Vericel Corp
NASDAQ:VCEL

Watchlist Manager
Vericel Corp Logo
Vericel Corp
NASDAQ:VCEL
Watchlist
Price: 38.57 USD 3.32% Market Closed
Market Cap: 2B USD
Section:
 

Relative Value

The Relative Value of one VCEL stock under the Base Case scenario is hidden USD. Compared to the current market price of 38.57 USD, Vericel Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCEL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

7.5
P/S
P/S
Price to Sales
7.5
vs History
88
vs Industry
44
Median 3Y
9
Median 5Y
9.5
Industry
8.2
Forward
7
More Details
149
P/E
P/E
Price to Earnings
149
vs History
50
vs Industry
0
Median 3Y
150
Median 5Y
157.4
Industry
24.2
Forward
141.7
More Details
33
P/OCF
P/OCF
Price to OCF
33
vs History
93
vs Industry
4
Median 3Y
51.2
Median 5Y
58.7
Industry
23
More Details
95.7
P/FCFE
P/FCFE
Price to FCFE
95.7
vs History
58
vs Industry
0
Median 3Y
96.3
Median 5Y
98.7
Industry
25.5
More Details
6.1
P/B
P/B
Price to Book Value
6.1
vs History
92
vs Industry
11
Median 3Y
7.9
Median 5Y
8.4
Industry
3.3
More Details
7.1
EV/S
EV/S
Enterprise Value to Sales
7.1
vs History
88
vs Industry
37
Median 3Y
8.5
Median 5Y
8.9
Industry
8.6
Forward
6.5
More Details
9.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.6
vs History
93
vs Industry
33
Median 3Y
12.5
Median 5Y
13.1
Industry
10.5
More Details
107.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
107.4
vs History
50
vs Industry
0
Median 3Y
107.2
Median 5Y
112.9
Industry
6.1
Forward
25.5
More Details
257.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
257.5
vs History
30
vs Industry
0
Median 3Y
-106.1
Median 5Y
-76
Industry
6.6
Forward
172.9
More Details
30.9
EV/OCF
EV/OCF
Enterprise Value to OCF
30.9
vs History
93
vs Industry
4
Median 3Y
48.6
Median 5Y
55.4
Industry
8.8
More Details
89.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
89.8
vs History
57
vs Industry
0
Median 3Y
89.7
Median 5Y
93.8
Industry
6.8
More Details
6
EV/IC
EV/IC
Enterprise Value to IC
6
vs History
90
vs Industry
23
Median 3Y
8.1
Median 5Y
9
Industry
5.7
More Details

Multiples Across Competitors

VCEL Competitors Multiples
Vericel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vericel Corp
NASDAQ:VCEL
2B USD 7.5 149 107.4 257.5
IL
Can Fite Biopharma Ltd
TASE:CANF
168.5T ILS 61 215 173.5 -4 203 864.2 -4 125 277.8 -4 116 095
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 170 980.7 -162 409.6 -197 217.1 -194 966.6
US
Abbvie Inc
NYSE:ABBV
382.8B USD 6.4 163 15.9 22.5
US
Amgen Inc
NASDAQ:AMGN
175.6B USD 4.9 25.1 18.1 18.1
US
Gilead Sciences Inc
NASDAQ:GILD
153.4B USD 5.3 18.9 12.7 12.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.7B USD 9.6 30.7 22.5 23.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 061.7 -526.1 -572.9 -557.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.8B USD 5.5 17.2 16.4 18.6
AU
CSL Ltd
ASX:CSL
84.9B AUD 3.7 18.9 12.8 15.9
NL
argenx SE
XBRU:ARGX
42.8B EUR 13.8 32.4 55.6 57.2
P/S Multiple
Revenue Growth P/S to Growth
US
Vericel Corp
NASDAQ:VCEL
Average P/S: 8 671 661.1
7.5
19%
0.4
IL
C
Can Fite Biopharma Ltd
TASE:CANF
61 215 173.5
140%
437 251.2
FR
Pharnext SCA
OTC:PNEXF
34 170 980.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.4
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.3
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.6
10%
1
US
E
Epizyme Inc
F:EPE
2 061.7
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.5
6%
0.9
AU
CSL Ltd
ASX:CSL
3.7
5%
0.7
NL
argenx SE
XBRU:ARGX
13.8
49%
0.3
P/E Multiple
Earnings Growth PEG
US
Vericel Corp
NASDAQ:VCEL
Average P/E: 56.9
149
67%
2.2
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 203 864.2 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 409.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
163
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.1
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.9
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.7
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -526.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
10%
1.7
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
NL
argenx SE
XBRU:ARGX
32.4
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Vericel Corp
NASDAQ:VCEL
Average EV/EBITDA: 32.7
107.4
130%
0.8
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 125 277.8 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 217.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.9
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.1
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.5
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -572.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.4
11%
1.5
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
NL
argenx SE
XBRU:ARGX
55.6
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Vericel Corp
NASDAQ:VCEL
Average EV/EBIT: 53.2
257.5
136%
1.9
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 116 095 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 966.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.5
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.1
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -557.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
NL
argenx SE
XBRU:ARGX
57.2
N/A N/A

See Also

Summary
VCEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
VCEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VCEL stock valuation using valuation multiples.
Wall Street Estimates
VCEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VCEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.