Upstart Holdings Inc
NASDAQ:UPST
Balance Sheet
Balance Sheet Decomposition
Upstart Holdings Inc
Current Assets | 408.9m |
Cash & Short-Term Investments | 368.4m |
Receivables | 40.5m |
Non-Current Assets | 1.6B |
Long-Term Investments | 41.3m |
PP&E | 97.3m |
Intangibles | 78.4m |
Other Non-Current Assets | 1.4B |
Current Liabilities | 328.2m |
Accounts Payable | 66.2m |
Accrued Liabilities | 120.6m |
Other Current Liabilities | 141.4m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 1B |
Other Non-Current Liabilities | 13.2m |
Balance Sheet
Upstart Holdings Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
73
|
44
|
251
|
987
|
422
|
368
|
|
Cash |
73
|
44
|
251
|
987
|
422
|
368
|
|
Total Receivables |
3
|
8
|
12
|
56
|
47
|
40
|
|
Total Current Assets |
76
|
53
|
263
|
1 042
|
469
|
409
|
|
PP&E Net |
2
|
22
|
28
|
120
|
131
|
97
|
|
PP&E Gross |
2
|
22
|
28
|
120
|
131
|
97
|
|
Accumulated Depreciation |
1
|
1
|
4
|
8
|
17
|
37
|
|
Intangible Assets |
0
|
0
|
0
|
20
|
16
|
11
|
|
Goodwill |
0
|
0
|
0
|
67
|
67
|
67
|
|
Note Receivable |
511
|
271
|
104
|
279
|
1 053
|
1 199
|
|
Long-Term Investments |
0
|
0
|
0
|
40
|
41
|
41
|
|
Other Long-Term Assets |
55
|
41
|
67
|
235
|
127
|
117
|
|
Other Assets |
3
|
7
|
16
|
84
|
100
|
142
|
|
Total Assets |
646
N/A
|
394
-39%
|
477
+21%
|
1 821
+281%
|
1 936
+6%
|
2 017
+4%
|
|
Liabilities | |||||||
Accounts Payable |
24
|
26
|
59
|
114
|
110
|
66
|
|
Accrued Liabilities |
6
|
38
|
44
|
186
|
146
|
121
|
|
Short-Term Debt |
53
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
373
|
96
|
0
|
0
|
0
|
141
|
|
Total Current Liabilities |
456
|
160
|
104
|
300
|
256
|
328
|
|
Long-Term Debt |
75
|
119
|
63
|
695
|
986
|
1 040
|
|
Minority Interest |
12
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
11
|
14
|
11
|
18
|
22
|
13
|
|
Total Liabilities |
555
N/A
|
294
-47%
|
177
-40%
|
1 013
+473%
|
1 264
+25%
|
1 382
+9%
|
|
Equity | |||||||
Common Stock |
158
|
163
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
75
|
75
|
69
|
66
|
42
|
283
|
|
Additional Paid In Capital |
8
|
13
|
370
|
741
|
715
|
918
|
|
Total Equity |
91
N/A
|
100
+9%
|
300
+201%
|
807
+169%
|
672
-17%
|
635
-6%
|
|
Total Liabilities & Equity |
646
N/A
|
394
-39%
|
477
+21%
|
1 821
+281%
|
1 936
+6%
|
2 017
+4%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
73
|
73
|
73
|
84
|
81
|
86
|