JOYY Inc
NASDAQ:YY
Balance Sheet
Balance Sheet Decomposition
JOYY Inc
JOYY Inc
Balance Sheet
JOYY Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
77
|
143
|
228
|
402
|
873
|
559
|
1 729
|
1 837
|
1 214
|
1 064
|
|
| Cash Equivalents |
77
|
143
|
228
|
402
|
873
|
559
|
1 729
|
1 837
|
1 214
|
1 064
|
|
| Short-Term Investments |
679
|
292
|
540
|
941
|
1 208
|
3 217
|
1 814
|
2 551
|
2 723
|
2 245
|
|
| Total Receivables |
51
|
21
|
44
|
25
|
169
|
127
|
163
|
207
|
152
|
132
|
|
| Accounts Receivables |
42
|
20
|
24
|
24
|
141
|
125
|
143
|
114
|
118
|
131
|
|
| Other Receivables |
10
|
1
|
20
|
2
|
28
|
3
|
20
|
93
|
34
|
1
|
|
| Inventory |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
67
|
101
|
32
|
188
|
148
|
234
|
195
|
475
|
556
|
632
|
|
| Total Current Assets |
874
|
559
|
845
|
1 557
|
2 398
|
4 137
|
3 901
|
5 070
|
4 645
|
4 073
|
|
| PP&E Net |
38
|
130
|
121
|
156
|
189
|
364
|
423
|
382
|
376
|
421
|
|
| PP&E Gross |
38
|
0
|
0
|
156
|
189
|
364
|
423
|
382
|
376
|
0
|
|
| Accumulated Depreciation |
26
|
0
|
0
|
80
|
94
|
154
|
159
|
245
|
275
|
0
|
|
| Intangible Assets |
25
|
23
|
9
|
6
|
11
|
457
|
344
|
312
|
398
|
334
|
|
| Goodwill |
48
|
23
|
2
|
2
|
2
|
1 860
|
1 872
|
1 958
|
2 649
|
2 649
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
33
|
19
|
20
|
0
|
0
|
0
|
|
| Long-Term Investments |
30
|
87
|
132
|
177
|
813
|
339
|
1 239
|
1 023
|
660
|
675
|
|
| Other Long-Term Assets |
91
|
303
|
301
|
324
|
302
|
324
|
295
|
375
|
343
|
333
|
|
| Other Assets |
48
|
23
|
2
|
2
|
2
|
1 860
|
1 872
|
1 958
|
2 649
|
2 649
|
|
| Total Assets |
1 106
N/A
|
1 125
+2%
|
1 409
+25%
|
2 222
+58%
|
3 748
+69%
|
7 499
+100%
|
8 095
+8%
|
9 120
+13%
|
9 072
-1%
|
8 484
-6%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
16
|
20
|
20
|
12
|
17
|
18
|
21
|
18
|
56
|
67
|
|
| Accrued Liabilities |
76
|
105
|
154
|
163
|
259
|
492
|
336
|
378
|
365
|
2 394
|
|
| Short-Term Debt |
0
|
0
|
399
|
90
|
1
|
80
|
113
|
0
|
37
|
52
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
435
|
406
|
|
| Other Current Liabilities |
84
|
88
|
104
|
218
|
284
|
507
|
475
|
2 116
|
2 179
|
168
|
|
| Total Current Liabilities |
176
|
213
|
676
|
484
|
560
|
1 097
|
944
|
2 512
|
3 072
|
3 086
|
|
| Long-Term Debt |
395
|
396
|
0
|
1
|
0
|
719
|
779
|
924
|
401
|
0
|
|
| Deferred Income Tax |
4
|
3
|
1
|
2
|
4
|
38
|
42
|
36
|
64
|
54
|
|
| Minority Interest |
0
|
1
|
1
|
16
|
416
|
769
|
6
|
34
|
233
|
133
|
|
| Other Liabilities |
33
|
3
|
4
|
9
|
13
|
60
|
16
|
20
|
32
|
31
|
|
| Total Liabilities |
608
N/A
|
616
+1%
|
681
+11%
|
511
-25%
|
993
+94%
|
2 683
+170%
|
1 787
-33%
|
3 526
+97%
|
3 802
+8%
|
3 305
-13%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
10
|
1
|
81
|
61
|
67
|
73
|
66
|
91
|
22
|
|
| Retained Earnings |
37
|
195
|
402
|
812
|
1 020
|
1 497
|
2 900
|
2 739
|
2 718
|
2 985
|
|
| Additional Paid In Capital |
468
|
310
|
312
|
821
|
1 624
|
3 149
|
3 457
|
3 247
|
3 278
|
3 283
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
24
|
140
|
527
|
655
|
914
|
|
| Other Equity |
7
|
6
|
13
|
2
|
49
|
128
|
19
|
69
|
162
|
197
|
|
| Total Equity |
498
N/A
|
509
+2%
|
728
+43%
|
1 712
+135%
|
2 755
+61%
|
4 817
+75%
|
6 308
+31%
|
5 594
-11%
|
5 270
-6%
|
5 179
-2%
|
|
| Total Liabilities & Equity |
1 106
N/A
|
1 125
+2%
|
1 409
+25%
|
2 222
+58%
|
3 748
+69%
|
7 499
+100%
|
8 095
+8%
|
9 120
+13%
|
9 072
-1%
|
8 484
-6%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 134
|
1 098
|
1 110
|
1 263
|
1 270
|
1 620
|
1 599
|
1 473
|
1 393
|
1 217
|
|