Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Trupanion Inc
NASDAQ:TRUP

Watchlist Manager
Trupanion Inc Logo
Trupanion Inc
NASDAQ:TRUP
Watchlist
Price: 28.53 USD -1.59% Market Closed
Market Cap: $1.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

Assets
+
3Y
+36%
5Y
+84%
10Y
+1 191%
Liabilities
+
3Y
+45%
5Y
+236%
10Y
+1 975%
Equity
+
3Y
+26%
5Y
+13%
10Y
+746%

Balance Sheet Decomposition
Trupanion Inc

Balance Sheet
Trupanion Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
4
15
53
18
24
26
27
29
140
87
66
148
160
138
Cash Equivalents
4
15
53
18
24
26
27
29
140
87
66
148
160
138
Short-Term Investments
11
16
22
25
30
38
55
70
90
126
157
130
147
233
Total Receivables
2
8
8
8
10
20
32
54
99
165
232
268
274
302
Accounts Receivables
2
8
8
8
10
20
32
54
99
165
232
268
274
302
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
1
1
1
2
2
3
5
6
8
12
14
17
16
18
Total Current Assets
18
40
85
54
65
87
118
159
337
391
469
562
597
691
PP&E Net
2
3
8
10
9
8
70
70
73
78
91
104
102
105
PP&E Gross
2
3
8
10
0
8
70
70
73
78
91
104
102
0
Accumulated Depreciation
1
2
3
6
0
12
16
20
25
31
37
42
50
0
Intangible Assets
5
5
5
5
5
5
8
8
27
23
24
19
13
24
Goodwill
0
0
0
0
0
0
0
0
33
33
42
44
37
39
Long-Term Investments
2
1
1
3
3
3
4
4
8
8
9
14
2
1
Other Long-Term Assets
0
3
0
0
1
3
8
16
20
30
37
41
55
55
Other Assets
0
0
0
0
0
0
0
0
33
33
42
44
37
39
Total Assets
28
N/A
52
+87%
98
+90%
71
-28%
82
+16%
106
+29%
208
+96%
257
+24%
498
+94%
563
+13%
672
+19%
783
+17%
807
+3%
915
+13%
Liabilities
Accounts Payable
1
1
2
1
2
3
3
4
6
9
10
11
12
16
Accrued Liabilities
2
4
5
4
4
8
11
14
23
28
33
34
33
57
Short-Term Debt
0
1
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
1
1
1
10
Other Current Liabilities
7
20
16
18
24
36
49
74
122
187
246
299
303
327
Total Current Liabilities
11
26
23
24
30
46
63
92
150
224
290
344
350
410
Long-Term Debt
10
25
15
0
5
9
13
26
0
0
68
128
128
102
Deferred Income Tax
2
2
2
1
2
1
1
1
5
3
3
3
2
2
Other Liabilities
1
0
0
1
1
1
1
2
3
4
5
4
4
18
Total Liabilities
23
N/A
53
+130%
39
-26%
26
-34%
38
+47%
57
+53%
78
+36%
120
+54%
158
+31%
230
+46%
366
+59%
479
+31%
484
+1%
531
+10%
Equity
Common Stock
32
32
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
28
36
57
74
81
83
84
86
91
127
172
216
226
206
Additional Paid In Capital
3
6
119
123
130
135
220
233
439
467
500
536
568
605
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
4
0
1
0
Treasury Stock
2
3
3
3
3
3
6
11
11
11
17
17
17
17
Other Equity
0
0
0
1
0
0
1
0
3
3
3
0
3
2
Total Equity
5
N/A
1
N/A
59
N/A
45
-23%
45
-2%
48
+8%
129
+167%
137
+6%
340
+148%
332
-2%
305
-8%
304
-1%
323
+6%
384
+19%
Total Liabilities & Equity
28
N/A
52
+87%
98
+90%
71
-28%
82
+16%
106
+29%
208
+96%
257
+24%
498
+94%
563
+13%
672
+19%
783
+17%
807
+3%
915
+13%
Shares Outstanding
Common Shares Outstanding
27
27
28
28
30
30
34
35
40
41
41
42
42
43

See Also

Summary
TRUP intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRUP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRUP stock valuation using valuation multiples.
Wall Street Estimates
TRUP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRUP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.