Upstart Holdings Inc
NASDAQ:UPST

Watchlist Manager
Upstart Holdings Inc Logo
Upstart Holdings Inc
NASDAQ:UPST
Watchlist
Price: 50.08 USD 5.01% Market Closed
Market Cap: 4.8B USD

Relative Value

The Relative Value of one UPST stock under the Base Case scenario is 60.56 USD. Compared to the current market price of 50.08 USD, Upstart Holdings Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UPST Relative Value
Base Case
60.56 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
20
Median 3Y
4.3
Median 5Y
6.4
Industry
3
Forward
4.6
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-8.3
Industry
14.4
Forward
34.7
vs History
36
vs Industry
11
Median 3Y
-7.4
Median 5Y
-2.4
Industry
9.6
vs History
43
vs Industry
33
Median 3Y
6.4
Median 5Y
4.9
Industry
12.1
vs History
41
vs Industry
5
Median 3Y
3.9
Median 5Y
5.8
Industry
1.2
vs History
43
vs Industry
23
Median 3Y
5.4
Median 5Y
7
Industry
4.7
Forward
5.2
vs History
43
vs Industry
25
Median 3Y
7.4
Median 5Y
9.6
Industry
6.9
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-12.6
Industry
13.6
Forward
30.3
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-11.5
Industry
13.9
Forward
1 324
vs History
36
vs Industry
13
Median 3Y
-7.6
Median 5Y
-3.5
Industry
11.8
vs History
36
vs Industry
12
Median 3Y
-7.1
Median 5Y
-3.3
Industry
13
vs History
43
vs Industry
11
Median 3Y
2.2
Median 5Y
3.2
Industry
0.9

Multiples Across Competitors

UPST Competitors Multiples
Upstart Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Upstart Holdings Inc
NASDAQ:UPST
4.7B USD 7.4 -36.4 -34.8 -30.6
US
American Express Co
NYSE:AXP
194.1B USD 2.7 19.1 23.2 26.3
US
Capital One Financial Corp
NYSE:COF
71.9B USD 1.8 15.7 35.1 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
5.5T INR 8.4 34.3 27.6 28.4
US
Discover Financial Services
NYSE:DFS
48B USD 2.2 8.7 208.3 0
US
Synchrony Financial
NYSE:SYF
20.6B USD 1.1 7.2 78.2 0
KZ
Kaspi.kz AO
NASDAQ:KSPI
17.2B USD 0 0 0 0
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.3T INR 4.9 29.3 35.1 36.2
US
SoFi Technologies Inc
NASDAQ:SOFI
13.9B USD 5.2 29 83.6 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.1T INR 2.7 11.9 19.7 20.5
US
Santander Consumer USA Holdings Inc
F:77S
11.3B EUR 1.6 4.1 8.5 12.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Upstart Holdings Inc
NASDAQ:UPST
Average EV/EBIT: 24.7
Negative Multiple: -30.6
N/A N/A
US
American Express Co
NYSE:AXP
26.3
23%
1.1
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
28.4
26%
1.1
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
36.2
25%
1.4
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
20.5
20%
1
US
S
Santander Consumer USA Holdings Inc
F:77S
12.2
N/A N/A