5 500%
|
(0)
+33%
|
(0)
+42%
|
(0)
-72%
|
(0)
+64%
|
0
N/A
|
0
-36%
|
0
-63%
|
(0)
N/A
|
(0)
-1 200%
|
(0)
+53%
|
0
N/A
|
0
+144%
|
0
N/A
|
0
N/A
|
0
+6 250%
|
0
+217%
|
0
-7%
|
1
+43%
|
0
-60%
|
(0)
N/A
|
(0)
-30%
|
(0)
-7%
|
(0)
+64%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+15%
|
0
N/A
|
1
+333%
|
1
+27%
|
0
-40%
|
0
-6%
|
0
-51%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-382%
|
(0)
+57%
|
(0)
+53%
|
0
N/A
|
0
-33%
|
0
-36%
|
0
+159%
|
(1)
N/A
|
(0)
+53%
|
(0)
+12%
|
0
N/A
|
1
+1 876%
|
0
-93%
|
(0)
N/A
|
2
N/A
|
2
+10%
|
1
-52%
|
0
-77%
|
(2)
N/A
|
(1)
+28%
|
0
N/A
|
2
+1 164%
|
0
-80%
|
34
+9 874%
|
18
-46%
|
21
+13%
|
23
+10%
|
(31)
N/A
|
(18)
+41%
|
(21)
-15%
|
(19)
+10%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
2
-39%
|
3
+15%
|
2
-4%
|
(0)
N/A
|
1
N/A
|
2
+193%
|
0
-75%
|
(1)
N/A
|
(0)
+51%
|
(1)
-223%
|
0
N/A
|
0
+27%
|
(1)
N/A
|
(2)
-124%
|
(0)
+80%
|
1
N/A
|
4
+211%
|
3
-11%
|
2
-39%
|
2
-18%
|
1
-8%
|
3
+95%
|
3
-6%
|
3
+11%
|
2
-29%
|
2
-23%
|
1
-20%
|
1
-16%
|
2
+90%
|
3
+54%
|
5
+44%
|
5
+5%
|
5
-5%
|
3
-37%
|
2
-37%
|
3
+73%
|
1
-70%
|
0
-81%
|
1
+319%
|
1
-17%
|
5
+689%
|
3
-28%
|
4
+20%
|
4
-11%
|
3
-31%
|
4
+65%
|
3
-31%
|
5
+83%
|
6
+4%
|
3
-40%
|
4
+10%
|
1
-69%
|
1
-20%
|
6
+497%
|
6
+3%
|
6
+6%
|
7
+13%
|
4
-39%
|
7
+61%
|
3
-56%
|
2
-23%
|
(2)
N/A
|
(3)
-56%
|
3
N/A
|
4
+23%
|
10
+154%
|
7
-27%
|
5
-32%
|
6
+10%
|
4
-31%
|
3
-17%
|
7
+120%
|
5
-29%
|
8
+67%
|
16
+87%
|
13
-16%
|
17
+30%
|
15
-11%
|
11
-25%
|
12
+7%
|
7
-39%
|
6
-16%
|
4
-33%
|
8
+85%
|
8
-3%
|
13
+68%
|
18
+39%
|
19
+5%
|
19
+5%
|
20
+2%
|
17
-15%
|
19
+15%
|
26
+33%
|
20
-24%
|
25
+28%
|
|