United Airlines Holdings Inc
NASDAQ:UAL
Balance Sheet
Balance Sheet Decomposition
United Airlines Holdings Inc
United Airlines Holdings Inc
Balance Sheet
United Airlines Holdings Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
886
|
1 640
|
1 223
|
1 761
|
3 832
|
1 259
|
2 039
|
3 042
|
8 069
|
6 246
|
4 770
|
3 220
|
2 002
|
3 006
|
2 179
|
1 482
|
1 694
|
2 762
|
11 269
|
18 283
|
7 166
|
6 058
|
8 769
|
5 942
|
|
| Cash Equivalents |
886
|
1 640
|
1 223
|
1 761
|
3 832
|
1 259
|
2 039
|
3 042
|
8 069
|
6 246
|
4 770
|
3 220
|
2 002
|
3 006
|
2 179
|
1 482
|
1 694
|
2 762
|
11 269
|
18 283
|
7 166
|
6 058
|
8 769
|
5 942
|
|
| Short-Term Investments |
388
|
78
|
78
|
77
|
312
|
2 295
|
0
|
0
|
611
|
1 516
|
1 773
|
1 901
|
2 382
|
2 190
|
2 249
|
2 316
|
2 256
|
2 182
|
414
|
123
|
9 248
|
8 330
|
5 706
|
6 298
|
|
| Total Receivables |
1 114
|
929
|
951
|
839
|
820
|
888
|
714
|
743
|
1 613
|
1 358
|
1 287
|
1 414
|
1 146
|
1 128
|
1 176
|
1 340
|
1 426
|
1 364
|
1 295
|
1 663
|
1 801
|
1 898
|
2 163
|
2 391
|
|
| Accounts Receivables |
788
|
929
|
951
|
839
|
820
|
888
|
714
|
743
|
1 613
|
1 358
|
1 287
|
1 414
|
1 146
|
1 128
|
1 176
|
1 340
|
1 426
|
1 364
|
1 295
|
1 663
|
1 801
|
1 898
|
2 163
|
2 391
|
|
| Other Receivables |
326
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
310
|
264
|
234
|
193
|
218
|
242
|
456
|
472
|
466
|
615
|
695
|
667
|
666
|
738
|
873
|
924
|
985
|
1 072
|
932
|
983
|
1 109
|
1 561
|
1 572
|
1 556
|
|
| Other Current Assets |
681
|
1 113
|
1 428
|
1 389
|
1 091
|
1 411
|
1 657
|
848
|
1 286
|
1 262
|
1 524
|
1 500
|
1 351
|
766
|
832
|
1 071
|
733
|
814
|
890
|
782
|
734
|
640
|
673
|
670
|
|
| Total Current Assets |
3 379
|
4 024
|
3 914
|
4 259
|
6 273
|
6 095
|
4 866
|
5 105
|
12 045
|
10 997
|
10 049
|
8 702
|
7 547
|
7 828
|
7 309
|
7 133
|
7 094
|
8 194
|
14 800
|
21 834
|
20 058
|
18 487
|
18 883
|
16 857
|
|
| PP&E Net |
16 361
|
15 038
|
14 174
|
13 228
|
11 463
|
11 359
|
10 312
|
9 840
|
16 945
|
16 419
|
17 292
|
18 047
|
19 467
|
21 580
|
23 318
|
26 208
|
32 661
|
34 928
|
36 003
|
36 719
|
38 337
|
43 729
|
46 723
|
51 079
|
|
| PP&E Gross |
16 361
|
15 038
|
14 174
|
13 228
|
11 463
|
11 359
|
10 312
|
9 840
|
16 945
|
16 419
|
17 292
|
18 047
|
19 467
|
21 580
|
23 318
|
26 208
|
32 661
|
34 928
|
36 003
|
36 719
|
38 337
|
43 729
|
46 723
|
0
|
|
| Accumulated Depreciation |
5 800
|
5 687
|
6 279
|
6 845
|
584
|
1 230
|
1 822
|
2 355
|
3 314
|
4 570
|
5 719
|
6 929
|
7 965
|
9 337
|
10 916
|
11 936
|
13 266
|
14 537
|
16 429
|
18 489
|
20 481
|
22 710
|
25 123
|
0
|
|
| Intangible Assets |
412
|
406
|
399
|
371
|
3 028
|
