First Time Loading...

Walgreens Boots Alliance Inc
NASDAQ:WBA

Watchlist Manager
Walgreens Boots Alliance Inc Logo
Walgreens Boots Alliance Inc
NASDAQ:WBA
Watchlist
Price: 21.1979 USD 0.85%
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Walgreens Boots Alliance Inc

Revenue
142.4B USD
Cost of Revenue
-115.6B USD
Gross Profit
26.8B USD
Operating Expenses
-24.8B USD
Operating Income
2B USD
Other Expenses
-1.4B USD
Net Income
574m USD

Income Statement
Walgreens Boots Alliance Inc

Rotate your device to view
Income Statement
Currency: USD
Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023
Revenue
Revenue
73 230
N/A
74 188
+1%
75 276
+1%
76 392
+1%
77 617
+2%
84 585
+9%
93 979
+11%
103 444
+10%
112 923
+9%
116 534
+3%
117 237
+1%
117 351
+0%
116 819
0%
116 081
-1%
116 701
+1%
118 214
+1%
120 453
+2%
124 028
+3%
128 244
+3%
131 537
+3%
134 590
+2%
136 097
+1%
136 354
+0%
136 866
+0%
132 984
-3%
129 792
-2%
129 832
+0%
139 537
+7%
132 151
-5%
133 594
+1%
132 993
0%
132 509
0%
134 972
+2%
135 949
+1%
134 516
-1%
132 703
-1%
132 184
0%
133 290
+1%
136 108
+2%
139 081
+2%
142 406
+2%
Gross Profit
Cost of Revenue
(52 058)
(52 973)
(53 843)
(54 823)
(55 904)
(61 640)
(68 993)
(76 520)
(83 876)
(86 502)
(87 253)
(87 477)
(87 472)
(87 040)
(87 948)
(89 052)
(91 066)
(94 106)
(97 687)
(100 745)
(103 498)
(105 346)
(105 930)
(106 790)
(103 773)
(101 318)
(102 373)
(111 520)
(105 262)
(106 942)
(105 626)
(104 442)
(105 959)
(106 008)
(105 156)
(104 437)
(104 539)
(106 299)
(109 100)
(112 049)
(115 557)
Gross Profit
21 172
N/A
21 215
+0%
21 433
+1%
21 569
+1%
21 713
+1%
22 945
+6%
24 986
+9%
26 924
+8%
29 047
+8%
30 032
+3%
29 984
0%
29 874
0%
29 347
-2%
29 041
-1%
28 753
-1%
29 162
+1%
29 387
+1%
29 922
+2%
30 557
+2%
30 792
+1%
31 092
+1%
30 751
-1%
30 424
-1%
30 076
-1%
29 211
-3%
28 474
-3%
27 459
-4%
28 017
+2%
26 889
-4%
26 652
-1%
27 367
+3%
28 067
+3%
29 013
+3%
29 941
+3%
29 360
-2%
28 266
-4%
27 645
-2%
26 991
-2%
27 008
+0%
27 032
+0%
26 849
-1%
Operating Income
Operating Expenses
(17 504)
(17 596)
(17 732)
(17 825)
(17 909)
(18 946)
(20 485)
(22 185)
(23 582)
(23 892)
(23 661)
(23 326)
(22 894)
(22 731)
(22 409)
(22 526)
(22 621)
(22 870)
(23 634)
(23 913)
(24 380)
(24 316)
(24 211)
(24 374)
(23 692)
(23 249)
(22 886)
(23 453)
(22 548)
(22 599)
(22 909)
(23 636)
(24 151)
(25 205)
(25 341)
(24 177)
(25 460)
(25 169)
(25 026)
(23 873)
(24 832)
Selling, General & Administrative
(17 499)
(17 580)
(17 732)
(17 825)
(17 909)
(18 946)
(20 485)
(22 185)
(23 501)
(23 710)
(23 383)
(22 957)
(22 528)
(22 384)
(22 075)
(22 194)
(22 286)
(22 504)
(23 220)
(23 465)
(23 894)
(23 819)
(23 719)
(23 807)
(23 042)
(22 624)
(22 275)
(22 991)
(22 129)
(22 165)
(22 431)
(23 636)
(23 879)
(25 046)
(25 338)
(24 175)
(25 459)
(25 170)
(25 026)
(23 872)
(24 831)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(81)
(182)
(278)
(369)
(366)
(347)
(334)
(332)
(335)
(366)
(414)
(448)
(486)
(496)
(492)
(567)
(651)
(626)
(611)
(461)
(418)
(434)
(478)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(5)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
1
1
0
(1)
