DCF Value

The DCF Value for Xunlei Ltd (XNET) under the Base Case is 6.935 USD. Compared with the current market price of 3.885 USD, the stock appears Undervalued by 44% .

Key assumptions
XNET DCF Value
Base Case
$6.935
Undervaluation 44%
DCF Value
Price $3.885
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time