DENTSPLY SIRONA Inc
NASDAQ:XRAY

Watchlist Manager
DENTSPLY SIRONA Inc Logo
DENTSPLY SIRONA Inc
NASDAQ:XRAY
Watchlist
Price: 15.47 USD -2.4% Market Closed
Market Cap: 3.1B USD

Relative Value

The Relative Value of one XRAY stock under the Base Case scenario is 44.42 USD. Compared to the current market price of 15.47 USD, DENTSPLY SIRONA Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XRAY Relative Value
Base Case
44.42 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
69
Median 3Y
1.7
Median 5Y
2
Industry
2.2
Forward
0.8
vs History
vs Industry
Median 3Y
-8
Median 5Y
-7.6
Industry
21.5
Forward
8.2
vs History
95
vs Industry
44
Median 3Y
11.7
Median 5Y
14.6
Industry
13.7
vs History
95
vs Industry
32
Median 3Y
17.6
Median 5Y
17.6
Industry
20.1
vs History
88
vs Industry
49
Median 3Y
1.9
Median 5Y
2
Industry
2.1
vs History
95
vs Industry
62
Median 3Y
2
Median 5Y
2.3
Industry
2.3
Forward
1.2
vs History
95
vs Industry
66
Median 3Y
3.8
Median 5Y
4.3
Industry
4.8
vs History
95
vs Industry
39
Median 3Y
11
Median 5Y
13.1
Industry
11.5
Forward
6
vs History
90
vs Industry
23
Median 3Y
23.8
Median 5Y
25.1
Industry
15.7
Forward
8
vs History
95
vs Industry
37
Median 3Y
13.8
Median 5Y
16.9
Industry
13.6
vs History
93
vs Industry
27
Median 3Y
18.7
Median 5Y
21.9
Industry
17.3
vs History
95
vs Industry
63
Median 3Y
1.1
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

XRAY Competitors Multiples
DENTSPLY SIRONA Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DENTSPLY SIRONA Inc
NASDAQ:XRAY
3.1B USD 0.8 -3.4 7.2 17
JP
Hoya Corp
TSE:7741
6.2T JPY 7.1 30.5 18.9 22.6
CH
Alcon AG
SIX:ALC
35.1B CHF 4.3 37.8 17.4 32.9
DK
Coloplast A/S
CSE:COLO B
141.9B DKK 5.1 31.2 18 21.2
US
Align Technology Inc
NASDAQ:ALGN
12.6B USD 3.2 29.9 14.2 17.2
UK
ConvaTec Group PLC
LSE:CTEC
5.9B GBP 3.5 41.6 210.2 343.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
45.5B CNY 12.9 32.6 28.2 28.2
CH
Ypsomed Holding AG
SIX:YPSN
5.2B CHF 8.4 69.7 33.5 62.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.1 46.1 21.2 37.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.1B USD 3.3 20.1 9.2 10.5
KR
HLB Inc
KOSDAQ:028300
7T KRW 93.7 -37.1 -65.9 -62.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
DENTSPLY SIRONA Inc
NASDAQ:XRAY
Average EV/EBITDA: 37.8
7.2
12%
0.6
JP
Hoya Corp
TSE:7741
18.9
9%
2.1
CH
Alcon AG
SIX:ALC
17.4
10%
1.7
DK
Coloplast A/S
CSE:COLO B
18
9%
2
US
Align Technology Inc
NASDAQ:ALGN
14.2
15%
0.9
UK
ConvaTec Group PLC
LSE:CTEC
210.2
11%
19.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.2
18%
1.6
CH
Ypsomed Holding AG
SIX:YPSN
33.5
31%
1.1
US
Merit Medical Systems Inc
NASDAQ:MMSI
21.2
12%
1.8
US
Lantheus Holdings Inc
NASDAQ:LNTH
9.2
21%
0.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -65.9 N/A N/A