W

Waystar Holding Corp
NASDAQ:WAY

Watchlist Manager
Waystar Holding Corp
NASDAQ:WAY
Watchlist
Price: 33.08 USD -1.78% Market Closed
Market Cap: 6.3B USD

Relative Value

The Relative Value of one WAY stock under the Base Case scenario is hidden USD. Compared to the current market price of 33.08 USD, Waystar Holding Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
18
Median 3Y
6.1
Median 5Y
6.1
Industry
2.3
Forward
5.2
vs History
42
vs Industry
Median 3Y
51.5
Median 5Y
51.5
Industry
22.5
Forward
20.4
vs History
85
vs Industry
8
Median 3Y
30.6
Median 5Y
30.6
Industry
14.4
vs History
28
vs Industry
Median 3Y
-5.1
Median 5Y
-5.1
Industry
21.4
vs History
57
vs Industry
39
Median 3Y
2
Median 5Y
2
Industry
2.2
vs History
76
vs Industry
14
Median 3Y
7
Median 5Y
7
Industry
2.5
Forward
6
vs History
76
vs Industry
16
Median 3Y
10.4
Median 5Y
10.4
Industry
5.2
vs History
71
vs Industry
13
Median 3Y
19.1
Median 5Y
19.1
Industry
11.9
Forward
14.4
vs History
85
vs Industry
5
Median 3Y
45
Median 5Y
45
Industry
16.8
Forward
19.2
vs History
85
vs Industry
7
Median 3Y
35
Median 5Y
35
Industry
14.5
vs History
85
vs Industry
8
Median 3Y
39.8
Median 5Y
39.8
Industry
18.6
vs History
57
vs Industry
41
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

WAY Competitors Multiples
Waystar Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waystar Holding Corp
NASDAQ:WAY
5.8B USD 5.6 52 17.3 27
US
Veeva Systems Inc
NYSE:VEEV
39.6B USD 12.9 46.1 35.5 37.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22.1B AUD 100.2 191.7 132.4 132.4
JP
M3 Inc
TSE:2413
1.5T JPY 4.4 31.8 16.2 19.9
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.2 32.5 28.4 29.8
SE
Sectra AB
STO:SECT B
45.5B SEK 20.3 70.4 -139 -139
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
283.6B INR 10.6 58.4 36.3 42.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
21B CNY 9.7 -68.2 -135 -135
US
Inspire Medical Systems Inc
NYSE:INSP
2.8B USD 3.1 61.9 49.4 66.4
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329.3 269 4 306.8
P/E Multiple
Earnings Growth PEG
US
W
Waystar Holding Corp
NASDAQ:WAY
Average P/E: 66.4
52
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
46.1
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
191.7
32%
6
JP
M3 Inc
TSE:2413
31.8
16%
2
US
Doximity Inc
NYSE:DOCS
32.5
18%
1.8
SE
Sectra AB
STO:SECT B
70.4
17%
4.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.4
31%
1.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -68.2
92%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
61.9
13%
4.8
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
Waystar Holding Corp
NASDAQ:WAY
Average EV/EBITDA: 67.4
17.3
24%
0.7
US
Veeva Systems Inc
NYSE:VEEV
35.5
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
132.4
32%
4.1
JP
M3 Inc
TSE:2413
16.2
14%
1.2
US
Doximity Inc
NYSE:DOCS
28.4
23%
1.2
SE
Sectra AB
STO:SECT B
Negative Multiple: -139 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.3
24%
1.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -135
36%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
49.4
85%
0.6
US
V
Vocera Communications Inc
F:V00
269
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
Waystar Holding Corp
NASDAQ:WAY
Average EV/EBIT: 522.8
27
58%
0.5
US
Veeva Systems Inc
NYSE:VEEV
37.1
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
132.4
31%
4.3
JP
M3 Inc
TSE:2413
19.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.8
25%
1.2
SE
Sectra AB
STO:SECT B
Negative Multiple: -139 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.4
26%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -135
47%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
66.4
34%
2
US
V
Vocera Communications Inc
F:V00
4 306.8
N/A N/A