DENTSPLY SIRONA Inc
NASDAQ:XRAY
Balance Sheet
Balance Sheet Decomposition
DENTSPLY SIRONA Inc
Current Assets | 2B |
Cash & Short-Term Investments | 334m |
Receivables | 756m |
Other Current Assets | 883m |
Non-Current Assets | 5.4B |
PP&E | 978m |
Intangibles | 4.1B |
Other Non-Current Assets | 276m |
Current Liabilities | 1.4B |
Accounts Payable | 305m |
Accrued Liabilities | 658m |
Other Current Liabilities | 462m |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 1.8B |
Other Non-Current Liabilities | 856m |
Balance Sheet
DENTSPLY SIRONA Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
152
|
285
|
384
|
321
|
310
|
405
|
438
|
339
|
365
|
334
|
|
Cash Equivalents |
152
|
285
|
384
|
321
|
310
|
405
|
438
|
339
|
365
|
334
|
|
Total Receivables |
427
|
400
|
636
|
746
|
702
|
782
|
667
|
750
|
685
|
756
|
|
Accounts Receivables |
427
|
400
|
636
|
746
|
702
|
782
|
667
|
750
|
632
|
695
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
61
|
|
Inventory |
387
|
340
|
517
|
623
|
599
|
562
|
476
|
515
|
627
|
624
|
|
Other Current Assets |
241
|
172
|
206
|
313
|
278
|
252
|
217
|
248
|
216
|
259
|
|
Total Current Assets |
1 207
|
1 197
|
1 744
|
2 003
|
1 888
|
2 000
|
1 798
|
1 852
|
1 893
|
1 973
|
|
PP&E Net |
589
|
559
|
800
|
876
|
871
|
962
|
967
|
971
|
961
|
978
|
|
PP&E Gross |
0
|
559
|
0
|
876
|
871
|
962
|
967
|
0
|
961
|
978
|
|
Accumulated Depreciation |
0
|
784
|
0
|
1 197
|
1 206
|
1 233
|
1 392
|
0
|
1 312
|
1 365
|
|
Intangible Assets |
671
|
601
|
2 958
|
2 801
|
2 420
|
2 176
|
2 504
|
2 319
|
1 903
|
1 705
|
|
Goodwill |
2 089
|
1 988
|
5 952
|
4 539
|
3 431
|
3 397
|
3 986
|
3 976
|
2 688
|
2 438
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
90
|
59
|
103
|
156
|
77
|
69
|
95
|
121
|
198
|
276
|
|
Other Assets |
2 089
|
1 988
|
5 952
|
4 539
|
3 431
|
3 397
|
3 986
|
3 976
|
2 688
|
2 438
|
|
Total Assets |
4 646
N/A
|
4 403
-5%
|
11 556
+162%
|
10 375
-10%
|
8 687
-16%
|
8 603
-1%
|
9 350
+9%
|
9 239
-1%
|
7 643
-17%
|
7 370
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
133
|
134
|
223
|
284
|
284
|
308
|
302
|
262
|
279
|
305
|
|
Accrued Liabilities |
371
|
297
|
460
|
560
|
547
|
594
|
627
|
760
|
624
|
640
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
112
|
12
|
21
|
30
|
92
|
2
|
299
|
182
|
118
|
322
|
|
Other Current Liabilities |
37
|
33
|
64
|
81
|
90
|
91
|
144
|
57
|
149
|
158
|
|
Total Current Liabilities |
653
|
476
|
768
|
955
|
1 013
|
996
|
1 372
|
1 261
|
1 170
|
1 425
|
|
Long-Term Debt |
1 150
|
1 141
|
1 511
|
1 612
|
1 565
|
1 433
|
1 978
|
1 913
|
1 826
|
1 796
|
|
Deferred Income Tax |
166
|
160
|
752
|
718
|
553
|
480
|
381
|
391
|
287
|
228
|
|
Minority Interest |
1
|
1
|
12
|
12
|
12
|
2
|
3
|
1
|
1
|
1
|
|
Other Liabilities |
356
|
286
|
400
|
463
|
423
|
600
|
684
|
677
|
548
|
627
|
|
Total Liabilities |
2 325
N/A
|
2 065
-11%
|
3 442
+67%
|
3 758
+9%
|
3 566
-5%
|
3 510
-2%
|
4 418
+26%
|
4 243
-4%
|
3 832
-10%
|
4 077
+6%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
3 381
|
3 591
|
3 948
|
2 316
|
1 226
|
1 404
|
1 198
|
1 514
|
456
|
205
|
|
Additional Paid In Capital |
222
|
238
|
6 517
|
6 544
|
6 522
|
6 587
|
6 604
|
6 606
|
6 629
|
6 643
|
|
Unrealized Security Profit/Loss |
8
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
842
|
898
|
1 647
|
1 955
|
2 151
|
2 301
|
2 409
|
2 535
|
2 649
|
2 922
|
|
Other Equity |
450
|
594
|
706
|
335
|
479
|
600
|
464
|
592
|
628
|
636
|
|
Total Equity |
2 321
N/A
|
2 338
+1%
|
8 114
+247%
|
6 616
-18%
|
5 121
-23%
|
5 093
-1%
|
4 932
-3%
|
4 996
+1%
|
3 811
-24%
|
3 293
-14%
|
|
Total Liabilities & Equity |
4 646
N/A
|
4 403
-5%
|
11 556
+162%
|
10 375
-10%
|
8 687
-16%
|
8 603
-1%
|
9 350
+9%
|
9 239
-1%
|
7 643
-17%
|
7 370
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
141
|
140
|
230
|
227
|
223
|
221
|
219
|
217
|
215
|
207
|