DENTSPLY SIRONA Inc
NASDAQ:XRAY
Balance Sheet
Balance Sheet Decomposition
DENTSPLY SIRONA Inc
DENTSPLY SIRONA Inc
Balance Sheet
DENTSPLY SIRONA Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
34
|
26
|
164
|
404
|
434
|
65
|
169
|
204
|
450
|
540
|
77
|
80
|
75
|
152
|
285
|
384
|
321
|
310
|
405
|
438
|
339
|
365
|
334
|
272
|
|
| Cash Equivalents |
34
|
26
|
164
|
404
|
434
|
65
|
169
|
204
|
450
|
540
|
77
|
80
|
75
|
152
|
285
|
384
|
321
|
310
|
405
|
438
|
339
|
365
|
334
|
272
|
|
| Short-Term Investments |
0
|
0
|
0
|
103
|
1
|
0
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
192
|
221
|
241
|
239
|
255
|
291
|
308
|
319
|
349
|
345
|
428
|
442
|
473
|
427
|
400
|
636
|
746
|
702
|
782
|
667
|
750
|
685
|
756
|
606
|
|
| Accounts Receivables |
192
|
221
|
241
|
239
|
255
|
291
|
308
|
319
|
349
|
345
|
428
|
442
|
473
|
427
|
400
|
636
|
746
|
702
|
782
|
667
|
750
|
632
|
695
|
556
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
61
|
50
|
|
| Inventory |
197
|
214
|
206
|
214
|
208
|
232
|
258
|
306
|
292
|
309
|
362
|
403
|
439
|
387
|
340
|
517
|
623
|
599
|
562
|
476
|
515
|
627
|
624
|
564
|
|
| Other Current Assets |
62
|
80
|
116
|
97
|
136
|
130
|
100
|
120
|
127
|
121
|
146
|
186
|
158
|
241
|
172
|
206
|
313
|
278
|
252
|
217
|
248
|
216
|
259
|
304
|
|
| Total Current Assets |
484
|
541
|
727
|
1 056
|
1 033
|
718
|
982
|
950
|
1 218
|
1 315
|
1 013
|
1 111
|
1 144
|
1 207
|
1 197
|
1 744
|
2 003
|
1 888
|
2 000
|
1 798
|
1 852
|
1 893
|
1 973
|
1 746
|
|
| PP&E Net |
241
|
313
|
376
|
400
|
316
|
330
|
371
|
432
|
440
|
423
|
591
|
615
|
637
|
589
|
559
|
800
|
876
|
871
|
962
|
967
|
971
|
961
|
978
|
902
|
|
| PP&E Gross |
241
|
313
|
376
|
400
|
316
|
330
|
371
|
432
|
440
|
423
|
591
|
0
|
0
|
0
|
559
|
0
|
876
|
871
|
962
|
967
|
0
|
961
|
978
|
902
|
|
| Accumulated Depreciation |
152
|
185
|
210
|
249
|
258
|
309
|
350
|
408
|
464
|
519
|
549
|
0
|
0
|
0
|
784
|
0
|
1 197
|
1 206
|
1 233
|
1 392
|
0
|
1 312
|
1 365
|
1 341
|
|
| Intangible Assets |
249
|
236
|
246
|
266
|
69
|
68
|
76
|
104
|
89
|
79
|
791
|
831
|
795
|
671
|
601
|
2 958
|
2 801
|
2 420
|
2 176
|
2 504
|
2 319
|
1 903
|
1 705
|
1 207
|
|
| Goodwill |
763
|
898
|
963
|
996
|
933
|
995
|
1 127
|
1 277
|
1 313
|
1 303
|
2 190
|
2 211
|
2 282
|
2 089
|
1 988
|
5 952
|
4 539
|
3 431
|
3 397
|
3 986
|
3 976
|
2 688
|
2 438
|
1 597
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
61
|
98
|
132
|
80
|
59
|
71
|
119
|
68
|
29
|
138
|
170
|
205
|
220
|
90
|
59
|
103
|
156
|
77
|
69
|
95
|
121
|
198
|
276
|
301
|
|
| Other Assets |
763
|
898
|
963
|
996
|
933
|
995
|
1 127
|
1 277
|
1 313
|
1 303
|
2 190
|
2 211
|
2 282
|
2 089
|
1 988
|
5 952
|
4 539
|
3 431
|
3 397
|
3 986
|
3 976
|
2 688
|
2 438
|
1 597
|
|
| Total Assets |
1 798
N/A
|
2 087
+16%
|
2 446
+17%
|
2 798
+14%
|
2 410
-14%
|
2 181
-10%
|
2 676
+23%
|
2 830
+6%
|
3 088
+9%
|
3 258
+6%
|
4 755
+46%
|
4 972
+5%
|
5 078
+2%
|
4 646
-9%
|
4 403
-5%
|
11 556
+162%
|
10 375
-10%
|
8 687
-16%
|
8 603
-1%
|
9 350
+9%
|
9 239
-1%
|
7 643
-17%
|
7 370
-4%
|
5 753
-22%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
70
|
67
|
86
|
92
|
82
|
80
|
82
|
104
|
101
|
114
|
149
|
165
|
133
|
133
|
134
|
223
|
284
|
284
|
308
|
302
|
262
|
279
|
305
|
241
|
|
| Accrued Liabilities |
194
|
191
|
173
|
180
|
163
|
181
|
189
|
194
|
246
|
191
|
