Energous Corp
NASDAQ:WATT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Energous Corp
NASDAQ:WATT
|
US |
|
Nishoku Technology Inc
TWSE:3679
|
TW |
|
B
|
Berjaya Corporation Bhd
KLSE:BJCORP
|
MY |
|
MT Hoejgaard Holding A/S
CSE:MTHH
|
DK |
|
Hercules Capital Inc
LSE:0J4M
|
US |
|
Gensol Engineering Ltd
BSE:542851
|
IN |
|
Keweenaw Land Association Ltd
OTC:KEWL
|
US |
|
Chia Hsin Cement Corp
TWSE:1103
|
TW |
|
K
|
Korea Export Packaging Industrial Co Ltd
KRX:002200
|
KR |
|
Mattioli Woods PLC
LSE:MTW
|
UK |
|
Saferoads Holdings Ltd
ASX:SRH
|
AU |
|
I
|
Ina Research Inc
TSE:2176
|
JP |
|
S
|
Shandong Sinobioway Biomedicine Co Ltd
SZSE:002581
|
CN |
|
M
|
Mira Pharmaceuticals Inc
NASDAQ:MIRA
|
US |
|
Chorus Aviation Inc
TSX:CHR
|
CA |
|
UOB-Kay Hian Holdings Ltd
SGX:U10
|
SG |
|
Eagle Graphite Inc
XTSX:EGA
|
CA |
|
D
|
Drillcon AB
STO:DRIL
|
SE |
|
R
|
Redtone Digital Bhd
KLSE:REDTONE
|
MY |
Income Statement
Earnings Waterfall
Energous Corp
Income Statement
Energous Corp
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+115%
|
3
+484%
|
3
0%
|
2
-2%
|
2
-2%
|
1
-45%
|
1
+10%
|
2
+30%
|
2
+6%
|
1
-37%
|
1
-9%
|
1
-47%
|
1
-15%
|
1
-4%
|
1
+2%
|
1
+12%
|
0
-28%
|
0
-46%
|
0
-9%
|
0
N/A
|
0
+30%
|
0
+8%
|
0
+18%
|
0
+24%
|
0
+17%
|
1
+29%
|
1
+23%
|
1
+9%
|
1
+6%
|
1
+2%
|
1
-6%
|
1
-14%
|
1
-15%
|
1
-8%
|
0
-17%
|
0
-6%
|
0
-17%
|
0
+16%
|
1
+78%
|
1
+36%
|
2
+89%
|
3
+53%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+150%
|
0
+120%
|
0
+82%
|
0
+65%
|
0
+45%
|
1
+29%
|
1
+23%
|
1
-18%
|
0
-35%
|
0
N/A
|
(0)
N/A
|
(0)
-12%
|
(0)
+15%
|
(0)
+78%
|
0
N/A
|
0
-4%
|
0
-57%
|
(0)
N/A
|
0
N/A
|
0
+1 150%
|
1
+276%
|
1
+95%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(6)
|
(8)
|
(13)
|
(20)
|
(23)
|
(28)
|
(30)
|
(30)
|
(34)
|
(38)
|
(41)
|
(47)
|
(49)
|
(52)
|
(54)
|
(51)
|
(51)
|
(50)
|
(50)
|
(51)
|
(49)
|
(47)
|
(42)
|
(39)
|
(37)
|
(35)
|
(34)
|
(32)
|
(32)
|
(35)
|
(36)
|
(38)
|
(41)
|
(32)
|
(29)
|
(25)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(18)
|
(17)
|
(15)
|
(13)
|
(12)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(17)
|
(15)
|
(14)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
|
| Research & Development |
(2)
|
(3)
|
(4)
|
(7)
|
(13)
|
(16)
|
(18)
|
(19)
|
(19)
|
(22)
|
(26)
|
(29)
|
(33)
|
(34)
|
(35)
|
(36)
|
(33)
|
(34)
|
(33)
|
(32)
|
(33)
|
(31)
|
(29)
|
(26)
|
(23)
|
(21)
|
(20)
|
(19)
|
(17)
|
(17)
|
(19)
|
(20)
|
(21)
|
(20)
|
(17)
|
(15)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(6)
-55%
|
(8)
-45%
|
(13)
-63%
|
(20)
-56%
|
(23)
-14%
|
(28)
-20%
|
(28)
+1%
|
(28)
+1%
|
(31)
-14%
|
(36)
-13%
|
(40)
-13%
|
(46)
-14%
|
(48)
-4%
|
(50)
-6%
|
(53)
-5%
|
(49)
+6%
|
(50)
-2%
|
(50)
+1%
|
(50)
+0%
|
(51)
-3%
