First Time Loading...

Western Digital Corp
NASDAQ:WDC

Watchlist Manager
Western Digital Corp Logo
Western Digital Corp
NASDAQ:WDC
Watchlist
Price: 74.18 USD -1.99% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

23.8B
-2%
Assets
Growth Rates:
1 Year
-5%
3 Years
-6%
5 Years
-12%
7 Years
-19%
10 Years
+55%
12.8B
-5%
Liabilities
Growth Rates:
1 Year
+1%
3 Years
-17%
5 Years
-23%
7 Years
-30%
10 Years
+95%
11B
+0.5%
Equity
Growth Rates:
1 Year
-12%
3 Years
+11%
5 Years
+8%
7 Years
0%
10 Years
+25%

Balance Sheet Decomposition
Western Digital Corp

23.8B
Assets
12.8B
Liabilities
23.8B
Assets
12.8B
Liabilities
Current Assets 7.5B
Cash & Short-Term Investments 1.9B
Receivables 1.8B
Other Current Assets 3.8B
Non-Current Assets 16.3B
PP&E 3.7B
Intangibles 10.1B
Other Non-Current Assets 2.5B
Current Liabilities 4.1B
Accounts Payable 1.7B
Accrued Liabilities 1.4B
Other Current Liabilities 926m
Non-Current Liabilities 8.8B
Long-Term Debt 7.3B
Other Non-Current Liabilities 1.4B

Balance Sheet
Western Digital Corp

Rotate your device to view
Balance Sheet
Currency: USD
Jun-2014 Jul-2015 Jul-2016 Jun-2017 Jun-2018 Jun-2019 Jul-2020 Jul-2021 Jul-2022 Jun-2023
Assets
Cash & Cash Equivalents
4 804
5 024
8 151
6 354
5 005
3 455
3 048
3 370
2 327
2 023
Cash Equivalents
4 804
5 024
8 151
6 354
5 005
3 455
3 048
3 370
2 327
2 023
Short-Term Investments
284
262
227
24
0
0
0
0
0
0
Total Receivables
1 989
1 532
1 461
1 948
2 197
1 204
2 379
2 257
2 804
1 598
Accounts Receivables
1 989
1 532
1 461
1 948
2 197
1 204
2 379
2 257
2 804
1 598
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
1 226
1 368
2 129
2 341
2 944
3 283
3 070
3 616
3 638
3 698
Other Current Assets
417
327
616
389
492
535
551
514
684
567
Total Current Assets
8 720
8 513
12 584
11 056
10 638
8 477
9 048
9 757
9 453
7 886
PP&E Net
3 293
2 965
3 503
3 033
3 095
2 843
3 084
3 410
3 970
3 620
PP&E Gross
3 293
2 965
3 503
3 033
3 095
2 843
3 084
3 410
3 970
3 620
Accumulated Depreciation
4 830
5 639
6 129
6 493
7 091
7 160
7 446
7 771
8 300
8 630
Intangible Assets
454
332
5 034
3 823
2 680
1 711
941
442
213
80
Goodwill
2 559
2 766
9 951
10 014
10 075
10 076
10 067
10 066
10 041
10 037
Note Receivable
0
0
1 171
1 340
2 105
2 791
1 875
1 586
1 396
1 410
Long-Term Investments
0
0
0
0
93
0
0
0
0
0
Other Long-Term Assets
473
594
619
594
549
472
647
871
1 186
1 513
Other Assets
2 559
2 766
9 951
10 014
10 075
10 076
10 067
10 066
10 041
10 037
Total Assets
15 499
N/A
15 170
-2%
32 862
+117%
29 860
-9%
29 235
-2%
26 370
-10%
25 662
-3%
26 132
+2%
26 259
+0%
24 546
-7%
Liabilities
Accounts Payable
1 971
1 881
2 056
2 350
2 524
1 898
2 352
2 332
2 222
1 585
Accrued Liabilities
1 747
919
1 395
1 752
1 753
1 643
1 768
2 287
2 146
1 637
Short-Term Debt
0
255
2 995
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
125
152
339
233
179
276
286
251
0
1 213
Other Current Liabilities
2
31
164
9
0
0
0
0
869
999
Total Current Liabilities
3 845
3 238
6 949
4 344
4 456
3 817
4 406
4 870
5 237
5 434
Long-Term Debt
2 313
2 149
13 660
12 918
10 993
10 246
9 289
8 474
7 022
5 857
Other Liabilities
499
564
1 108
1 180
2 255
2 340
2 416
2 067
1 779
1 415
Total Liabilities
6 657
N/A
5 951
-11%
21 717
+265%
18 442
-15%
17 704
-4%
16 403
-7%
16 111
-2%
15 411
-4%
14 038
-9%
12 706
-9%
Equity
Common Stock
3
3
3
3
3
3
3
3
3
1 755
Retained Earnings
8 066
9 107
8 848
8 633
8 757
7 449
6 725
7 539
9 039
7 573
Additional Paid In Capital
2 331
2 428
4 429
4 506
4 254
3 851
3 717
3 608
3 733
3 936
Unrealized Security Profit/Loss
5
25
74
1
1
19
97
124
0
0
Treasury Stock
1 570
2 299
2 238
1 666
1 444
1 268
737
232
0
0
Other Equity
7
5
29
57
40
49
60
73
554
548
Total Equity
8 842
N/A
9 219
+4%
11 145
+21%
11 418
+2%
11 531
+1%
9 967
-14%
9 551
-4%
10 721
+12%
12 221
+14%
11 840
-3%
Total Liabilities & Equity
15 499
N/A
15 170
-2%
32 862
+117%
29 860
-9%
29 235
-2%
26 370
-10%
25 662
-3%
26 132
+2%
26 259
+0%
24 546
-7%
Shares Outstanding
Common Shares Outstanding
234
230
284
294
296
295
302
308
315
323
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
1

See Also

Summary
WDC intrinsic value, competitors valuation, and company profile.
DCF Valuation
WDC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WDC stock valuation using valuation multiples.
Wall Street Estimates
WDC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WDC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.