W

Waystar Holding Corp
NASDAQ:WAY

Watchlist Manager
Waystar Holding Corp
NASDAQ:WAY
Watchlist
Price: 35.035 USD -1.03%
Market Cap: 6.7B USD

Relative Value

The Relative Value of one WAY stock under the Base Case scenario is hidden USD. Compared to the current market price of 35.035 USD, Waystar Holding Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
18
Median 3Y
6.1
Median 5Y
6.1
Industry
2.3
Forward
5.7
vs History
44
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
22.5
Forward
22.2
vs History
90
vs Industry
8
Median 3Y
30.8
Median 5Y
30.8
Industry
14.6
vs History
30
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
21.6
vs History
60
vs Industry
39
Median 3Y
2
Median 5Y
2
Industry
2.2
vs History
70
vs Industry
14
Median 3Y
7
Median 5Y
7
Industry
2.6
Forward
6.4
vs History
75
vs Industry
16
Median 3Y
10.4
Median 5Y
10.4
Industry
5.2
vs History
75
vs Industry
13
Median 3Y
19.5
Median 5Y
19.5
Industry
12
Forward
16.2
vs History
90
vs Industry
5
Median 3Y
46.5
Median 5Y
46.5
Industry
17
Forward
22.1
vs History
90
vs Industry
7
Median 3Y
35.2
Median 5Y
35.2
Industry
14.8
vs History
90
vs Industry
8
Median 3Y
40
Median 5Y
40
Industry
18.7
vs History
60
vs Industry
41
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

WAY Competitors Multiples
Waystar Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waystar Holding Corp
NASDAQ:WAY
6.1B USD 5.9 55.3 18.2 28.6
US
Veeva Systems Inc
NYSE:VEEV
39.8B USD 12.9 46.3 35.6 37.2
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.8 18.5 22.1
US
Doximity Inc
NYSE:DOCS
9.4B USD 14.8 36.3 33.1 34.6
SE
Sectra AB
STO:SECT B
53.6B SEK 25.1 91.4 -128.7 -128.7
US
Inspire Medical Systems Inc
NYSE:INSP
4.1B USD 4.6 91.4 76 102.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.2B INR 10.6 58.1 36.1 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329.1 268.8 4 303.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
18.1B CNY 8.4 -58.7 -116.3 -116.3
P/E Multiple
Earnings Growth PEG
US
W
Waystar Holding Corp
NASDAQ:WAY
Average P/E: 77.2
55.3
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
46.3
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.8
34%
6.6
JP
M3 Inc
TSE:2413
36.8
15%
2.5
US
Doximity Inc
NYSE:DOCS
36.3
18%
2
SE
Sectra AB
STO:SECT B
91.4
13%
7
US
Inspire Medical Systems Inc
NYSE:INSP
91.4
15%
6.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.1
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329.1 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -58.7
92%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
Waystar Holding Corp
NASDAQ:WAY
Average EV/EBITDA: 73.8
18.2
19%
1
US
Veeva Systems Inc
NYSE:VEEV
35.6
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
JP
M3 Inc
TSE:2413
18.5
13%
1.4
US
Doximity Inc
NYSE:DOCS
33.1
24%
1.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
76
88%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.1
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.8
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -116.3
48%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
Waystar Holding Corp
NASDAQ:WAY
Average EV/EBIT: 530
28.6
49%
0.6
US
Veeva Systems Inc
NYSE:VEEV
37.2
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
JP
M3 Inc
TSE:2413
22.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
34.6
25%
1.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
102.1
32%
3.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 303.5
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -116.3
47%
N/A