Energous Corp
NASDAQ:WATT
Income Statement
Earnings Waterfall
Energous Corp
Revenue
|
474.2k
USD
|
Cost of Revenue
|
-279.1k
USD
|
Gross Profit
|
195.1k
USD
|
Operating Expenses
|
-21.9m
USD
|
Operating Income
|
-21.7m
USD
|
Other Expenses
|
2.4m
USD
|
Net Income
|
-19.4m
USD
|
Income Statement
Energous Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+115%
|
3
+484%
|
3
0%
|
2
-2%
|
2
-2%
|
1
-45%
|
1
+10%
|
2
+30%
|
2
+6%
|
1
-37%
|
1
-9%
|
1
-47%
|
1
-15%
|
1
-4%
|
1
+2%
|
1
+12%
|
0
-28%
|
0
-46%
|
0
-9%
|
0
N/A
|
0
+30%
|
0
+8%
|
0
+18%
|
0
+24%
|
0
+17%
|
1
+29%
|
1
+23%
|
1
+9%
|
1
+6%
|
1
+2%
|
1
-6%
|
1
-14%
|
1
-15%
|
1
-8%
|
0
-17%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+150%
|
0
+120%
|
0
+82%
|
0
+65%
|
0
+45%
|
1
+29%
|
1
+23%
|
1
-18%
|
0
-35%
|
0
N/A
|
(0)
N/A
|
(0)
-12%
|
(0)
+15%
|
(0)
+78%
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4)
|
(6)
|
(8)
|
(13)
|
(20)
|
(23)
|
(28)
|
(30)
|
(30)
|
(34)
|
(38)
|
(41)
|
(47)
|
(49)
|
(52)
|
(54)
|
(51)
|
(51)
|
(50)
|
(50)
|
(51)
|
(49)
|
(47)
|
(42)
|
(39)
|
(37)
|
(35)
|
(34)
|
(32)
|
(32)
|
(35)
|
(36)
|
(38)
|
(41)
|
(32)
|
(29)
|
(25)
|
(25)
|
(24)
|
(23)
|
(22)
|
|
Selling, General & Administrative |
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(17)
|
(15)
|
(14)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
|
Research & Development |
(2)
|
(3)
|
(4)
|
(7)
|
(13)
|
(16)
|
(18)
|
(19)
|
(19)
|
(22)
|
(26)
|
(29)
|
(33)
|
(34)
|
(35)
|
(36)
|
(33)
|
(34)
|
(33)
|
(32)
|
(33)
|
(31)
|
(29)
|
(26)
|
(23)
|
(21)
|
(20)
|
(19)
|
(17)
|
(17)
|
(19)
|
(20)
|
(21)
|
(20)
|
(17)
|
(15)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
|
Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(4)
N/A
|
(6)
-55%
|
(8)
-45%
|
(13)
-63%
|
(20)
-56%
|
(23)
-14%
|
(28)
-20%
|
(28)
+1%
|
(28)
+1%
|
(31)
-14%
|
(36)
-13%
|
(40)
-13%
|
(46)
-14%
|
(48)
-4%
|
(50)
-6%
|
(53)
-5%
|
(49)
+6%
|
(50)
-2%
|
(50)
+1%
|
(50)
+0%
|
(51)
-3%
|
(49)
+5%
|
(46)
+5%
|
(42)
+9%
|
(39)
+7%
|
(36)
+6%
|
(35)
+5%
|
(34)
+2%
|
(32)
+6%
|
(32)
+0%
|
(35)
-9%
|
(35)
-3%
|
(37)
-5%
|
(40)
-7%
|
(31)
+21%
|
(29)
+7%
|
