Woodward Inc
NASDAQ:WWD
Cash Flow Statement
Cash Flow Statement
Woodward Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
144
|
167
|
166
|
186
|
185
|
183
|
182
|
164
|
161
|
168
|
181
|
202
|
199
|
201
|
201
|
172
|
173
|
168
|
180
|
0
|
0
|
0
|
260
|
53
|
145
|
183
|
240
|
229
|
206
|
216
|
209
|
197
|
177
|
168
|
172
|
171
|
159
|
204
|
232
|
293
|
355
|
|
Depreciation & Amortization |
75
|
76
|
77
|
77
|
76
|
76
|
75
|
74
|
71
|
69
|
69
|
71
|
75
|
79
|
81
|
83
|
85
|
93
|
116
|
0
|
0
|
0
|
142
|
33
|
66
|
98
|
131
|
132
|
131
|
131
|
130
|
127
|
125
|
123
|
121
|
119
|
119
|
119
|
120
|
119
|
118
|
|
Change in Deffered Taxes |
9
|
3
|
(7)
|
(3)
|
(1)
|
1
|
16
|
22
|
(70)
|
(73)
|
(53)
|
(58)
|
33
|
33
|
23
|
6
|
7
|
(1)
|
(30)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
(2)
|
1
|
3
|
3
|
3
|
(12)
|
(13)
|
(14)
|
(12)
|
(23)
|
0
|
(23)
|
(23)
|
(40)
|
(40)
|
(41)
|
|
Stock-Based Compensation |
10
|
11
|
11
|
12
|
13
|
14
|
14
|
18
|
18
|
16
|
15
|
8
|
17
|
17
|
17
|
28
|
18
|
18
|
18
|
17
|
17
|
18
|
18
|
18
|
18
|
23
|
23
|
25
|
26
|
22
|
21
|
20
|
19
|
20
|
20
|
20
|
22
|
22
|
23
|
17
|
0
|
|
Other Non-Cash Items |
(8)
|
(8)
|
7
|
8
|
10
|
11
|
14
|
16
|
266
|
262
|
261
|
251
|
11
|
14
|
14
|
28
|
17
|
22
|
18
|
0
|
0
|
0
|
20
|
35
|
38
|
17
|
7
|
(16)
|
(17)
|
5
|
17
|
15
|
15
|
18
|
18
|
19
|
22
|
23
|
25
|
19
|
28
|
|
Cash Taxes Paid |
46
|
52
|
69
|
72
|
86
|
81
|
52
|
48
|
28
|
63
|
102
|
104
|
104
|
72
|
(35)
|
37
|
54
|
37
|
45
|
53
|
61
|
70
|
68
|
59
|
89
|
91
|
94
|
91
|
50
|
48
|
39
|
34
|
33
|
24
|
22
|
27
|
54
|
66
|
89
|
101
|
106
|
|
Cash Interest Paid |
27
|
28
|
28
|
30
|
30
|
31
|
33
|
34
|
35
|
34
|
35
|
30
|
30
|
28
|
28
|
29
|
28
|
28
|
30
|
35
|
38
|
41
|
40
|
34
|
32
|
28
|
27
|
29
|
27
|
28
|
28
|
27
|
26
|
26
|
27
|
29
|
33
|
35
|
35
|
36
|
36
|
|
Change in Working Capital |
33
|
37
|
30
|
(1)
|
2
|
(9)
|
10
|
20
|
107
|
61
|
(23)
|
(16)
|
(115)
|
(70)
|
(10)
|
(37)
|
(47)
|
3
|
15
|
142
|
201
|
245
|
(21)
|
212
|
54
|
88
|
(30)
|
122
|
193
|
99
|
121
|
31
|
(8)
|
(63)
|
(94)
|
(127)
|
(93)
|
(59)
|
(28)
|
(40)
|
(48)
|
|
Cash from Operating Activities |
254
N/A
|
274
+8%
