
Energous Corp
NASDAQ:WATT

Intrinsic Value
The intrinsic value of one
WATT
stock under the Base Case scenario is
0.04
USD.
Compared to the current market price of 0.2799 USD,
Energous Corp
is
Overvalued by 86%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Energous Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Energous Corp
Balance Sheet Decomposition
Energous Corp
Current Assets | 11.9m |
Cash & Short-Term Investments | 10.1m |
Receivables | 413k |
Other Current Assets | 1.4m |
Non-Current Assets | 1.5m |
PP&E | 1.5m |
Free Cash Flow Analysis
Energous Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Energous Corp
Revenue
|
1m
USD
|
Cost of Revenue
|
-897k
USD
|
Gross Profit
|
150k
USD
|
Operating Expenses
|
-14.7m
USD
|
Operating Income
|
-14.5m
USD
|
Other Expenses
|
-651k
USD
|
Net Income
|
-15.2m
USD
|
WATT Profitability Score
Profitability Due Diligence
Energous Corp's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Score
Energous Corp's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
WATT Solvency Score
Solvency Due Diligence
Energous Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Energous Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WATT Price Targets Summary
Energous Corp
Dividends
Current shareholder yield for WATT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WATT
stock under the Base Case scenario is
0.04
USD.
Compared to the current market price of 0.2799 USD,
Energous Corp
is
Overvalued by 86%.