Xunlei Ltd
NASDAQ:XNET

Watchlist Manager
Xunlei Ltd Logo
Xunlei Ltd
NASDAQ:XNET
Watchlist
Price: 6.81 USD 2.1%
Market Cap: 424.8m USD
Section:
 

Relative Value

The Relative Value of one XNET stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.81 USD, Xunlei Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XNET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
22
vs Industry
Median 3Y
0.3
Median 5Y
0.4
Industry
2.4
More Details
0.3
P/E
P/E
Price to Earnings
0.3
vs History
76
vs Industry
Median 3Y
6.5
Median 5Y
6.5
Industry
22.5
More Details
8.8
P/OCF
P/OCF
Price to OCF
8.8
vs History
7
vs Industry
Median 3Y
2.5
Median 5Y
2.6
Industry
16.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4
Industry
20.8
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
93
vs Industry
Median 3Y
0.3
Median 5Y
0.4
Industry
3
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
9
vs Industry
Median 3Y
0.4
Median 5Y
0.1
Industry
2.4
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
7
vs Industry
Median 3Y
0.7
Median 5Y
0.1
Industry
4.9
More Details
17.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.4
vs History
6
vs Industry
Median 3Y
2.5
Median 5Y
0.2
Industry
12.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-11.1
Industry
15.8
More Details
9.5
EV/OCF
EV/OCF
Enterprise Value to OCF
9.5
vs History
6
vs Industry
Median 3Y
2.4
Median 5Y
0.2
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-0.3
Industry
17.4
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
38
vs Industry
Median 3Y
0.3
Median 5Y
0.1
Industry
2.4
More Details

Multiples Across Competitors

XNET Competitors Multiples
Xunlei Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xunlei Ltd
NASDAQ:XNET
416m USD 1.1 0.3 17.4 -23.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431.7B USD 112.3 398.3 485.6 500.5
DE
SAP SE
XETRA:SAP
241.3B EUR 6.6 34.2 20.9 23.7
US
Salesforce Inc
NYSE:CRM
238.4B USD 5.9 33.1 19.2 26.5
US
Applovin Corp
NASDAQ:APP
224B USD 41.1 80.8 62.8 68.3
US
Intuit Inc
NASDAQ:INTU
181.5B USD 9.4 44.3 30.5 35.3
US
Adobe Inc
NASDAQ:ADBE
149.6B USD 6.3 20.9 15.7 17.2
US
NCR Corp
LSE:0K45
130.8B USD 49.4 -2 144.9 371.9 1 088.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.7B USD 16.7 82 46.3 52.5
US
Synopsys Inc
NASDAQ:SNPS
84.7B USD 13.2 42.7 67.4 87.3
P/S Multiple
Revenue Growth P/S to Growth
CN
Xunlei Ltd
NASDAQ:XNET
Average P/S: 21 288.4
1.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.3
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
9%
0.7
US
Applovin Corp
NASDAQ:APP
41.1
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
9%
0.7
US
N
NCR Corp
LSE:0K45
49.4
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
P/E Multiple
Earnings Growth PEG
CN
Xunlei Ltd
NASDAQ:XNET
Average P/E: 81.9
0.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
398.3
94%
4.2
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
31%
1.1
US
Applovin Corp
NASDAQ:APP
80.8
61%
1.3
US
Intuit Inc
NASDAQ:INTU
44.3
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.9
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 144.9
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.7
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Xunlei Ltd
NASDAQ:XNET
Average EV/EBITDA: 113.8
17.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485.6
137%
3.5
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
62.8
52%
1.2
US
Intuit Inc
NASDAQ:INTU
30.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.7
16%
1
US
N
NCR Corp
LSE:0K45
371.9
16%
23.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.3
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.4
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Xunlei Ltd
NASDAQ:XNET
Average EV/EBIT: 211
Negative Multiple: -23.9 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
500.5
141%
3.5
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.5
33%
0.8
US
Applovin Corp
NASDAQ:APP
68.3
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.2
19%
0.9
US
N
NCR Corp
LSE:0K45
1 088.1
70%
15.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.5
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
87.3
49%
1.8

See Also

Summary
XNET intrinsic value, competitors valuation, and company profile.
DCF Valuation
XNET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XNET stock valuation using valuation multiples.
Wall Street Estimates
XNET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XNET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.