|
274
+0%
|
267
-2%
|
272
+2%
|
261
-4%
|
296
+13%
|
296
0%
|
534
+81%
|
487
-9%
|
435
-11%
|
450
+3%
|
204
-55%
|
257
+26%
|
308
+20%
|
253
-18%
|
234
-7%
|
286
+22%
|
299
+5%
|
387
+29%
|
384
-1%
|
356
-7%
|
391
+10%
|
333
-15%
|
302
-9%
|
384
+27%
|
350
-9%
|
469
+34%
|
516
+10%
|
455
-12%
|
465
+2%
|
357
-23%
|
296
-17%
|
233
-21%
|
194
-17%
|
160
-18%
|
184
+15%
|
263
+43%
|
309
+17%
|
350
+13%
|
412
+18%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(163)
|
(168)
|
(207)
|
(217)
|
(248)
|
(294)
|
(287)
|
(273)
|
(277)
|
(224)
|
(176)
|
(164)
|
(120)
|
(112)
|
(92)
|
(100)
|
(108)
|
(117)
|
(127)
|
(130)
|
(123)
|
(115)
|
(99)
|
(85)
|
(74)
|
(60)
|
(47)
|
(37)
|
(31)
|
(29)
|
(38)
|
(44)
|
(49)
|
(54)
|
(53)
|
(64)
|
(73)
|
(73)
|
(77)
|
(94)
|
(89)
|
|
Other Items |
0
|
0
|
1
|
1
|
3
|
4
|
3
|
4
|
2
|
6
|
2
|
4
|
8
|
(3)
|
1
|
(5)
|
1
|
(763)
|
(769)
|
(769)
|
(769)
|
(10)
|
(4)
|
16
|
18
|
27
|
40
|
19
|
23
|
14
|
2
|
5
|
(0)
|
8
|
(13)
|
(12)
|
(15)
|
(17)
|
3
|
2
|
1
|
|
Cash from Investing Activities |
(163)
N/A
|
(167)
-3%
|
(206)
-23%
|
(215)
-5%
|
(245)
-14%
|
(290)
-19%
|
(284)
+2%
|
(269)
+5%
|
(274)
-2%
|
(219)
+20%
|
(174)
+20%
|
(159)
+8%
|
(111)
+30%
|
(115)
-3%
|
(92)
+20%
|
(104)
-14%
|
(107)
-2%
|
(880)
-725%
|
(897)
-2%
|
(900)
0%
|
(892)
+1%
|
(125)
+86%
|
(103)
+18%
|
(69)
+33%
|
(56)
+19%
|
(33)
+41%
|
(7)
+79%
|
(19)
-168%
|
(8)
+55%
|
(16)
-87%
|
(35)
-125%
|
(38)
-9%
|
(49)
-27%
|
(46)
+6%
|
(65)
-43%
|
(76)
-16%
|
(88)
-16%
|
(90)
-3%
|
(74)
+18%
|
(92)
-25%
|
(88)
+4%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(120)
|
(132)
|
(134)
|
(125)
|
(70)
|
(150)
|
(150)
|
(149)
|
(233)
|
(114)
|
(110)
|
(99)
|
(48)
|
(46)
|
(58)
|
(37)
|
(3)
|
(1)
|
9
|
11
|
(9)
|
(75)
|
(74)
|
(70)
|
(60)
|
4
|
12
|
15
|
41
|
42
|
1
|
(46)
|
(281)
|
(451)
|
(463)
|
(453)
|
(222)
|
(43)
|
(76)
|
(35)
|
(20)
|
|
Net Issuance of Debt |
50
|
80
|
160
|
106
|
108
|
213
|
143
|
188
|
5
|
(93)
|
(124)
|
(155)
|
(11)
|
(96)
|
(125)
|
(95)
|
(93)
|
662
|
638
|
546
|
550
|
(160)
|
(150)
|
(72)
|
(91)
|
(264)
|
(264)
|
(384)
|
(345)
|
(200)
|
(102)
|
(2)
|
(1)
|
48
|
66
|
109
|
130
|
(26)
|
(68)
|
(120)
|
