Texas Instruments Inc
NASDAQ:TXN
Balance Sheet
Balance Sheet Decomposition
Texas Instruments Inc
Texas Instruments Inc
Balance Sheet
Texas Instruments Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
949
|
1 818
|
2 663
|
1 214
|
1 183
|
1 328
|
1 046
|
1 182
|
1 319
|
992
|
1 416
|
1 627
|
1 199
|
1 000
|
1 154
|
1 656
|
2 438
|
2 437
|
3 107
|
4 631
|
3 050
|
2 964
|
3 200
|
3 225
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
625
|
805
|
707
|
801
|
743
|
0
|
|
| Cash Equivalents |
949
|
1 818
|
2 663
|
1 214
|
1 183
|
1 328
|
1 046
|
1 182
|
1 319
|
992
|
1 416
|
1 627
|
1 199
|
1 000
|
1 154
|
1 656
|
2 438
|
2 437
|
2 482
|
3 826
|
2 343
|
2 163
|
2 457
|
3 225
|
|
| Short-Term Investments |
2 063
|
2 511
|
3 690
|
4 116
|
2 534
|
1 596
|
1 494
|
1 743
|
1 753
|
1 943
|
2 549
|
2 202
|
2 342
|
2 218
|
2 336
|
2 813
|
1 795
|
2 950
|
3 461
|
5 108
|
6 017
|
5 611
|
4 380
|
1 656
|
|
| Total Receivables |
1 217
|
1 451
|
1 545
|
1 648
|
1 774
|
1 742
|
913
|
1 277
|
1 518
|
1 545
|
1 230
|
1 203
|
1 246
|
1 165
|
1 267
|
1 278
|
1 207
|
1 074
|
1 414
|
1 701
|
1 895
|
1 787
|
1 719
|
1 963
|
|
| Accounts Receivables |
1 217
|
1 451
|
1 545
|
1 648
|
1 774
|
1 742
|
913
|
1 277
|
1 518
|
1 545
|
1 230
|
1 203
|
1 246
|
1 165
|
1 267
|
1 278
|
1 207
|
1 074
|
1 414
|
1 701
|
1 895
|
1 787
|
1 719
|
1 963
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
790
|
984
|
1 170
|
1 185
|
1 437
|
1 418
|
1 375
|
1 202
|
1 520
|
1 788
|
1 757
|
1 731
|
1 784
|
1 691
|
1 790
|
1 957
|
2 217
|
2 001
|
1 955
|
1 910
|
2 757
|
3 999
|
4 527
|
4 804
|
|
| Other Current Assets |
1 107
|
945
|
1 239
|
1 249
|
926
|
834
|
962
|
710
|
950
|
1 560
|
1 278
|
1 256
|
850
|
1 000
|
910
|
1 030
|
440
|
299
|
302
|
335
|
302
|
761
|
1 200
|
2 102
|
|
| Total Current Assets |
6 126
|
7 709
|
10 307
|
9 412
|
7 854
|
6 918
|
5 790
|
6 114
|
7 060
|
7 828
|
8 230
|
8 019
|
7 421
|
7 074
|
7 457
|
8 734
|
8 097
|
8 761
|
10 239
|
13 685
|
14 021
|
15 122
|
15 026
|
13 750
|
|
| PP&E Net |
4 794
|
4 132
|
3 794
|
3 730
|
3 950
|
3 609
|
3 304
|
3 158
|
3 680
|
4 428
|
3 912
|
3 399
|
2 840
|
2 596
|
2 512
|
2 664
|
3 183
|
3 640
|
3 588
|
5 606
|
7 307
|
10 578
|
12 133
|
12 320
|
|
| PP&E Gross |
4 794
|
4 132
|
3 794
|
3 730
|
3 950
|
3 609
|
3 304
|
3 158
|
3 680
|
4 428
|
3 912
|
3 399
|
2 840
|
2 596
|
2 512
|
2 664
|
3 183
|
3 640
|
3 588
|
5 606
|
7 307
|
10 578
|
12 133
|
12 320
|
|
| Accumulated Depreciation |
4 722
|
5 417
|
5 255
|
4 644
|
3 801
|
3 959
|
4 017
|
3 547
|
3 227
|
2 705
|
2 979
|
3 157
|
3 426
|
2 869
|
2 411
|
2 125
|
2 242
|
