Victory Capital Holdings Inc
NASDAQ:VCTR

Watchlist Manager
Victory Capital Holdings Inc Logo
Victory Capital Holdings Inc
NASDAQ:VCTR
Watchlist
Price: 62.23 USD -2.37% Market Closed
Market Cap: 4.2B USD

Relative Value

The Relative Value of one VCTR stock under the Base Case scenario is 91.33 USD. Compared to the current market price of 62.23 USD, Victory Capital Holdings Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCTR Relative Value
Base Case
91.33 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
34
Median 3Y
2.6
Median 5Y
2.4
Industry
3.1
Forward
3.1
vs History
14
vs Industry
34
Median 3Y
10
Median 5Y
8.1
Industry
15
Forward
9.9
vs History
6
vs Industry
25
Median 3Y
6.9
Median 5Y
6.3
Industry
9.9
vs History
26
vs Industry
22
Median 3Y
9.4
Median 5Y
9.4
Industry
12.5
vs History
6
vs Industry
15
Median 3Y
2
Median 5Y
2
Industry
1.3
vs History
7
vs Industry
37
Median 3Y
3.7
Median 5Y
3.4
Industry
4.7
Forward
3.7
vs History
7
vs Industry
41
Median 3Y
4.5
Median 5Y
4.2
Industry
6.9
vs History
12
vs Industry
42
Median 3Y
8
Median 5Y
7.2
Industry
13.8
Forward
7.3
vs History
14
vs Industry
38
Median 3Y
9
Median 5Y
7.7
Industry
14.1
Forward
7.8
vs History
6
vs Industry
24
Median 3Y
9.8
Median 5Y
8.9
Industry
12
vs History
6
vs Industry
24
Median 3Y
10
Median 5Y
9.1
Industry
13.1
vs History
6
vs Industry
19
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

VCTR Competitors Multiples
Victory Capital Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Victory Capital Holdings Inc
NASDAQ:VCTR
4B USD 4.4 13.5 10.1 10.8
US
Blackstone Inc
NYSE:BX
173.4B USD 13.5 68.2 28.5 28.7
US
BlackRock Inc
NYSE:BLK
153.7B USD 7.3 24.4 18.5 19.8
US
KKR & Co Inc
NYSE:KKR
110.2B USD 6.7 50.2 -827.8 -827.8
CA
Brookfield Corp
NYSE:BN
97.3B USD 1.2 218.3 11 16.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
123B CAD 63.4 95.1 124.9 125.5
CA
Brookfield Asset Management Inc
NYSE:BAM
89.9B USD 63.4 95 124.8 125.3
ZA
Ninety One Ltd
JSE:NY1
76.3B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
69.2B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
64.4B USD 3.4 14.2 62.6 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Victory Capital Holdings Inc
NASDAQ:VCTR
Average EV/EBITDA: 54.4
10.1
21%
0.5
US
Blackstone Inc
NYSE:BX
28.5
20%
1.4
US
BlackRock Inc
NYSE:BLK
18.5
3%
6.2
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -827.8
124%
N/A
CA
Brookfield Corp
NYSE:BN
11
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
124.9
236%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
124.8
236%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
62.6
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Victory Capital Holdings Inc
NASDAQ:VCTR
Average EV/EBIT: 54.4
10.8
22%
0.5
US
Blackstone Inc
NYSE:BX
28.7
21%
1.4
US
BlackRock Inc
NYSE:BLK
19.8
4%
5
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -827.8
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.4
-27%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
125.5
235%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
125.3
235%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A