0
0
0
0
(272)
(159)
(3)
(2)
(1)
1
0
(1)
(1)
Operating Income
3 668
N/A
3 619
-1%
3 701
+2%
3 744
+1%
3 804
+2%
3 999
+5%
4 501
+13%
4 739
+5%
5 465
+15%
6 140
+12%
6 323
+3%
6 548
+4%
6 453
-1%
6 310
-2%
6 344
+1%
6 636
+5%
6 766
+2%
7 052
+4%
6 923
-2%
6 879
-1%
6 712
-2%
6 435
-4%
6 213
-3%
5 702
-8%
5 519
-3%
5 225
-5%
4 573
-12%
4 564
0%
4 341
-5%
4 053
-7%
4 458
+10%
4 431
-1%
4 862
+10%
4 736
-3%
4 019
-15%
4 089
+2%
2 185
-47%
1 822
-17%
1 982
+9%
3 159
+59%
2 017
-36%
Pre-Tax Income
Interest Income Expense
461
558
696
461
919
1 982
2 061
1 032
443
(1 415)
(1 857)
(1 069)
(2 450)
(1 961)
(1 908)
(595)
(735)
(702)
(605)
(387)
(215)
(311)
(215)
(246)
(319)
(237)
(172)
(325)
(1 619)
(1 548)
(1 782)
(1 655)
2 315
2 375
2 465
2 624
(54)
(123)
(211)
(200)
(566)
Non-Reccuring Items
0
0
(53)
(167)
(160)
(160)
(150)
(386)
(484)
(575)
(629)
(335)
(309)
(587)
(699)
(1 298)
(1 529)
(1 315)
(1 209)
(976)
(773)
(895)
(1 023)
(1 007)
(1 232)
(1 370)
(3 772)
(3 625)
(3 721)
(3 789)
(1 470)
(1 057)
(1 208)
(919)
(981)
(2 818)
(9 237)
(9 123)
(9 609)
(8 472)
(2 040)
Total Other Income
249
130
58
(481)
(976)
(912)
(905)
(74)
(38)
17
33
0
1 452
1 452
1 417
110
112
125
137
459
480
493
505
78
92
94
112
129
164
387
419
276
447
225
147
90
2 007
1 985
2 035
94
81
Pre-Tax Income
4 378
N/A
4 307
-2%
4 402
+2%
3 557
-19%
3 587
+1%
4 909
+37%
5 507
+12%
5 311
-4%
5 386
+1%
4 167
-23%
3 870
-7%
5 144
+33%
5 146
+0%
5 214
+1%
5 154
-1%
4 853
-6%
4 614
-5%
5 160
+12%
5 246
+2%
5 975
+14%
6 204
+4%
5 722
-8%
5 480
-4%
4 527
-17%
4 060
-10%
3 712
-9%
741
-80%
743
+0%
(835)
N/A
(897)
-7%
1 625
N/A
1 995
+23%
6 416
+222%
6 417
+0%
5 650
-12%
3 985
-29%
(5 099)
N/A
(5 439)
-7%
(5 803)
-7%
(5 419)
+7%
(508)
+91%
Net Income
Tax Provision
(1 609)
(1 564)
(1 527)
(1 526)
(1 429)
(1 429)
(1 480)
(1 056)
(902)
(812)
(726)
(997)
(1 050)
(995)
(841)
(760)
(767)
(1 024)
(1 105)
(1 123)
(1 260)
(983)
(890)
(588)
(431)
(354)
(158)
(360)
(110)
(3)
(289)
(667)
(1 149)
(1 279)
(791)
30
1 752
1 854
1 942
1 858
485
Income from Continuing Operations
2 769
2 743
2 875
2 031
2 158
3 480
4 027
4 255
4 484
3 355
3 144
4 147
4 096
4 219
4 313
4 093
3 847
4 136
4 141
4 852
4 944
4 739
4 590
3 939
3 629
3 358
583
383
(945)
(900)
1 336
1 328
5 267
5 138
4 859
4 015
(3 347)
(3 585)
(3 861)
(3 561)
(23)
Income to Minority Interest
(9)
(23)
(65)
(99)
(117)
(121)
(87)
(59)
(39)
(23)
(19)
(18)
(24)
(24)
(23)
(23)
(11)
(9)
(10)
(7)
17
35
27
20
3
(18)
12
32
26
33
42
39
93
167
200
271
317
398
504
448
563
Equity Earnings Affiliates
0
0
0
0
0
8
15
24
35
36
44
44
45
52
16
8
9
7
43
54
56
51
31
23
(3)
0
12
41
62
63
631
627
604
622
52
50
64
39
38
33
31
Net Income (Common)
2 760
N/A
2 720
-1%
2 810
+3%
1 932
-31%
2 041
+6%
3 367
+65%
3 955
+17%
4 220
+7%
4 480
+6%
3 368
-25%
3 169
-6%
4 173
+32%
4 117
-1%
4 247
+3%
4 306
+1%
4 078
-5%
3 845
-6%
4 134
+8%
4 314
+4%
5 024
+16%
5 326
+6%
5 133
-4%
4 816
-6%
3 982
-17%
3 703
-7%
3 493
-6%
760
-78%
456
-40%
(697)
N/A
(617)
+11%
2 288
N/A
2 542
+11%
6 430
+153%
6 287
-2%
5 379
-14%
4 337
-19%
(2 964)
N/A
(3 144)
-6%
(3 315)
-5%
(3 080)
+7%
574
N/A

See Also

Discover More