Usio Inc
NASDAQ:USIO
Cash Flow Statement
Cash Flow Statement
Usio Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(2)
|
(1)
|
3
|
(5)
|
(4)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
0
|
1
|
4
|
4
|
4
|
3
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(5)
|
(4)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
3
|
3
|
3
|
3
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(7)
|
(7)
|
(7)
|
(10)
|
(2)
|
(2)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
1
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
7
|
24
|
52
|
58
|
50
|
26
|
(2)
|
(8)
|
(11)
|
(1)
|
(1)
|
(1)
|
4
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
17
|
5
|
6
|
18
|
(10)
|
7
|
26
|
9
|
4
|
(1)
|
(16)
|
(11)
|
30
|
44
|
(0)
|
9
|
(19)
|
(38)
|
(2)
|
3
|
3
|
8
|
|
| Cash from Operating Activities |
(10)
N/A
|
(8)
+17%
|
(7)
+6%
|
(8)
0%
|
(6)
+20%
|
(5)
+23%
|
(3)
+42%
|
(3)
+7%
|
(2)
+13%
|
(2)
-5%
|
(2)
-6%
|
(1)
+70%
|
(1)
-31%
|
(1)
+13%
|
(1)
+1%
|
(1)
-17%
|
(1)
+6%
|
(1)
-33%
|
(1)
N/A
|
(1)
+14%
|
(1)
+20%
|
(1)
+7%
|
(1)
+5%
|
(1)
-7%
|
(1)
-5%
|
(1)
+7%
|
(1)
-13%
|
(1)
+7%
|
(1)
+5%
|
(0)
+81%
|
0
N/A
|
0
+375%
|
0
+142%
|
0
-80%
|
0
-22%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+71%
|
2
N/A
|
2
+32%
|
2
-16%
|
1
-28%
|
1
-25%
|
0
-56%
|
1
+35%
|
1
+60%
|
6
+520%
|
23
+259%
|
52
+126%
|
58
+12%
|
52
-11%
|
28
-45%
|
1
-96%
|
(4)
N/A
|
(8)
-76%
|
2
N/A
|
2
-17%
|
1
-19%
|
5
+237%
|
1
-82%
|
(0)
N/A
|
(1)
-41%
|
(1)
+8%
|
(1)
-57%
|
(0)
+64%
|
(1)
-188%
|
(2)
-103%
|
(3)
-39%
|
(4)
-35%
|
(4)
-15%
|
(4)
+11%
|
(4)
+3%
|
(4)
-12%
|
15
N/A
|
4
-75%
|
6
+66%
|
18
+193%
|
(8)
N/A
|
10
N/A
|
30
+186%
|
12
-59%
|
5
-58%
|
(2)
N/A
|
(17)
-891%
|
(10)
+41%
|
33
N/A
|
47
+44%
|
4
-93%
|
12
+252%
|
(16)
N/A
|
(34)
-115%
|
3
N/A
|
7
+144%
|
7
+0%
|
12
+69%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(0)
|
1
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
2
|
2
|
1
|
1
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
2
N/A
|
2
-20%
|
1
-28%
|
2
+43%
|
0
-86%
|
1
+275%
|
0
-51%
|
4
+864%
|
4
-3%
|
4
N/A
|
4
+0%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-600%
|
(0)
-29%
|
1
N/A
|
1
-1%
|
1
+6%
|
1
-1%
|
(0)
N/A
|
(0)
N/A
|
(0)
+13%
|
(0)
+29%
|
(0)
+40%
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-367%
|
(0)
-5%
|
(0)
+73%
|
(0)
+50%
|
0
N/A
|
0
+17%
|
(0)
N/A
|
(0)
N/A
|
(0)
-550%
|
(1)
-119%
|
(1)
-28%
|
(1)
-8%
|
(1)
-8%
|
(1)
+33%
|
(0)
+28%
|
(0)
+12%
|
(1)
-111%
|
(1)
-8%
|
(2)
-126%
|
(2)
+2%
|
(1)
+37%
|
(1)
-27%
|
(1)
+61%
|
(1)
-25%
|
(1)
-17%
|
(1)
+27%
|
(1)
-10%
|
(1)
+2%
|
(1)
N/A
|
(1)
N/A
|
(1)
-6%
|
(7)
-880%
|
(7)
-2%
|
(7)
-1%
|
(7)
-3%
|
(1)
+82%
|
(1)
+16%
|
(1)
-7%
|
(1)
+21%
|
(1)
+11%
|
(1)
-19%
|
(1)
+18%
|
(1)
+4%
|
(1)
-10%
|
(1)
+5%
|
(1)
-14%
|
(1)
-5%
|
(1)
0%
|
(1)
-14%
|
(1)
-14%
|
(1)
-12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
3
|
2
|
2
|
2
|
(1)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
10
|
10
|
10
|
10
