Tractor Supply Co
NASDAQ:TSCO

Watchlist Manager
Tractor Supply Co Logo
Tractor Supply Co
NASDAQ:TSCO
Watchlist
Price: 54.08 USD -0.55% Market Closed
Market Cap: 28.6B USD

Relative Value

The Relative Value of one TSCO stock under the Base Case scenario is 50.82 USD. Compared to the current market price of 54.08 USD, Tractor Supply Co is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSCO Relative Value
Base Case
50.82 USD
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
15
Median 3Y
1.9
Median 5Y
1.8
Industry
0.6
Forward
1.8
vs History
17
vs Industry
17
Median 3Y
24.5
Median 5Y
23.7
Industry
17
Forward
25.2
vs History
73
vs Industry
13
Median 3Y
18.7
Median 5Y
18.6
Industry
8.6
vs History
39
vs Industry
10
Median 3Y
33.2
Median 5Y
32.5
Industry
17.3
vs History
61
vs Industry
3
Median 3Y
12
Median 5Y
11.5
Industry
1.7
vs History
26
vs Industry
15
Median 3Y
2
Median 5Y
1.8
Industry
0.7
Forward
1.9
vs History
31
vs Industry
17
Median 3Y
5.4
Median 5Y
5.1
Industry
2.3
vs History
30
vs Industry
16
Median 3Y
15.1
Median 5Y
14.7
Industry
8.5
Forward
14.7
vs History
15
vs Industry
18
Median 3Y
19.4
Median 5Y
18.2
Industry
13.2
Forward
19.6
vs History
69
vs Industry
14
Median 3Y
19.9
Median 5Y
19.3
Industry
10.1
vs History
69
vs Industry
8
Median 3Y
43.6
Median 5Y
42.7
Industry
14.4
vs History
77
vs Industry
10
Median 3Y
3.6
Median 5Y
3.7
Industry
1.1

Multiples Across Competitors

TSCO Competitors Multiples
Tractor Supply Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tractor Supply Co
NASDAQ:TSCO
28.6B USD 1.9 25.9 15.3 20.3
CN
Pop Mart International Group Ltd
HKEX:9992
294.1B HKD 11.9 39.4 28.5 28.5
US
Ulta Beauty Inc
NASDAQ:ULTA
27B USD 2.3 22.5 14.5 17.1
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
167.6B CNY 3.1 49.3 39.2 39.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
20.8B USD 1.4 20.4 11.6 15.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
137.2B HKD 1.5 23.2 14.9 18.3
US
Five Below Inc
NASDAQ:FIVE
9.6B USD 2.2 31 15.5 23
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 8 28 18.8 19.5
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
UK
JD Sports Fashion PLC
LSE:JD
4.3B GBP 0.3 8.4 3.3 5.9
CH
Dufry AG
SIX:DUFN
4.4B CHF 0.5 92 4.9 14.7