|
(49)
+5%
|
(46)
+5%
|
(42)
+9%
|
(39)
+7%
|
(36)
+6%
|
(35)
+5%
|
(34)
+2%
|
(32)
+6%
|
(32)
+0%
|
(35)
-9%
|
(35)
-3%
|
(37)
-5%
|
(40)
-7%
|
(31)
+21%
|
(29)
+7%
|
(26)
+11%
|
(26)
+0%
|
(25)
+5%
|
(23)
+5%
|
(22)
+7%
|
(21)
+5%
|
(19)
+5%
|
(18)
+7%
|
(17)
+6%
|
(15)
+15%
|
(12)
+15%
|
(11)
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(31)
|
(28)
|
(28)
|
(27)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(5)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(36)
-561%
|
(34)
+6%
|
(39)
-14%
|
(46)
-17%
|
(22)
+53%
|
(28)
-30%
|
(28)
+1%
|
(28)
+1%
|
(31)
-14%
|
(36)
-13%
|
(40)
-13%
|
(46)
-14%
|
(47)
-4%
|
(50)
-6%
|
(53)
-5%
|
(49)
+6%
|
(50)
-2%
|
(50)
+1%
|
(50)
+0%
|
(51)
-2%
|
(48)
+5%
|
(46)
+5%
|
(41)
+10%
|
(38)
+7%
|
(36)
+6%
|
(34)
+4%
|
(34)
+2%
|
(32)
+6%
|
(32)
+0%
|
(35)
-9%
|
(39)
-14%
|
(41)
-5%
|
(40)
+3%
|
(36)
+10%
|
(30)
+18%
|
(26)
+11%
|
(26)
+2%
|
(23)
+12%
|
(21)
+8%
|
(19)
+7%
|
(19)
+0%
|
(20)
-1%
|
(19)
+4%
|
(18)
+3%
|
(15)
+18%
|
(14)
+10%
|
(12)
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(36)
|
(34)
|
(39)
|
(46)
|
(22)
|
(28)
|
(28)
|
(28)
|
(31)
|
(36)
|
(40)
|
(46)
|
(47)
|
(50)
|
(53)
|
(49)
|
(50)
|
(50)
|
(50)
|
(51)
|
(48)
|
(46)
|
(41)
|
(38)
|
(36)
|
(34)
|
(34)
|
(32)
|
(32)
|
(35)
|
(39)
|
(41)
|
(40)
|
(36)
|
(30)
|
(26)
|
(26)
|
(23)
|
(21)
|
(19)
|
(19)
|
(20)
|
(19)
|
(18)
|
(15)
|
(14)
|
(12)
|
|
| Net Income (Common) |
(6)
N/A
|
(36)
-561%
|
(34)
+6%
|
(39)
-14%
|
(46)
-17%
|
(22)
+53%
|
(28)
-30%
|
(28)
+1%
|
(28)
+1%
|
(31)
-14%
|
(36)
-13%
|
(40)
-13%
|
(46)
-14%
|
(47)
-4%
|
(50)
-6%
|
(53)
-5%
|
(49)
+6%
|
(50)
-2%
|
(50)
+1%
|
(50)
+0%
|
(51)
-2%
|
(48)
+5%
|
(46)
+5%
|
(41)
+10%
|
(38)
+7%
|
(36)
+6%
|
(34)
+4%
|
(34)
+2%
|
(32)
+6%
|
(32)
+0%
|
(35)
-9%
|
(39)
-14%
|
(41)
-5%
|
(40)
+3%
|
(36)
+10%
|
(30)
+18%
|
(26)
+11%
|
(26)
+2%
|
(23)
+12%
|
(21)
+8%
|
(19)
+7%
|
(19)
+0%
|
(20)
-1%
|
(19)
+4%
|
(18)
+3%
|
(15)
+18%
|
(14)
+10%
|
(12)
+9%
|
|
| EPS (Diluted) |
-375.51
N/A
|
-8 088.69
-2 054%
|
-1 904.17
+76%
|
-2 465.73
-29%
|
-3 449.31
-40%
|
-1 009.85
+71%
|
-1 298.79
-29%
|
-1 276.95
+2%
|
-1 243.12
+3%
|
-1 151.64
+7%
|
-1 276.28
-11%
|
-1 343.04
-5%
|
-1 557.97
-16%
|
-1 391.03
+11%
|
-1 457.26
-5%
|
-1 441.65
+1%
|
-1 388.24
+4%
|
-1 231.35
+11%
|
-1 171.21
+5%
|
-1 156.87
+1%
|
-1 197.08
-3%
|
-1 039.94
+13%
|
-905
+13%
|
-809.25
+11%
|
-761.45
+6%
|
-619.95
+19%
|
-507.45
+18%
|
-483.8
+5%
|
-458.71
+5%
|
-309.55
+33%
|
-334.23
-8%
|
-375.96
-12%
|
-382.9
-2%
|
-312.37
+18%
|
-280.47
+10%
|
-228.52
+19%
|
-203.51
+11%
|
-189.94
+7%
|
-149.62
+21%
|
-131.67
+12%
|
-124.6
+5%
|
-97.2
+22%
|
-89.79
+8%
|
-82.85
+8%
|
-77.17
+7%
|
-15.99
+79%
|
-11.52
+28%
|
-7.69
+33%
|
|