
TWFG Inc
NASDAQ:TWFG

Intrinsic Value
The intrinsic value of one
TWFG
stock under the Base Case scenario is
10.89
USD.
Compared to the current market price of 29.59 USD,
TWFG Inc
is
Overvalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TWFG Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
TWFG Inc
Balance Sheet Decomposition
TWFG Inc
Current Assets | 241.4m |
Cash & Short-Term Investments | 196.4m |
Receivables | 31.6m |
Other Current Assets | 13.4m |
Non-Current Assets | 89.1m |
PP&E | 7.7m |
Intangibles | 80.9m |
Other Non-Current Assets | 535k |
Free Cash Flow Analysis
TWFG Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
TWFG Inc
Revenue
|
257.6m
USD
|
Cost of Revenue
|
-149.9m
USD
|
Gross Profit
|
107.7m
USD
|
Operating Expenses
|
-74m
USD
|
Operating Income
|
33.7m
USD
|
Other Expenses
|
-29.6m
USD
|
Net Income
|
4.1m
USD
|
TWFG Profitability Score
Profitability Due Diligence
TWFG Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
TWFG Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
TWFG Solvency Score
Solvency Due Diligence
TWFG Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
TWFG Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TWFG Price Targets Summary
TWFG Inc
According to Wall Street analysts, the average 1-year price target for
TWFG
is 36.52 USD
with a low forecast of 32.32 USD and a high forecast of 44.1 USD.
Dividends
Current shareholder yield for TWFG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TWFG
stock under the Base Case scenario is
10.89
USD.
Compared to the current market price of 29.59 USD,
TWFG Inc
is
Overvalued by 63%.