2 437
|
2 512
|
2 717
|
3 074
|
3 269
|
3 907
|
5 362
|
|
| Intangible Assets |
185
|
169
|
413
|
303
|
306
|
342
|
273
|
243
|
281
|
3 106
|
2 700
|
2 341
|
1 985
|
1 629
|
1 316
|
1 056
|
717
|
409
|
274
|
85
|
152
|
223
|
257
|
238
|
|
| Goodwill |
638
|
693
|
677
|
677
|
792
|
838
|
840
|
926
|
924
|
4 452
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 330
|
|
| Long-Term Investments |
1 938
|
1 600
|
264
|
236
|
287
|
267
|
653
|
637
|
453
|
265
|
215
|
216
|
251
|
246
|
260
|
294
|
272
|
324
|
76
|
42
|
23
|
22
|
12
|
0
|
|
| Other Long-Term Assets |
998
|
1 207
|
844
|
705
|
741
|
693
|
1 063
|
1 041
|
1 003
|
418
|
602
|
601
|
513
|
323
|
524
|
532
|
506
|
522
|
812
|
896
|
1 342
|
2 041
|
3 719
|
3 947
|
|
| Other Assets |
638
|
693
|
677
|
677
|
792
|
838
|
840
|
926
|
924
|
4 452
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 362
|
4 330
|
|
| Total Assets |
14 679
N/A
|
15 510
+6%
|
16 299
+5%
|
15 063
-8%
|
13 930
-8%
|
12 667
-9%
|
11 923
-6%
|
12 119
+2%
|
13 401
+11%
|
20 497
+53%
|
20 021
-2%
|
18 938
-5%
|
17 372
-8%
|
16 230
-7%
|
16 431
+1%
|
17 642
+7%
|
17 137
-3%
|
18 018
+5%
|
19 351
+7%
|
24 676
+28%
|
27 207
+10%
|
32 348
+19%
|
35 509
+10%
|
34 585
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
511
|
675
|
518
|
702
|
560
|
657
|
324
|
503
|
621
|
625
|
444
|
422
|
437
|
386
|
396
|
466
|
478
|
388
|
415
|
653
|
1 000
|
802
|
820
|
756
|
|
| Accrued Liabilities |
708
|
838
|
1 087
|
1 069
|
1 191
|
1 315
|
1 168
|
956
|
1 251
|
1 392
|
1 081
|
855
|
1 149
|
1 074
|
1 154
|
1 164
|
1 144
|
1 189
|
1 291
|
1 295
|
1 296
|
1 747
|
1 914
|
1 836
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
999
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
422
|
437
|
11
|
301
|
43
|
0
|
0
|
0
|
0
|
382
|
1 500
|
1 000
|
1 001
|
1 000
|
631
|
500
|
749
|
500
|
550
|
500
|
500
|
599
|
750
|
500
|
|
| Other Current Liabilities |
293
|
250
|
318
|
305
|
284
|
53
|
40
|
128
|
109
|
101
|
405
|
470
|
71
|
95
|
83
|
128
|
103
|
46
|
134
|
121
|
189
|
172
|
159
|
67
|
|
| Total Current Liabilities |
1 934
|
2 200
|
1 934
|
2 377
|
2 078
|
2 025
|
1 532
|
1 587
|
1 981
|
3 499
|
3 430
|
2 747
|
2 658
|
2 555
|
2 264
|
2 258
|
2 474
|
2 123
|
2 390
|
2 569
|
2 985
|
3 320
|
3 643
|
3 159
|
|
| Long-Term Debt |
833
|
395
|
368
|
329
|
0
|
0
|
0
|
0
|
0
|
4 211
|
4 186
|
4 158
|
3 630
|
3 120
|
2 978
|
3 577
|
4 319
|
5 303
|
6 248
|
7 241
|
8 235
|
10 624
|
12 846
|
13 548
|
|
| Deferred Income Tax |
129
|
59
|
40
|
23
|
23
|
49
|
59
|
67
|
86
|
607
|
572
|
548
|
64
|
37
|
33
|
78
|
42
|
78
|
90
|
87
|
66
|
63
|
