W

Waystar Holding Corp
NASDAQ:WAY

Watchlist Manager
Waystar Holding Corp
NASDAQ:WAY
Watchlist
Price: 35.28 USD -0.34% Market Closed
Market Cap: 6.7B USD

Income Statement

Earnings Waterfall
Waystar Holding Corp

Revenue
1B USD
Cost of Revenue
-335.1m USD
Gross Profit
704.8m USD
Operating Expenses
-461.3m USD
Operating Income
243.4m USD
Other Expenses
-132.3m USD
Net Income
111.2m USD

Income Statement
Waystar Holding Corp

Rotate your device to view
Income Statement
Currency: USD
Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
213
179
146
108
76
75
Revenue
863
N/A
906
+5%
944
+4%
975
+3%
1 011
+4%
1 040
+3%
Gross Profit
Cost of Revenue
(286)
(303)
(316)
(324)
(330)
(335)
Gross Profit
578
N/A
603
+4%
628
+4%
651
+4%
681
+5%
705
+4%
Operating Income
Operating Expenses
(464)
(494)
(504)
(498)
(470)
(461)
Selling, General & Administrative
(242)
(254)
(269)
(272)
(259)
(276)
Research & Development
(45)
(47)
(49)
(50)
(46)
(48)
Depreciation & Amortization
(177)
(193)
(187)
(176)
(165)
(138)
Operating Income
113
N/A
108
-4%
124
+14%
154
+24%
210
+37%
243
+16%
Pre-Tax Income
Interest Income Expense
(213)
(179)
(146)
(108)
(76)
(75)
Pre-Tax Income
(100)
N/A
(71)
+29%
(23)
+68%
46
N/A
135
+194%
169
+25%
Net Income
Tax Provision
26
18
3
(20)
(49)
(57)
Income from Continuing Operations
(74)
(53)
(19)
26
86
111
Net Income (Common)
(74)
N/A
(53)
+28%
(19)
+64%
26
N/A
86
+230%
111
+29%
EPS (Diluted)
-0.55
N/A
-0.29
+47%
-0.13
+55%
0.14
N/A
0.48
+243%
0.62
+29%