First Time Loading...

Walgreens Boots Alliance Inc
NASDAQ:WBA

Watchlist Manager
Walgreens Boots Alliance Inc Logo
Walgreens Boots Alliance Inc
NASDAQ:WBA
Watchlist
Price: 17.73 USD -1.77% Market Closed
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one WBA stock under the Base Case scenario is 54.7 USD. Compared to the current market price of 17.73 USD, Walgreens Boots Alliance Inc is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WBA Relative Value
Base Case
54.7 USD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
98
vs Industry
86
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
13
Median 3Y
5.5
Median 5Y
6.8
Industry
16.2
Forward
5.5
More Details
150
P/OCF
P/OCF
Price to OCF
150
vs History
3
vs Industry
1
Median 3Y
7.7
Median 5Y
7
Industry
7.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
47
Median 3Y
-2.9
Median 5Y
7.8
Industry
15.6
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
88
vs Industry
53
Median 3Y
1.4
Median 5Y
1.5
Industry
1.6
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
98
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.2
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
98
vs Industry
74
Median 3Y
1.4
Median 5Y
1.6
Industry
2.2
More Details
5.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.2
vs History
93
vs Industry
51
Median 3Y
7.1
Median 5Y
7
Industry
8.3
Forward
4.7
More Details
11.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.7
vs History
26
vs Industry
35
Median 3Y
10.9
Median 5Y
10.1
Industry
12.6
Forward
7.3
More Details
226.4
EV/OCF
EV/OCF
Enterprise Value to OCF
226.4
vs History
3
vs Industry
1
Median 3Y
10
Median 5Y
9.2
Industry
8.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
12.2
Median 5Y
11.9
Industry
12.4
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
93
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
More Details

Multiples Across Competitors

WBA Competitors Multiples
Walgreens Boots Alliance Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
15.3B USD 0.1 -2.5 5.2 11.7
ZA
Clicks Group Ltd
JSE:CLS
70.3B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
26.4B Zac 0 0 0 0
BR
Raia Drogasil SA
BOVESPA:RADL3
42.7B BRL 1.3 40.5 12.3 22
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
44.2B CNY 2 30.7 21.5 21.5
JP
MatsukiyoCocokara & Co
TSE:3088
932.7B JPY 0.9 18.4 9.1 11.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
17.8B SAR 2 20 11.3 18.5
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
74.5B MXN 0.7 16.6 7.6 8.9
JP
Cosmos Pharmaceutical Corp
TSE:3349
571.3B JPY 0.6 23.7 11.2 18
JP
Sundrug Co Ltd
TSE:9989
529.2B JPY 0.7 18.8 8.4 11.2
CN
DaShenLin Pharmaceutical Group Co Ltd
SSE:603233
23.2B CNY 1 18 13.9 13.9

See Also

Summary
WBA intrinsic value, competitors valuation, and company profile.
DCF Valuation
WBA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WBA stock valuation using valuation multiples.
Wall Street Estimates
WBA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WBA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.