W

Waystar Holding Corp
NASDAQ:WAY

Watchlist Manager
Waystar Holding Corp
NASDAQ:WAY
Watchlist
Price: 33.7 USD -1.89% Market Closed
Market Cap: 6.4B USD
Section:
 

Relative Value

The Relative Value of one WAY stock under the Base Case scenario is 45.97 USD. Compared to the current market price of 33.7 USD, Waystar Holding Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAY Relative Value
Base Case
45.97 USD
Undervaluation 27%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

5.7
P/S
P/S
Price to Sales
5.7
vs History
65
vs Industry
18
Median 3Y
6.1
Median 5Y
6.1
Industry
2.3
Forward
5.4
More Details
52.9
P/E
P/E
Price to Earnings
52.9
vs History
44
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
22.5
Forward
20.9
More Details
19.1
P/OCF
P/OCF
Price to OCF
19.1
vs History
90
vs Industry
8
Median 3Y
30.8
Median 5Y
30.8
Industry
14.5
More Details
25.2
P/FCFE
P/FCFE
Price to FCFE
25.2
vs History
30
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
21.5
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
60
vs Industry
39
Median 3Y
2
Median 5Y
2
Industry
2.2
More Details
6.4
EV/S
EV/S
Enterprise Value to Sales
6.4
vs History
75
vs Industry
14
Median 3Y
7
Median 5Y
7
Industry
2.6
Forward
6.1
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
75
vs Industry
16
Median 3Y
10.4
Median 5Y
10.4
Industry
5.2
More Details
17.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.5
vs History
75
vs Industry
13
Median 3Y
19.5
Median 5Y
19.5
Industry
11.9
Forward
14.6
More Details
27.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.5
vs History
90
vs Industry
5
Median 3Y
46.5
Median 5Y
46.5
Industry
16.9
Forward
19.9
More Details
21.7
EV/OCF
EV/OCF
Enterprise Value to OCF
21.7
vs History
90
vs Industry
7
Median 3Y
35.2
Median 5Y
35.2
Industry
14.7
More Details
23.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.5
vs History
90
vs Industry
8
Median 3Y
40
Median 5Y
40
Industry
18.7
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
60
vs Industry
41
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9
More Details

Multiples Across Competitors

WAY Competitors Multiples
Waystar Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waystar Holding Corp
NASDAQ:WAY
5.9B USD 5.7 52.9 17.5 27.5
US
Veeva Systems Inc
NYSE:VEEV
39B USD 12.7 45.3 34.8 36.4
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
25.8B AUD 116.8 223.6 154.7 154.7
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.6 18.3 21.9
US
Doximity Inc
NYSE:DOCS
8.6B USD 13.9 34.2 30 31.5
SE
Sectra AB
STO:SECT B
52.8B SEK 24.7 90.1 -126.8 -126.8
US
Inspire Medical Systems Inc
NYSE:INSP
4B USD 4.5 89.2 74 99.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
273.6B INR 10.3 56.3 35 40.9
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329 268.7 4 301.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
18.3B CNY 8.5 -59.4 -117.5 -117.5
P/E Multiple
Earnings Growth PEG
US
W
Waystar Holding Corp
NASDAQ:WAY
Average P/E: 75.7
52.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
45.3
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
223.6
32%
7
JP
M3 Inc
TSE:2413
36.6
16%
2.3
US
Doximity Inc
NYSE:DOCS
34.2
18%
1.9
SE
Sectra AB
STO:SECT B
90.1
28%
3.2
US
Inspire Medical Systems Inc
NYSE:INSP
89.2
13%
6.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
56.3
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -59.4
92%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
Waystar Holding Corp
NASDAQ:WAY
Average EV/EBITDA: 72.8
17.5
24%
0.7
US
Veeva Systems Inc
NYSE:VEEV
34.8
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
154.7
32%
4.8
JP
M3 Inc
TSE:2413
18.3
14%
1.3
US
Doximity Inc
NYSE:DOCS
30
23%
1.3
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
74
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
35
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.7
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -117.5
36%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
Waystar Holding Corp
NASDAQ:WAY
Average EV/EBIT: 528.6
27.5
56%
0.5
US
Veeva Systems Inc
NYSE:VEEV
36.4
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
154.7
31%
5
JP
M3 Inc
TSE:2413
21.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
31.5
25%
1.3
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
99.4
34%
2.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
40.9
27%
1.5
US
V
Vocera Communications Inc
F:V00
4 301.7
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -117.5
47%
N/A

See Also

Summary
WAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
WAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WAY stock valuation using valuation multiples.
Wall Street Estimates
WAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.