53
|
66
|
|
| Other Liabilities |
1 049
|
992
|
894
|
397
|
469
|
618
|
1 006
|
743
|
897
|
1 228
|
872
|
678
|
630
|
572
|
683
|
1 392
|
1 308
|
1 607
|
1 436
|
1 446
|
1 344
|
1 444
|
2 064
|
1 539
|
|
| Total Liabilities |
3 945
N/A
|
3 646
-8%
|
3 236
-11%
|
3 126
-3%
|
2 570
-18%
|
2 692
+5%
|
2 597
-4%
|
2 397
-8%
|
2 964
+24%
|
9 545
+222%
|
9 060
-5%
|
8 131
-10%
|
6 982
-14%
|
6 284
-10%
|
5 958
-5%
|
7 305
+23%
|
8 143
+11%
|
9 111
+12%
|
10 164
+12%
|
11 343
+12%
|
12 630
+11%
|
15 451
+22%
|
18 606
+20%
|
18 312
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 740
|
1 738
|
1 738
|
1 739
|
1 739
|
1 740
|
1 740
|
1 740
|
1 740
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
1 741
|
|
| Retained Earnings |
8 484
|
9 535
|
11 242
|
13 394
|
17 529
|
19 788
|
21 168
|
22 066
|
24 695
|
26 278
|
27 205
|
28 173
|
29 653
|
31 176
|
33 107
|
34 662
|
37 906
|
39 898
|
42 051
|
45 919
|
50 353
|
52 283
|
52 262
|
52 236
|
|
| Additional Paid In Capital |
1 042
|
901
|
750
|
742
|
885
|
931
|
1 022
|
1 086
|
1 114
|
1 194
|
1 176
|
1 211
|
1 368
|
1 629
|
1 674
|
1 776
|
1 950
|
2 110
|
2 333
|
2 630
|
2 951
|
3 362
|
3 935
|
4 511
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
15
|
16
|
12
|
0
|
0
|
0
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
0
|
|
| Treasury Stock |
229
|
135
|
480
|
3 856
|
8 430
|
12 160
|
13 814
|
14 549
|
16 411
|
17 485
|
18 462
|
19 790
|
21 840
|
24 068
|
25 523
|
27 458
|
32 130
|
34 495
|
36 578
|
36 800
|
40 214
|
40 284
|
40 895
|
42 130
|
|
| Other Equity |
303
|
175
|
172
|
66
|
351
|
324
|
790
|
621
|
688
|
773
|
699
|
528
|
532
|
532
|
526
|
384
|
473
|
347
|
360
|
157
|
251
|
207
|
142
|
85
|
|
| Total Equity |
10 734
N/A
|
11 864
+11%
|
13 063
+10%
|
11 937
-9%
|
11 360
-5%
|
9 975
-12%
|
9 326
-7%
|
9 722
+4%
|
10 437
+7%
|
10 952
+5%
|
10 961
+0%
|
10 807
-1%
|
10 390
-4%
|
9 946
-4%
|
10 473
+5%
|
10 337
-1%
|
8 994
-13%
|
8 907
-1%
|
9 187
+3%
|
13 333
+45%
|
14 577
+9%
|
16 897
+16%
|
16 903
+0%
|
16 273
-4%
|
|
| Total Liabilities & Equity |
14 679
N/A
|
15 510
+6%
|
16 299
+5%
|
15 063
-8%
|
13 930
-8%
|
12 667
-9%
|
11 923
-6%
|
12 119
+2%
|
13 401
+11%
|
20 497
+53%
|
20 021
-2%
|
18 938
-5%
|
17 372
-8%
|
16 230
-7%
|
16 431
+1%
|
17 642
+7%
|
17 137
-3%
|
18 018
+5%
|
19 351
+7%
|
24 676
+28%
|
27 207
+10%
|
32 348
+19%
|
35 509
+10%
|
34 585
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 731
|
1 732
|
1 718
|
1 597
|
1 450
|
1 343
|
1 278
|
1 240
|
1 167
|
1 140
|
1 108
|
1 083
|
1 047
|
1 011
|
996
|
983
|
945
|
932
|
919
|
924
|
906
|
909
|
911
|
907
|
|