(65)
|
|
Cash Paid for Dividends |
(22)
|
(22)
|
(21)
|
(21)
|
(22)
|
(24)
|
(25)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(33)
|
(34)
|
(35)
|
(37)
|
(38)
|
(39)
|
(40)
|
(48)
|
(43)
|
(38)
|
(33)
|
(26)
|
(31)
|
(36)
|
(41)
|
(43)
|
(44)
|
(45)
|
(46)
|
(47)
|
(49)
|
(51)
|
(53)
|
(55)
|
|
Other |
1
|
1
|
(1)
|
0
|
0
|
(5)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
|
Cash from Financing Activities |
(92)
N/A
|
(73)
+20%
|
4
N/A
|
(40)
N/A
|
14
N/A
|
35
+152%
|
(34)
N/A
|
10
N/A
|
(257)
N/A
|
(233)
+9%
|
(261)
-12%
|
(282)
-8%
|
(87)
+69%
|
(172)
-97%
|
(212)
-23%
|
(162)
+23%
|
(128)
+21%
|
621
N/A
|
606
-2%
|
515
-15%
|
497
-3%
|
(274)
N/A
|
(266)
+3%
|
(185)
+31%
|
(201)
-9%
|
(303)
-50%
|
(290)
+4%
|
(402)
-39%
|
(330)
+18%
|
(189)
+43%
|
(136)
+28%
|
(88)
+35%
|
(325)
-268%
|
(447)
-37%
|
(442)
+1%
|
(390)
+12%
|
(141)
+64%
|
(121)
+15%
|
(197)
-63%
|
(210)
-7%
|
(140)
+33%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
2
|
2
|
(5)
|
(8)
|
(18)
|
(15)
|
(11)
|
(11)
|
1
|
(5)
|
(2)
|
(13)
|
(11)
|
1
|
3
|
19
|
22
|
(2)
|
(13)
|
(16)
|
(23)
|
(8)
|
(7)
|
(4)
|
(7)
|
(10)
|
2
|
6
|
6
|
10
|
2
|
(5)
|
(1)
|
(3)
|
(26)
|
(22)
|
(34)
|
(38)
|
(9)
|
(3)
|
3
|
|
Net Change in Cash |
2
N/A
|
35
+1 645%
|
67
+91%
|
4
-94%
|
24
+505%
|
(8)
N/A
|
(33)
-294%
|
26
N/A
|
4
-85%
|
31
+670%
|
(1)
N/A
|
(3)
-209%
|
(6)
-74%
|
(29)
-395%
|
6
N/A
|
5
-27%
|
21
+351%
|
25
+20%
|
(4)
N/A
|
(14)
-253%
|
(35)
-147%
|
(51)
-47%
|
16
N/A
|
76
+392%
|
37
-51%
|
38
+2%
|
54
+42%
|
54
-1%
|
185
+243%
|
261
+41%
|
295
+13%
|
225
-24%
|
(79)
N/A
|
(262)
-232%
|
(341)
-30%
|
(328)
+4%
|
(79)
+76%
|
15
N/A
|
30
+103%
|
45
+52%
|
187
+317%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
91
N/A
|
106
+16%
|
67
-37%
|
51
-24%
|
24
-52%
|
(32)
N/A
|
9
N/A
|
22
+138%
|
258
+1 051%
|
263
+2%
|
260
-1%
|
287
+10%
|
84
-71%
|
145
+72%
|
215
+49%
|
153
-29%
|
127
-17%
|
169
+34%
|
172
+2%
|
257
+49%
|
261
+2%
|
241
-8%
|
292
+21%
|
248
-15%
|
228
-8%
|
324
+42%
|
302
-7%
|
432
+43%
|
485
+12%
|
426
-12%
|
427
+0%
|
314
-27%
|
247
-21%
|
179
-27%
|
141
-22%
|
96
-32%
|
111
+16%
|
190
+71%
|
232
+22%
|
256
+10%
|
324
+26%
|