United Airlines Holdings Inc
NASDAQ:UAL

Watchlist Manager
United Airlines Holdings Inc Logo
United Airlines Holdings Inc
NASDAQ:UAL
Watchlist
Price: 87.69 USD -4.34% Market Closed
Market Cap: 28.6B USD

Intrinsic Value

The intrinsic value of one UAL stock under the Base Case scenario is 153.48 USD. Compared to the current market price of 87.69 USD, United Airlines Holdings Inc is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UAL Intrinsic Value
153.48 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
United Airlines Holdings Inc

UAL is more expensive now compared to how it was valued on average over the past 5 years. What does this mean?

What is Valuation History?
Compare UAL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

United’s heavy reliance on business and premium international travel leaves it vulnerable if corporate travel budgets fail to fully recover from pandemic-era shifts in remote work, potentially limiting revenue growth.

Bull Theses

United’s robust hub-and-spoke network, particularly in Chicago, Denver, Houston, and Newark, positions the airline to capture a high volume of profitable long-haul and connecting traffic, supporting stable revenue streams.

Show More Less
How do you feel about UAL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about United Airlines Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
United Airlines Holdings Inc

Current Assets 20.1B
Cash & Short-Term Investments 15.3B
Receivables 2.3B
Other Current Assets 2.5B
Non-Current Assets 56B
Long-Term Investments 1.2B
PP&E 47.5B
Intangibles 7.2B
Other Non-Current Assets -1m
Efficiency

Free Cash Flow Analysis
United Airlines Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
United Airlines Holdings Inc

Revenue
57.7B USD
Cost of Revenue
-20.8B USD
Gross Profit
36.9B USD
Operating Expenses
-31.3B USD
Operating Income
5.6B USD
Other Expenses
-1.9B USD
Net Income
3.7B USD
Fundamental Scores

UAL Profitability Score
Profitability Due Diligence

United Airlines Holdings Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
ROIC is Increasing
Exceptional Gross Margin
57/100
Profitability
Score

United Airlines Holdings Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

UAL Solvency Score
Solvency Due Diligence

United Airlines Holdings Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
Average D/E
32/100
Solvency
Score

United Airlines Holdings Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UAL Price Targets Summary
United Airlines Holdings Inc

Wall Street analysts forecast UAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UAL is 97.2 USD with a low forecast of 52.86 USD and a high forecast of 136.5 USD.

Lowest
Price Target
52.86 USD
40% Downside
Average
Price Target
97.2 USD
11% Upside
Highest
Price Target
136.5 USD
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

UAL Insider Trading
Buy and sell transactions by insiders

UAL News

Other Videos
What is the Intrinsic Value of one UAL stock?

The intrinsic value of one UAL stock under the Base Case scenario is 153.48 USD.

Is UAL stock undervalued or overvalued?

Compared to the current market price of 87.69 USD, United Airlines Holdings Inc is Undervalued by 43%.

Back to Top