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Net Issuance of Debt |
(2)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other |
(1)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(4)
|
0
|
(1)
|
(10)
|
|
| Cash from Financing Activities |
6
N/A
|
2
-75%
|
2
+1%
|
3
+92%
|
2
-40%
|
2
-19%
|
2
+2%
|
(2)
N/A
|
(2)
+3%
|
(2)
-2%
|
(2)
N/A
|
0
N/A
|
1
+73%
|
1
+19%
|
1
+87%
|
1
-13%
|
0
-76%
|
0
+37%
|
(0)
N/A
|
0
N/A
|
1
+157%
|
1
+42%
|
1
-9%
|
1
-35%
|
1
+25%
|
0
-68%
|
0
-33%
|
0
-75%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-114%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
(0)
-2 050%
|
(0)
-7%
|
(1)
-17%
|
(1)
N/A
|
3
N/A
|
2
-36%
|
2
+5%
|
2
-1%
|
(1)
N/A
|
2
N/A
|
2
-2%
|
2
+1%
|
2
-1%
|
(0)
N/A
|
1
N/A
|
11
+1 431%
|
10
-8%
|
10
+2%
|
9
-8%
|
(1)
N/A
|
1
N/A
|
1
-22%
|
0
-64%
|
0
-96%
|
(1)
N/A
|
(1)
+4%
|
(1)
+34%
|
(1)
+35%
|
6
N/A
|
(1)
N/A
|
(1)
-16%
|
(1)
-28%
|
(5)
-528%
|
(2)
+71%
|
(3)
-66%
|
(11)
-349%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(5)
-366%
|
(5)
0%
|
(3)
+43%
|
(4)
-48%
|
(2)
+43%
|
(1)
+68%
|
(0)
+94%
|
0
N/A
|
0
-58%
|
(0)
N/A
|
(0)
-2 050%
|
(0)
+14%
|
(0)
+59%
|
0
N/A
|
0
-82%
|
0
+229%
|
0
-87%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-22%
|
(0)
N/A
|
(0)
+59%
|
0
N/A
|
0
-82%
|
(0)
N/A
|
(0)
+50%
|
(0)
-1 300%
|
0
N/A
|
0
+400%
|
0
+130%
|
0
-83%
|
0
-25%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+74%
|
2
N/A
|
3
+50%
|
2
-25%
|
2
-22%
|
1
-31%
|
0
-92%
|
0
+156%
|
0
+100%
|
6
+1 211%
|
23
+278%
|
52
+129%
|
58
+12%
|
52
-11%
|
28
-45%
|
1
-97%
|
(5)
N/A
|
(9)
-71%
|
1
N/A
|
1
-32%
|
1
-7%
|
4
+447%
|
0
-99%
|
(2)
N/A
|
(2)
-20%
|
(3)
-49%
|
(0)
+95%
|
0
N/A
|
(1)
N/A
|
(1)
-19%
|
(4)
-455%
|
(3)
+37%
|
(3)
-13%
|
(3)
+13%
|
(3)
+4%
|
(5)
-85%
|
15
N/A
|
14
-8%
|
10
-32%
|
22
+128%
|
(5)
N/A
|
2
N/A
|
29
+1 207%
|
12
-60%
|
4
-64%
|
(3)
N/A
|
(19)
-635%
|
(12)
+36%
|
31
N/A
|
46
+48%
|
9
-81%
|
11
+26%
|
(17)
N/A
|
(36)
-106%
|
(3)
+91%
|
4
N/A
|
3
-26%
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(10)
N/A
|
(8)
+13%
|
(8)
+11%
|
(7)
+8%
|
(6)
+14%
|
(4)
+34%
|
(2)
+41%
|
(3)
-9%
|
(2)
+12%
|
(2)
-4%
|
(2)
-5%
|
(1)
+69%
|
(1)
-23%
|
(1)
+12%
|
(1)
-6%
|
(1)
-17%
|
(1)
+4%
|
(1)
-30%
|
(1)
+3%
|
(1)
+12%
|
(1)
+19%
|
(1)
+7%
|
(1)
+7%
|
(1)
-4%
|
(1)
-4%
|
(1)
+8%
|
(1)
-13%
|
(1)
+7%
|
(1)
+5%
|
(0)
+81%
|
0
N/A
|
0
+533%
|
0
+142%
|
0
-80%
|
0
-22%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+71%
|
2
N/A
|
2
+32%
|
2
-16%
|
1
-29%
|
1
-25%
|
0
-64%
|
1
+38%
|
1
+69%
|
6
+595%
|
23
+266%
|
52
+126%
|
58
+12%
|
52
-12%
|
28
-45%
|
1
-97%
|
(5)
N/A
|
(9)
-71%
|
1
N/A
|
1
-16%
|
1
-5%
|
5
+337%
|
1
-85%
|
(1)
N/A
|
(1)
-35%
|
(1)
+2%
|
(1)
-38%
|
(1)
+60%
|
(1)
-179%
|
(3)
-76%
|
(3)
-33%
|
(5)
-31%
|
(5)
-7%
|
(4)
+8%
|
(4)
+2%
|
(5)
-10%
|
14
N/A
|
3
-78%
|
5
+75%
|
17
+221%
|
(9)
N/A
|
9
N/A
|
29
+213%
|
11
-61%
|
4
-64%
|
(3)
N/A
|
(18)
-579%
|
(11)
+38%
|
32
N/A
|
47
+45%
|
3
-94%
|
12
+332%
|
(17)
N/A
|
(35)
-109%
|
2
N/A
|
6
+212%
|
6
-2%
|
11
+81%
|
|