Balance Sheet

Assets

-38%

-39%

10Y

Currency: USD

	Jun-2002	Jun-2003	Jul-2004	Jul-2005	Jun-2006	Jun-2007	Jun-2008	Jul-2009	Jul-2010	Jul-2011	Jun-2012	Jun-2013	Jun-2014	Jul-2015	Jul-2016	Jun-2017	Jun-2018	Jun-2019	Jul-2020	Jul-2021	Jul-2022	Jun-2023	Jun-2024	Jun-2025
Assets
Cash & Cash Equivalents	224	393	346	485	551	700	1 104	1 794	2 734	3 490	3 208	4 309	4 804	5 024	8 151	6 354	5 005	3 455	3 048	3 370	2 327	2 023	1 879	2 114
Cash Equivalents	224	393	346	485	551	700	1 104	1 794	2 734	3 490	3 208	4 309	4 804	5 024	8 151	6 354	5 005	3 455	3 048	3 370	2 327	2 023	1 879	2 114
Short-Term Investments	0	0	32	113	148	207	0	0	0	0	0	0	284	262	227	24	0	0	0	0	0	0	0	354
Total Receivables	219	244	313	403	481	697	1 010	926	1 256	1 206	2 364	1 793	1 989	1 532	1 461	1 948	2 197	1 204	2 379	2 257	2 804	1 598	2 166	1 486
Accounts Receivables	219	244	313	403	481	697	1 010	926	1 256	1 206	2 364	1 793	1 989	1 532	1 461	1 948	2 197	1 204	2 379	2 257	2 804	1 598	2 166	1 486
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	73	98	149	153	205	259	456	376	560	577	1 210	1 188	1 226	1 368	2 129	2 341	2 944	3 283	3 070	3 616	3 638	3 698	3 342	1 291
Other Current Assets	13	9	18	27	120	166	161	134	170	214	359	308	417	327	616	389	492	535	551	514	684	567	673	611
Total Current Assets	529	744	857	1 181	1 505	2 029	2 731	3 230	4 720	5 487	7 141	7 598	8 720	8 513	12 584	11 056	10 638	8 477	9 048	9 757	9 453	7 886	8 060	5 856
PP&E Net	108	122	275	395	549	741	1 668	1 584	2 159	2 224	4 067	3 700	3 293	2 965	3 503	3 033	3 095	2 843	3 084	3 410	3 970	3 880	3 493	2 466
PP&E Gross	108	122	275	395	549	741	1 668	1 584	2 159	2 224	4 067	3 700	3 293	2 965	3 503	3 033	3 095	2 843	3 084	3 410	3 970	3 880	3 493	2 466
Accumulated Depreciation	260	298	374	450	594	776	1 146	1 591	2 064	2 613	3 106	3 916	4 830	5 639	6 129	6 493	7 091	7 160	7 446	7 771	8 300	8 630	8 856	6 742
Intangible Assets	0	0	26	11	0	4	81	89	88	71	799	605	454	332	5 034	3 823	2 680	1 711	941	442	213	80	78	72
Goodwill	0	0	0	0	0	0	116	139	146	151	1 975	1 954	2 559	2 766	9 951	10 014	10 075	10 076	10 067	10 066	10 041	10 037	10 032	4 319
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 171	1 340	2 105	2 791	1 875	1 586	1 396	1 410	991	0
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	93	0	0	0	0	0	0	0
Other Long-Term Assets	0	0	2	1	32	127	279	249	215	185	224	179	473	594	619	594	549	472	647	871	1 186	1 253	1 534	1 289
Other Assets	0	0	0	0	0	0	116	139	146	151	1 975	1 954	2 559	2 766	9 951	10 014	10 075	10 076	10 067	10 066	10 041	10 037	10 032	4 319
Total Assets	637 N/A	866 +36%	1 159 +34%	1 589 +37%	2 086 +31%	2 901 +39%	4 875 +68%	5 291 +9%	7 328 +38%	8 118 +11%	14 206 +75%	14 036 -1%	15 499 +10%	15 170 -2%	32 862 +117%	29 860 -9%	29 235 -2%	26 370 -10%	25 662 -3%	26 132 +2%	26 259 +0%	24 546 -7%	24 188 -1%	14 002 -42%
Liabilities
Accounts Payable	303	352	435	569	632	882	1 181	1 101	1 507	1 545	2 773	1 990	1 971	1 881	2 056	2 350	2 524	1 898	2 352	2 332	2 222	1 585	1 724	1 266