247
|
424
|
285
|
371
|
297
|
460
|
560
|
547
|
594
|
627
|
760
|
624
|
640
|
616
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
421
|
|
| Current Portion of Long-Term Debt |
8
|
5
|
22
|
73
|
412
|
3
|
1
|
26
|
82
|
8
|
1
|
299
|
310
|
112
|
12
|
21
|
30
|
92
|
2
|
299
|
182
|
118
|
322
|
128
|
|
| Other Current Liabilities |
87
|
36
|
87
|
60
|
87
|
47
|
39
|
36
|
16
|
46
|
51
|
39
|
69
|
37
|
33
|
64
|
81
|
90
|
91
|
144
|
57
|
149
|
158
|
183
|
|
| Total Current Liabilities |
359
|
298
|
368
|
405
|
744
|
311
|
312
|
360
|
445
|
360
|
724
|
928
|
796
|
653
|
476
|
768
|
955
|
1 013
|
996
|
1 372
|
1 261
|
1 170
|
1 425
|
1 589
|
|
| Long-Term Debt |
724
|
770
|
790
|
780
|
270
|
367
|
482
|
424
|
387
|
604
|
1 490
|
1 222
|
1 166
|
1 150
|
1 141
|
1 511
|
1 612
|
1 565
|
1 433
|
1 978
|
1 913
|
1 826
|
1 796
|
1 586
|
|
| Deferred Income Tax |
33
|
27
|
67
|
58
|
43
|
53
|
61
|
69
|
73
|
72
|
250
|
233
|
238
|
166
|
160
|
752
|
718
|
553
|
480
|
381
|
391
|
287
|
228
|
129
|
|
| Minority Interest |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
72
|
75
|
71
|
36
|
41
|
43
|
1
|
1
|
12
|
12
|
12
|
2
|
3
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
74
|
155
|
98
|
111
|
106
|
176
|
304
|
318
|
277
|
311
|
407
|
340
|
299
|
356
|
286
|
400
|
463
|
423
|
600
|
684
|
677
|
548
|
627
|
506
|
|
| Total Liabilities |
1 189
N/A
|
1 251
+5%
|
1 324
+6%
|
1 354
+2%
|
1 164
-14%
|
908
-22%
|
1 159
+28%
|
1 243
+7%
|
1 256
+1%
|
1 419
+13%
|
2 907
+105%
|
2 764
-5%
|
2 543
-8%
|
2 325
-9%
|
2 065
-11%
|
3 442
+67%
|
3 758
+9%
|
3 566
-5%
|
3 510
-2%
|
4 418
+26%
|
4 243
-4%
|
3 832
-10%
|
4 077
+6%
|
3 811
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
594
|
729
|
889
|
1 126
|
1 152
|
1 352
|
1 583
|
1 839
|
2 083
|
2 320
|
2 536
|
2 818
|
3 096
|
3 381
|
3 591
|
3 948
|
2 316
|
1 226
|
1 404
|
1 198
|
1 514
|
456
|
205
|
835
|
|
| Additional Paid In Capital |
153
|
157
|
167
|
189
|
176
|
168
|
173
|
187
|
195
|
205
|
230
|
247
|
255
|
222
|
238
|
6 517
|
6 544
|
6 522
|
6 587
|
6 604
|
6 606
|
6 629
|
6 643
|
6 640
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
1
|
18
|
13
|
8
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
61
|
52
|
40
|
36
|
138
|
328
|
387
|
480
|
532
|
712
|
728
|
714
|
749
|
842
|
898
|
1 647
|
1 955
|
2 151
|
2 301
|
2 409
|
2 535
|
2 649
|
2 922
|
3 136
|
|
| Other Equity |
77
|
2
|
105
|
164
|
56
|
80
|
146
|
40
|
84
|
13
|
190
|
162
|
82
|
450
|
594
|
706
|
335
|
479
|
600
|
464
|
592
|
628
|
636
|
730
|
|
| Total Equity |
610
N/A
|
836
+37%
|
1 122
+34%
|
1 444
+29%
|
1 247
-14%
|
1 274
+2%
|
1 516
+19%
|
1 588
+5%
|
1 832
+15%
|
1 839
+0%
|
1 848
+0%
|
2 209
+20%
|
2 535
+15%
|
2 321
-8%
|
2 338
+1%
|
8 114
+247%
|
6 616
-18%
|
5 121
-23%
|
5 093
-1%
|
4 932
-3%
|
4 996
+1%
|
3 811
-24%
|
3 293
-14%
|
1 942
-41%
|
|
| Total Liabilities & Equity |
1 798
N/A
|
2 087
+16%
|
2 446
+17%
|
2 798
+14%
|
2 410
-14%
|
2 181
-10%
|
2 676
+23%
|
2 830
+6%
|
3 088
+9%
|
3 258
+6%
|
4 755
+46%
|
4 972
+5%
|
5 078
+2%
|
4 646
-9%
|
4 403
-5%
|
11 556
+162%
|
10 375
-10%
|
8 687
-16%
|
8 603
-1%
|
9 350
+9%
|
9 239
-1%
|
7 643
-17%
|
7 370
-4%
|
5 753
-22%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
156
|
157
|
159
|
161
|
158
|
152
|
151
|
149
|
147
|
142
|
142
|
142
|
142
|
141
|
140
|
230
|
227
|
223
|
221
|
219
|
217
|
215
|
207
|
199
|
|