United Airlines Holdings Inc
NASDAQ:UAL

Watchlist Manager
United Airlines Holdings Inc Logo
United Airlines Holdings Inc
NASDAQ:UAL
Watchlist
Price: 76.74 USD -2.4%
Market Cap: 25.1B USD

Relative Value

The Relative Value of one UAL stock under the Base Case scenario is 124.96 USD. Compared to the current market price of 76.74 USD, United Airlines Holdings Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UAL Relative Value
Base Case
124.96 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
47
Median 3Y
0.3
Median 5Y
0.4
Industry
0.5
Forward
0.4
vs History
20
vs Industry
35
Median 3Y
6.1
Median 5Y
4.6
Industry
10.4
Forward
7.5
vs History
47
vs Industry
46
Median 3Y
2.5
Median 5Y
2.5
Industry
3
vs History
1
vs Industry
16
Median 3Y
-8
Median 5Y
-3.6
Industry
9
vs History
60
vs Industry
30
Median 3Y
2.2
Median 5Y
2.3
Industry
2
vs History
47
vs Industry
66
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
Forward
0.6
vs History
58
vs Industry
75
Median 3Y
0.9
Median 5Y
1.1
Industry
3.2
vs History
14
vs Industry
55
Median 3Y
4.9
Median 5Y
4
Industry
6.3
Forward
4.3
vs History
23
vs Industry
55
Median 3Y
5
Median 5Y
4.3
Industry
10
Forward
6.9
vs History
58
vs Industry
57
Median 3Y
3.9
Median 5Y
3.7
Industry
5.8
vs History
47
vs Industry
38
Median 3Y
14.1
Median 5Y
6.6
Industry
10.6
vs History
15
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

UAL Competitors Multiples
United Airlines Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
United Airlines Holdings Inc
NASDAQ:UAL
25.3B USD 0.4 6.9 6.1 6.1
US
Delta Air Lines Inc
NYSE:DAL
31.5B USD 0.5 8.6 3.9 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
2.1T INR 2.6 29.2 11.2 20.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
UK
International Consolidated Airlines Group SA
LSE:IAG
16.2B GBP 0.5 6.6 105.7 161.3
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
Air China Ltd
SSE:601111
138.5B CNY 0.8 -228.3 -176 -176
US
Southwest Airlines Co
NYSE:LUV
18.9B USD 0.7 34.5 6.9 30.1
SG
Singapore Airlines Ltd
SGX:C6L
20.9B SGD 1.1 7.5 5.4 13
CN
China Southern Airlines Co Ltd
SSE:600029
108B CNY 0.6 -33.8 60.8 60.8
CN
China Eastern Airlines Corp Ltd
SSE:600115
90B CNY 0.7 -20.4 34 831.2 34 831.2
P/E Multiple
Earnings Growth PEG
US
United Airlines Holdings Inc
NASDAQ:UAL
Average P/E: 14.5
6.9
14%
0.5
US
Delta Air Lines Inc
NYSE:DAL
8.6
13%
0.7
IN
Interglobe Aviation Ltd
NSE:INDIGO
29.2
15%
1.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
6.6
9%
0.7
IE
R
Ryanair Holdings PLC
LSE:RYA
8
14%
0.6
CN
Air China Ltd
SSE:601111
Negative Multiple: -228.3 N/A N/A
US
Southwest Airlines Co
NYSE:LUV
34.5
62%
0.6
SG
Singapore Airlines Ltd
SGX:C6L
7.5
-25%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -33.8 N/A N/A
CN
China Eastern Airlines Corp Ltd
SSE:600115
Negative Multiple: -20.4 N/A N/A