Victory Capital Holdings Inc
NASDAQ:VCTR

Watchlist Manager
Victory Capital Holdings Inc Logo
Victory Capital Holdings Inc
NASDAQ:VCTR
Watchlist
Price: 63.75 USD 1.09%
Market Cap: 4.1B USD

Relative Value

The Relative Value of one VCTR stock under the Base Case scenario is 112.17 USD. Compared to the current market price of 63.75 USD, Victory Capital Holdings Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCTR Relative Value
Base Case
112.17 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
34
Median 3Y
3.5
Median 5Y
2.5
Industry
3.2
Forward
3.1
vs History
6
vs Industry
34
Median 3Y
12.9
Median 5Y
8.6
Industry
15.5
Forward
10.9
vs History
7
vs Industry
25
Median 3Y
9.6
Median 5Y
6.5
Industry
10.2
vs History
30
vs Industry
22
Median 3Y
12.2
Median 5Y
12.2
Industry
12.2
vs History
82
vs Industry
15
Median 3Y
2
Median 5Y
2
Industry
1.3
vs History
26
vs Industry
37
Median 3Y
4.2
Median 5Y
3.6
Industry
5
Forward
3.7
vs History
28
vs Industry
41
Median 3Y
5.1
Median 5Y
4.4
Industry
7.4
vs History
30
vs Industry
42
Median 3Y
8.7
Median 5Y
7.6
Industry
14.1
Forward
7.3
vs History
30
vs Industry
38
Median 3Y
9.6
Median 5Y
8.5
Industry
14.8
Forward
8.1
vs History
6
vs Industry
24
Median 3Y
12.1
Median 5Y
9.1
Industry
12.4
vs History
6
vs Industry
24
Median 3Y
12.2
Median 5Y
9.3
Industry
13.3
vs History
61
vs Industry
19
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

VCTR Competitors Multiples
Victory Capital Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Victory Capital Holdings Inc
NASDAQ:VCTR
4.1B USD 3.6 16 8.6 9.5
US
Blackstone Inc
NYSE:BX
190.3B USD 14.5 70.7 30.3 30.5
US
BlackRock Inc
NYSE:BLK
166B USD 7.3 27.4 19.7 22.1
US
KKR & Co Inc
NYSE:KKR
119.6B USD 6.6 53.2 375.5 375.5
CA
Brookfield Corp
NYSE:BN
102.3B USD 1.4 123 11.6 17.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.7B CAD 23.9 43 44.7 45
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.5 44.2 45.8 46.2
ZA
Ninety One Ltd
JSE:NY1
84.6B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72B EUR 23.9 42.9 44.6 44.9
US
Bank of New York Mellon Corp
NYSE:BK
79.7B USD 4 15.9 75.9 0
LU
Reinet Investments SCA
JSE:RNI
78.7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Victory Capital Holdings Inc
NASDAQ:VCTR
Average EV/EBITDA: 73
8.6
22%
0.4
US
Blackstone Inc
NYSE:BX
30.3
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.7
19%
1
US
KKR & Co Inc
NYSE:KKR
375.5
126%
3
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.7
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.8
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.6
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
75.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Victory Capital Holdings Inc
NASDAQ:VCTR
Average EV/EBIT: 73.9
9.5
23%
0.4
US
Blackstone Inc
NYSE:BX
30.5
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.1
18%
1.2
US
KKR & Co Inc
NYSE:KKR
375.5
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.2
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.9
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A