Energous Corp
NASDAQ:WATT

Watchlist Manager
Energous Corp Logo
Energous Corp
NASDAQ:WATT
Watchlist
Price: 0.2826 USD -0.32% Market Closed
Market Cap: 9.2m USD

Relative Value

The Relative Value of one WATT stock under the Base Case scenario is 0.0418 USD. Compared to the current market price of 0.2826 USD, Energous Corp is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WATT Relative Value
Base Case
0.0418 USD
Overvaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
6
Median 3Y
21.1
Median 5Y
87.3
Industry
1.7
Forward
1.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-2
Industry
21.7
Forward
-0.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-2.7
Industry
14.6
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-2.7
Industry
20
vs History
84
vs Industry
76
Median 3Y
1.6
Median 5Y
2.3
Industry
1.9
vs History
vs Industry
7
Median 3Y
5.8
Median 5Y
44.1
Industry
1.7
Forward
-0
vs History
vs Industry
0
Median 3Y
-1.6
Median 5Y
61.4
Industry
7
vs History
14
vs Industry
69
Median 3Y
-0.1
Median 5Y
-1
Industry
14.4
Forward
0
vs History
14
vs Industry
65
Median 3Y
-0.1
Median 5Y
-1
Industry
17.7
Forward
0
vs History
14
vs Industry
68
Median 3Y
-0.1
Median 5Y
-1.3
Industry
14.2
vs History
14
vs Industry
52
Median 3Y
-0.1
Median 5Y
-1.2
Industry
16.7
vs History
vs Industry
2
Median 3Y
3
Median 5Y
15.2
Industry
1.5

Multiples Across Competitors

WATT Competitors Multiples
Energous Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Energous Corp
NASDAQ:WATT
9.2m USD 8.7 -0.6 0 0
JP
Iwasaki Electric Co Ltd
TSE:6924
165 443 782.6T JPY 2 926 551 025.1 835 574 659 360.9 40 000 914 541.6 55 611 355 477
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.1T CNY 3 20.6 17.9 17.9
FR
Schneider Electric SE
PAR:SU
126.8B EUR 3.3 29.7 16.2 19.9
IE
Eaton Corporation PLC
NYSE:ETN
127.4B USD 5 32.4 23.1 27.5
CH
Abb Ltd
SIX:ABBN
86.7B CHF 3.2 25.2 16.9 19.4
US
Emerson Electric Co
NYSE:EMR
67.4B USD 3.8 28.1 15.9 24.4
KR
LG Energy Solution Ltd
KRX:373220
67.4T KRW 2.6 -57.9 19.2 88.5
US
Vertiv Holdings Co
NYSE:VRT
41.6B USD 4.9 62.5 24.6 29.3
US
AMETEK Inc
NYSE:AME
41.3B USD 6 29.2 19.2 23.3
US
Rockwell Automation Inc
NYSE:ROK
35.2B USD 4.4 39 23.6 32.1
P/E Multiple
Earnings Growth PEG
US
Energous Corp
NASDAQ:WATT
Average P/E: 92 841 628 847.5
Negative Multiple: -0.6
N/A N/A
JP
Iwasaki Electric Co Ltd
TSE:6924
835 574 659 360.9
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.6
23%
0.9
FR
Schneider Electric SE
PAR:SU
29.7
18%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
32.4
16%
2
CH
Abb Ltd
SIX:ABBN
25.2
11%
2.3
US
Emerson Electric Co
NYSE:EMR
28.1
26%
1.1
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -57.9 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
62.5
61%
1
US
AMETEK Inc
NYSE:AME
29.2
11%
2.7
US
Rockwell Automation Inc
NYSE:ROK
39
16%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Energous Corp
NASDAQ:WATT
Average EV/EBITDA: 3 636 446 792.6
0
N/A N/A
JP
Iwasaki Electric Co Ltd
TSE:6924
40 000 914 541.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
17.9
34%
0.5
FR
Schneider Electric SE
PAR:SU
16.2
10%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
23.1
12%
1.9
CH
Abb Ltd
SIX:ABBN
16.9
9%
1.9
US
Emerson Electric Co
NYSE:EMR
15.9
12%
1.3
KR
LG Energy Solution Ltd
KRX:373220
19.2
42%
0.5
US
Vertiv Holdings Co
NYSE:VRT
24.6
20%
1.2
US
AMETEK Inc
NYSE:AME
19.2
6%
3.2
US
Rockwell Automation Inc
NYSE:ROK
23.6
12%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Energous Corp
NASDAQ:WATT
Average EV/EBIT: 5 055 577 796.3
0
N/A N/A
JP
Iwasaki Electric Co Ltd
TSE:6924
55 611 355 477
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
17.9
21%
0.9
FR
Schneider Electric SE
PAR:SU
19.9
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
27.5
13%
2.1
CH
Abb Ltd
SIX:ABBN
19.4
11%
1.8
US
Emerson Electric Co
NYSE:EMR
24.4
24%
1
KR
LG Energy Solution Ltd
KRX:373220
88.5
124%
0.7
US
Vertiv Holdings Co
NYSE:VRT
29.3
25%
1.2
US
AMETEK Inc
NYSE:AME
23.3
8%
2.9
US
Rockwell Automation Inc
NYSE:ROK
32.1
14%
2.3