2 871
|
2 693
|
2 455
|
4 918
|
4 750
|
4 597
|
4 436
|
4 284
|
4 136
|
3 632
|
3 539
|
3 159
|
3 009
|
2 838
|
2 803
|
2 762
|
2 725
|
2 683
|
2 655
|
|
| Goodwill |
0
|
0
|
0
|
17
|
2 703
|
2 280
|
0
|
0
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 527
|
4 527
|
4 527
|
4 527
|
4 527
|
4 527
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
516
|
671
|
31
|
76
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
124
|
53
|
24
|
20
|
113
|
122
|
81
|
88
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
966
|
1 180
|
1 000
|
1 344
|
1 373
|
1 391
|
1 267
|
1 330
|
|
| Other Long-Term Assets |
3 380
|
2 458
|
2 194
|
1 447
|
1 789
|
1 493
|
1 513
|
1 196
|
1 065
|
1 299
|
1 167
|
1 104
|
774
|
2 794
|
1 358
|
943
|
105
|
106
|
349
|
872
|
301
|
245
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
17
|
2 703
|
2 280
|
0
|
0
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 523
|
4 527
|
4 527
|
4 527
|
4 527
|
4 527
|
4 527
|
|
| Total Assets |
23 656
N/A
|
21 979
-7%
|
20 705
-6%
|
19 342
-7%
|
25 369
+31%
|
24 220
-5%
|
19 465
-20%
|
18 684
-4%
|
39 599
+112%
|
37 988
-4%
|
37 628
-1%
|
36 812
-2%
|
36 595
-1%
|
40 861
+12%
|
40 140
-2%
|
42 346
+5%
|
49 024
+16%
|
52 611
+7%
|
59 548
+13%
|
68 175
+14%
|
67 358
-1%
|
71 104
+6%
|
74 083
+4%
|
76 448
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
284
|
501
|
601
|
596
|
667
|
877
|
829
|
803
|
1 805
|
1 998
|
2 312
|
2 087
|
1 882
|
1 869
|
2 139
|
2 196
|
2 363
|
2 703
|
1 595
|
2 562
|
3 395
|
3 835
|
4 193
|
4 567
|
|
| Accrued Liabilities |
2 686
|
3 592
|
3 596
|
876
|
1 036
|
1 037
|
756
|
701
|
1 470
|
1 509
|
1 763
|
1 696
|
1 818
|
2 350
|
2 307
|
2 166
|
2 903
|
2 957
|
2 572
|
2 677
|
2 532
|
3 516
|
3 756
|
4 531
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
689
|
903
|
33
|
1 797
|
928
|
950
|
971
|
2 663
|
1 311
|
1 934
|
1 485
|
1 423
|
1 359
|
965
|
1 693
|
1 353
|
1 453
|
2 093
|
3 078
|
3 015
|
4 190
|
3 196
|
4 426
|
|
| Other Current Liabilities |
1 021
|
1 330
|
1 361
|
3 729
|
4 445
|
5 137
|
4 746
|
3 998
|
6 707
|
6 576
|
6 809
|
6 839
|
7 385
|
6 836
|
6 875
|
6 708
|
7 220
|
7 825
|
6 465
|
9 987
|
11 050
|
10 664
|
12 169
|
12 609
|
|
| Total Current Liabilities |
3 991
|
6 112
|
6 461
|
5 234
|
7 945
|
7 979
|
7 281
|
6 473
|
12 645
|
11 394
|
12 818
|
12 107
|
12 508
|
12 414
|
12 286
|
12 763
|
13 839
|
14 938
|
12 725
|
18 304
|
19 992
|
22 205
|
23 314
|
26 133
|
|
| Long-Term Debt |
11 325
|
14 127
|
16 336
|
36 416
|
9 164
|
7 892
|
7 054
|
7 572
|
12 470
|
11 424
|
11 232
|
10 924
|
10 524
|
10 400
|
10 740
|
12 699
|
12 439
|
13 365
|
25 060
|
30 580
|
28 398
|
25 148
