First Time Loading...

Verona Pharma PLC
NASDAQ:VRNA

Watchlist Manager
Verona Pharma PLC Logo
Verona Pharma PLC
NASDAQ:VRNA
Watchlist
Price: 15.69 USD -0.38% Market Closed
Updated: May 6, 2024

Relative Value

There is not enough data to reliably calculate the relative value of VRNA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRNA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
0
Median 3Y
8.3
Median 5Y
0
Industry
2.5
Forward
37.8
vs History
vs Industry
Median 3Y
-13
Median 5Y
-9.9
Industry
23.4
Forward
-13
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-26.5
Industry
17.4
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-30.5
Industry
23.6
vs History
46
vs Industry
15
Median 3Y
4.2
Median 5Y
4.7
Industry
2.1
vs History
vs Industry
0
Median 3Y
4.9
Median 5Y
0
Industry
2.6
Forward
30.9
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-6.4
Industry
13.7
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-6.3
Industry
17.2
Forward
-9.1
vs History
vs Industry
Median 3Y
-12
Median 5Y
-21.6
Industry
16.2
vs History
vs Industry
Median 3Y
-12
Median 5Y
-21.6
Industry
17.8
vs History
38
vs Industry
4
Median 3Y
23.6
Median 5Y
26
Industry
2

Multiples Across Competitors

VRNA Competitors Multiples
Verona Pharma PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Verona Pharma PLC
NASDAQ:VRNA
1.2B USD 0 -22.3 -14.8 -14.7
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
698.5B USD 19.4 113.8 55.8 63.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.3 45.3 33.1 36.1
US
Johnson & Johnson
NYSE:JNJ
359.3B USD 4.2 9.3 11.5 15
US
Merck & Co Inc
NYSE:MRK
322.8B USD 5.3 140 33.3 52.8
UK
AstraZeneca PLC
LSE:AZN
186.8B GBP 5.1 39.4 140.7 225.7
CH
Novartis AG
SIX:NOVN
179.8B CHF 4.3 13.4 9.8 16.2
CH
Roche Holding AG
SIX:ROG
173.2B CHF 3 15.1 8.6 10.2
US
Pfizer Inc
NYSE:PFE
157B USD 2.9 -508.1 12.6 20.1
P/E Multiple
Earnings Growth
UK
Verona Pharma PLC
NASDAQ:VRNA
Average P/E: 53.8
Negative Multiple: -22.3
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
113.8
346%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
45.3
84%
US
Johnson & Johnson
NYSE:JNJ
9.3
-20%
US
Merck & Co Inc
NYSE:MRK
140
7 454%
UK
AstraZeneca PLC
LSE:AZN
39.4
168%
CH
Novartis AG
SIX:NOVN
13.4
15%
CH
Roche Holding AG
SIX:ROG
15.1
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -508.1
680%
EV/EBITDA Multiple
EBITDA Growth
UK
Verona Pharma PLC
NASDAQ:VRNA
Average EV/EBITDA: 461.3
Negative Multiple: -14.8
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 459 134.4 N/A
US
Eli Lilly and Co
NYSE:LLY
55.8
140%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
151%
DK
Novo Nordisk A/S
CSE:NOVO B
33.1
81%
US
Johnson & Johnson
NYSE:JNJ
11.5
12%
US
Merck & Co Inc
NYSE:MRK
33.3
343%
UK
AstraZeneca PLC
LSE:AZN
140.7
55%
CH
Novartis AG
SIX:NOVN
9.8
3%
CH
Roche Holding AG
SIX:ROG
8.6
18%
US
Pfizer Inc
NYSE:PFE
12.6
23%
EV/EBIT Multiple
EBIT Growth
UK
Verona Pharma PLC
NASDAQ:VRNA
Average EV/EBIT: 2 015.8
Negative Multiple: -14.7
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A
US
Eli Lilly and Co
NYSE:LLY
63.5
148%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
DK
Novo Nordisk A/S
CSE:NOVO B
36.1
82%
US
Johnson & Johnson
NYSE:JNJ
15
28%
US
Merck & Co Inc
NYSE:MRK
52.8
687%
UK
AstraZeneca PLC
LSE:AZN
225.7
123%
CH
Novartis AG
SIX:NOVN
16.2
43%
CH
Roche Holding AG
SIX:ROG
10.2
23%
US
Pfizer Inc
NYSE:PFE
20.1
54%

See Also

Discover More