First Time Loading...

G Willi-Food International Ltd
NASDAQ:WILC

Watchlist Manager
G Willi-Food International Ltd Logo
G Willi-Food International Ltd
NASDAQ:WILC
Watchlist
Price: 9.195 USD -0.49% Market Closed
Updated: May 14, 2024
Section:
 

Relative Value

The Relative Value of one WILC stock under the Base Case scenario is 6.905 USD. Compared to the current market price of 9.195 USD, G Willi-Food International Ltd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WILC Relative Value
Base Case
6.905 USD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
98
vs Industry
30
Median 3Y
1.4
Median 5Y
1.3
Industry
0.6
More Details
15
P/E
P/E
Price to Earnings
15
vs History
50
vs Industry
34
Median 3Y
16.4
Median 5Y
15.1
Industry
16.5
More Details
14
P/OCF
P/OCF
Price to OCF
14
vs History
73
vs Industry
19
Median 3Y
15.7
Median 5Y
15.9
Industry
8
More Details
61
P/FCFE
P/FCFE
Price to FCFE
61
vs History
22
vs Industry
8
Median 3Y
16.3
Median 5Y
17.9
Industry
15.9
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
90
vs Industry
63
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
87
vs Industry
57
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
79
vs Industry
47
Median 3Y
3
Median 5Y
2.6
Industry
2.3
More Details
8.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.6
vs History
23
vs Industry
33
Median 3Y
8.4
Median 5Y
7.7
Industry
8.4
More Details
11.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.5
vs History
12
vs Industry
36
Median 3Y
9.8
Median 5Y
8.7
Industry
12.8
More Details
7
EV/OCF
EV/OCF
Enterprise Value to OCF
7
vs History
71
vs Industry
43
Median 3Y
8.7
Median 5Y
8.5
Industry
9.1
More Details
23.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.1
vs History
22
vs Industry
18
Median 3Y
9.3
Median 5Y
9.3
Industry
12.7
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
87
vs Industry
59
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

WILC Competitors Multiples
G Willi-Food International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
G Willi-Food International Ltd
NASDAQ:WILC
127.5m USD 0.9 15 8.6 11.5
ZA
Bid Corporation Ltd
JSE:BID
147.8B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37.7B USD 0.5 18.2 11.8 14.8
ZA
SPAR Group Ltd
JSE:SPP
20.2B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
13.4B USD 0.4 26.5 12.6 17.6
US
Performance Food Group Co
NYSE:PFGC
10.8B USD 0.2 25.6 10.8 18
TH
CP Axtra PCL
SET:CPAXT
328B THB 0.7 38 12.8 24.9
SG
Olam International Ltd
OTC:OLMIY
4.8B USD 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
4.5B SGD 0.1 16 6.4 11.2
AU
Metcash Ltd
ASX:MTS
4.2B AUD 0.3 15.3 10.6 10.6
DE
Metro AG
XETRA:B4B
1.8B EUR 0.1 38.9 2.6 9.6

See Also

Summary
WILC intrinsic value, competitors valuation, and company profile.
DCF Valuation
WILC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WILC stock valuation using valuation multiples.
Wall Street Estimates
WILC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WILC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.