|
21 748
|
20 562
|
|
| Deferred Income Tax |
249
|
285
|
389
|
428
|
688
|
638
|
804
|
551
|
1 585
|
1 603
|
1 543
|
1 662
|
1 000
|
0
|
0
|
204
|
828
|
1 736
|
0
|
0
|
0
|
594
|
1 580
|
2 463
|
|
| Other Liabilities |
10 574
|
7 371
|
5 199
|
2 824
|
5 424
|
5 293
|
6 647
|
6 899
|
11 171
|
11 761
|
11 554
|
9 135
|
10 167
|
9 081
|
8 455
|
7 946
|
11 876
|
11 041
|
15 803
|
14 262
|
12 072
|
13 833
|
14 766
|
12 008
|
|
| Total Liabilities |
26 139
N/A
|
27 895
+7%
|
28 385
+2%
|
44 902
+58%
|
23 221
-48%
|
21 802
-6%
|
21 786
0%
|
21 495
-1%
|
37 871
+76%
|
36 182
-4%
|
37 147
+3%
|
33 828
-9%
|
34 199
+1%
|
31 895
-7%
|
31 481
-1%
|
33 612
+7%
|
38 982
+16%
|
41 080
+5%
|
53 588
+30%
|
63 146
+18%
|
60 462
-4%
|
61 780
+2%
|
61 408
-1%
|
61 166
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
304
|
304
|
304
|
304
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
0
|
|
| Retained Earnings |
3 417
|
6 225
|
7 946
|
29 122
|
16
|
152
|
5 308
|
5 956
|
5 703
|
4 863
|
5 586
|
5 015
|
3 883
|
3 457
|
3 427
|
4 549
|
6 715
|
9 716
|
2 626
|
625
|
1 265
|
3 831
|
6 880
|
0
|
|
| Additional Paid In Capital |
5 070
|
5 066
|
5 064
|
5 064
|
2 053
|
2 139
|
2 919
|
3 136
|
7 071
|
7 114
|
7 145
|
7 425
|
7 721
|
7 946
|
6 569
|
6 098
|
6 120
|
6 129
|
8 366
|
9 156
|
8 986
|
8 992
|
8 980
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
1
|
6
|
4
|
2
|
2
|
0
|
35
|
4
|
0
|
0
|
|
| Treasury Stock |
1 167
|
1 164
|
1 162
|
1 162
|
4
|
15
|
26
|
28
|
31
|
31
|
35
|
38
|
367
|
1 610
|
511
|
769
|
1 993
|
3 599
|
3 897
|
3 814
|
3 534
|
3 441
|
3 377
|
0
|
|
| Other Equity |
2 665
|
3 289
|
3 332
|
36
|
82
|
141
|
93
|
35
|
387
|
417
|
1 046
|
608
|
1 079
|
729
|
830
|
1 141
|
799
|
720
|
1 141
|
942
|
210
|
58
|
188
|
15 282
|
|
| Total Equity |
2 483
N/A
|
5 916
-138%
|
7 680
-30%
|
25 560
-233%
|
2 148
N/A
|
2 418
+13%
|
2 321
N/A
|
2 811
-21%
|
1 727
N/A
|
1 806
+5%
|
481
-73%
|
2 984
+520%
|
2 396
-20%
|
8 966
+274%
|
8 659
-3%
|
8 734
+1%
|
10 042
+15%
|
11 531
+15%
|
5 960
-48%
|
5 029
-16%
|
6 896
+37%
|
9 324
+35%
|
12 675
+36%
|
15 282
+21%
|
|
| Total Liabilities & Equity |
23 656
N/A
|
21 979
-7%
|
20 705
-6%
|
19 342
-7%
|
25 369
+31%
|
24 220
-5%
|
19 465
-20%
|
18 684
-4%
|
39 598
+112%
|
37 988
-4%
|
37 628
-1%
|
36 812
-2%
|
36 595
-1%
|
40 861
+12%
|
40 140
-2%
|
42 346
+5%
|
49 024
+16%
|
52 611
+7%
|
59 548
+13%
|
68 175
+14%
|
67 358
-1%
|
71 104
+6%
|
74 083
+4%
|
76 448
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
82
|
110
|
116
|
116
|
112
|
117
|
140
|
168
|
328
|
331
|
332
|
362
|
375
|
365
|
315
|
287
|
270
|
251
|
312
|
324
|
327
|
328
|
328
|
324
|
|