Accrued Liabilities	104	153	137	231	215	236	356	342	410	481	1 029	1 696	1 747	919	1 395	1 752	1 753	1 643	1 768	2 287	2 146	1 637	2 088	1 126
Short-Term Debt	86	0	0	0	0	0	0	0	0	0	0	0	0	255	2 995	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	15	20	25	12	27	82	106	144	230	230	125	152	339	233	179	276	286	251	0	1 213	1 750	2 226
Other Current Liabilities	0	0	0	0	0	0	0	0	0	0	0	57	2	31	164	9	0	0	0	0	869	999	525	800
Total Current Liabilities	493	506	587	820	872	1 130	1 564	1 525	2 023	2 170	4 032	3 973	3 845	3 238	6 949	4 344	4 456	3 817	4 406	4 870	5 237	5 434	6 087	5 418
Long-Term Debt	0	0	53	33	19	10	482	400	294	150	1 955	1 725	2 313	2 149	13 660	12 918	10 993	10 246	9 289	8 474	7 022	5 857	5 684	2 485
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	41	33	32	35	38	45	133	174	302	310	550	445	499	564	1 108	1 180	2 255	2 340	2 416	2 067	1 779	1 415	1 370	559
Total Liabilities	534 N/A	539 +1%	672 +25%	888 +32%	929 +5%	1 185 +28%	2 179 +84%	2 099 -4%	2 619 +25%	2 630 +0%	6 537 +149%	6 143 -6%	6 657 +8%	5 951 -11%	21 717 +265%	18 442 -15%	17 704 -4%	16 403 -7%	16 111 -2%	15 411 -4%	14 038 -9%	12 706 -9%	13 141 +3%	8 462 -36%
Equity
Common Stock	2	2	2	2	2	2	2	2	2	2	3	3	3	3	3	3	3	3	3	3	3	879	232	232
Retained Earnings	516	334	183	4	391	955	1 822	2 292	3 674	4 400	6 012	6 749	8 066	9 107	8 848	8 633	8 757	7 449	6 725	7 539	9 039	7 573	6 775	762
Additional Paid In Capital	714	677	699	714	775	811	906	896	1 022	1 091	2 223	2 188	2 331	2 428	4 429	4 506	4 254	3 851	3 717	3 608	3 733	3 936	4 752	4 621
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	46	5	25	74	1	1	19	97	124	0	0	0	0
Treasury Stock	96	16	29	12	12	51	22	0	0	0	554	1 012	1 570	2 299	2 238	1 666	1 444	1 268	737	232	0	0	0	95
Other Equity	1	1	1	0	1	1	12	2	11	5	15	11	7	5	29	57	40	49	60	73	554	548	712	20
Total Equity	103 N/A	327 +218%	488 +49%	700 +44%	1 157 +65%	1 716 +48%	2 696 +57%	3 192 +18%	4 709 +48%	5 488 +17%	7 669 +40%	7 893 +3%	8 842 +12%	9 219 +4%	11 145 +21%	11 418 +2%	11 531 +1%	9 967 -14%	9 551 -4%	10 721 +12%	12 221 +14%	11 840 -3%	11 047 -7%	5 540 -50%
Total Liabilities & Equity	637 N/A	866 +36%	1 159 +34%	1 589 +37%	2 086 +31%	2 901 +39%	4 875 +68%	5 291 +9%	7 328 +38%	8 118 +11%	14 206 +75%	14 036 -1%	15 499 +10%	15 170 -2%	32 862 +117%	29 860 -9%	29 235 -2%	26 370 -10%	25 662 -3%	26 132 +2%	26 259 +0%	24 546 -7%	24 188 -1%	14 002 -42%
Shares Outstanding
Common Shares Outstanding	192	203	206	214	221	222	224	225	231	233	246	237	234	230	284	294	296	295	302	308	315	322	343	347
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0

Income Statement Balance Sheet Cash Flow Statement

Western Digital Corp
NASDAQ:WDC

Balance Sheet

Balance Sheet Decomposition
Western Digital Corp

Balance Sheet
Western Digital Corp

See Also

Company

Help

Tools

Stocks

Western Digital Corp NASDAQ:WDC

Balance Sheet

Balance Sheet Decomposition Western Digital Corp

Balance Sheet Western Digital Corp

See Also

Company

Help

Tools

Stocks

Western Digital Corp
NASDAQ:WDC

Balance Sheet Decomposition
Western Digital Corp

Balance Sheet
Western Digital Corp