(26)
+11%
|
(26)
+0%
|
(25)
+5%
|
(23)
+5%
|
(22)
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2)
|
(31)
|
(28)
|
(28)
|
(27)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(5)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
2
|
2
|
|
Pre-Tax Income |
(6)
N/A
|
(36)
-561%
|
(34)
+6%
|
(39)
-14%
|
(46)
-17%
|
(22)
+53%
|
(28)
-30%
|
(28)
+1%
|
(28)
+1%
|
(31)
-14%
|
(36)
-13%
|
(40)
-13%
|
(46)
-14%
|
(47)
-4%
|
(50)
-6%
|
(53)
-5%
|
(49)
+6%
|
(50)
-2%
|
(50)
+1%
|
(50)
+0%
|
(51)
-2%
|
(48)
+5%
|
(46)
+5%
|
(41)
+10%
|
(38)
+7%
|
(36)
+6%
|
(34)
+4%
|
(34)
+2%
|
(32)
+6%
|
(32)
+0%
|
(35)
-9%
|
(39)
-14%
|
(41)
-5%
|
(40)
+3%
|
(36)
+10%
|
(30)
+18%
|
(26)
+11%
|
(26)
+2%
|
(23)
+12%
|
(21)
+8%
|
(19)
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(6)
|
(36)
|
(34)
|
(39)
|
(46)
|
(22)
|
(28)
|
(28)
|
(28)
|
(31)
|
(36)
|
(40)
|
(46)
|
(47)
|
(50)
|
(53)
|
(49)
|
(50)
|
(50)
|
(50)
|
(51)
|
(48)
|
(46)
|
(41)
|
(38)
|
(36)
|
(34)
|
(34)
|
(32)
|
(32)
|
(35)
|
(39)
|
(41)
|
(40)
|
(36)
|
(30)
|
(26)
|
(26)
|
(23)
|
(21)
|
(19)
|
|
Net Income (Common) |
(6)
N/A
|
(36)
-561%
|
(34)
+6%
|
(39)
-14%
|
(46)
-17%
|
(22)
+53%
|
(28)
-30%
|
(28)
+1%
|
(28)
+1%
|
(31)
-14%
|
(36)
-13%
|
(40)
-13%
|
(46)
-14%
|
(47)
-4%
|
(50)
-6%
|
(53)
-5%
|
(49)
+6%
|
(50)
-2%
|
(50)
+1%
|
(50)
+0%
|
(51)
-2%
|
(48)
+5%
|
(46)
+5%
|
(41)
+10%
|
(38)
+7%
|
(36)
+6%
|
(34)
+4%
|
(34)
+2%
|
(32)
+6%
|
(32)
+0%
|
(35)
-9%
|
(39)
-14%
|
(41)
-5%
|
(40)
+3%
|
(36)
+10%
|
(30)
+18%
|
(26)
+11%
|
(26)
+2%
|
(23)
+12%
|
(21)
+8%
|
(19)
+7%
|
|
EPS (Diluted) |
-12.54
N/A
|
-260.57
-1 978%
|
-63.29
+76%
|
-82.68
-31%
|
-114
-38%
|
-33.62
+71%
|
-43
-28%
|
-42.63
+1%
|
-41.13
+4%
|
-38.34
+7%
|
-42.34
-10%
|
-44.54
-5%
|
-52.06
-17%
|
-46.55
+11%
|
-48.66
-5%
|
-47.95
+1%
|
-46.14
+4%
|
-40.93
+11%
|
-39.15
+4%
|
-38.47
+2%
|
-40.03
-4%
|
-34.58
+14%
|
-30.21
+13%
|
-26.91
+11%
|
-25.43
+5%
|
-20.67
+19%
|
-16.93
+18%
|
-16.14
+5%
|
-15.29
+5%
|
-10.31
+33%
|
-11.15
-8%
|
-12.53
-12%
|
-12.76
-2%
|
-10.4
+18%
|
-9.33
+10%
|
-7.61
+18%
|
-6.78
+11%
|
-6.33
+7%
|
-4.98
+21%
|
-4.39
+12%
|
-4.15
+5%
|