
Vericel Corp
NASDAQ:VCEL

US |
![]() |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
Banking
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
Technology
|
US |
![]() |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
US |
![]() |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
US |
![]() |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
US |
![]() |
Visa Inc
NYSE:V
|
Technology
|
CN |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
US |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
Beverages
|
US |
![]() |
Walmart Inc
NYSE:WMT
|
Retail
|
US |
![]() |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
US |
![]() |
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
37.92
61.8
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
![]() |
Johnson & Johnson
NYSE:JNJ
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
US |
![]() |
UnitedHealth Group Inc
NYSE:UNH
|
US |
![]() |
Exxon Mobil Corp
NYSE:XOM
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
US |
![]() |
Nike Inc
NYSE:NKE
|
US |
![]() |
Visa Inc
NYSE:V
|
US |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
US |
![]() |
Walmart Inc
NYSE:WMT
|
US |
![]() |
Verizon Communications Inc
NYSE:VZ
|
US |
![]() |
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.

Intrinsic Value
The intrinsic value of one
VCEL
stock under the Base Case scenario is
30.54
USD.
Compared to the current market price of 39.82 USD,
Vericel Corp
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vericel Corp
Loading...
FR |
![]() |
Pharnext SCA
OTC:PNEXF
|
|
US |
![]() |
Abbvie Inc
NYSE:ABBV
|
|
US |
![]() |
Amgen Inc
NASDAQ:AMGN
|
|
US |
![]() |
Gilead Sciences Inc
NASDAQ:GILD
|
|
US |
![]() |
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
|
|
US |
E
|
Epizyme Inc
F:EPE
|
|
AU |
![]() |
CSL Ltd
ASX:CSL
|
|
US |
![]() |
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
|
|
US |
S
|
Seagen Inc
F:SGT
|
|
US |
![]() |
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:


Revenue & Expenses Breakdown
Vericel Corp
Balance Sheet Decomposition
Vericel Corp
Current Assets | 197.6m |
Cash & Short-Term Investments | 112.9m |
Receivables | 52.9m |
Other Current Assets | 31.8m |
Non-Current Assets | 226.9m |
Long-Term Investments | 43.3m |
PP&E | 177m |
Intangibles | 6.1m |
Other Non-Current Assets | 501k |
Current Liabilities | 39.4m |
Accounts Payable | 16.8m |
Accrued Liabilities | 22.6m |
Other Current Liabilities | 116k |
Non-Current Liabilities | 89.7m |
Long-Term Debt | 566k |
Other Non-Current Liabilities | 89.1m |
Free Cash Flow Analysis
Vericel Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vericel Corp
Revenue
|
238.5m
USD
|
Cost of Revenue
|
-65.5m
USD
|
Gross Profit
|
173m
USD
|
Operating Expenses
|
-175.8m
USD
|
Operating Income
|
-2.8m
USD
|
Other Expenses
|
5.8m
USD
|
Net Income
|
3m
USD
|
VCEL Profitability Score
Profitability Due Diligence
Vericel Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Vericel Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
VCEL Solvency Score
Solvency Due Diligence
Vericel Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Vericel Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VCEL Price Targets Summary
Vericel Corp
According to Wall Street analysts, the average 1-year price target for
VCEL
is 60.56 USD
with a low forecast of 52.52 USD and a high forecast of 70.35 USD.
Dividends
Current shareholder yield for VCEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VCEL
stock under the Base Case scenario is
30.54
USD.
Compared to the current market price of 39.82 USD,
Vericel Corp
is
Overvalued by 23%.