Zscaler Inc
NASDAQ:ZS
Balance Sheet
Balance Sheet Decomposition
Zscaler Inc
Current Assets | 3.1B |
Cash & Short-Term Investments | 2.5B |
Receivables | 489.6m |
Other Current Assets | 193.3m |
Non-Current Assets | 791.5m |
Long-Term Investments | 9.8m |
PP&E | 382.3m |
Intangibles | 115m |
Other Non-Current Assets | 284.5m |
Current Liabilities | 1.6B |
Accounts Payable | 17.1m |
Accrued Liabilities | 250.4m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 1.4B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 250.5m |
Balance Sheet
Zscaler Inc
Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
84
|
93
|
88
|
136
|
79
|
142
|
276
|
1 013
|
1 262
|
|
Cash Equivalents |
84
|
93
|
88
|
136
|
79
|
142
|
276
|
1 013
|
1 262
|
|
Short-Term Investments |
0
|
0
|
0
|
163
|
286
|
1 229
|
1 227
|
718
|
838
|
|
Total Receivables |
18
|
25
|
39
|
62
|
93
|
148
|
257
|
401
|
590
|
|
Accounts Receivables |
18
|
25
|
39
|
62
|
93
|
148
|
257
|
400
|
583
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
|
Other Current Assets |
7
|
10
|
16
|
27
|
38
|
64
|
89
|
124
|
200
|
|
Total Current Assets |
110
|
127
|
143
|
387
|
496
|
1 582
|
1 848
|
2 257
|
2 890
|
|
PP&E Net |
8
|
11
|
13
|
20
|
41
|
112
|
153
|
233
|
313
|
|
PP&E Gross |
8
|
11
|
13
|
20
|
41
|
112
|
153
|
233
|
313
|
|
Accumulated Depreciation |
6
|
11
|
17
|
24
|
34
|
51
|
77
|
119
|
176
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
9
|
24
|
32
|
32
|
26
|
|
Goodwill |
0
|
0
|
0
|
0
|
8
|
30
|
59
|
79
|
89
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
5
|
8
|
|
Other Long-Term Assets |
9
|
15
|
27
|
41
|
51
|
84
|
160
|
228
|
282
|
|
Other Assets |
0
|
0
|
0
|
0
|
8
|
30
|
59
|
79
|
89
|
|
Total Assets |
127
N/A
|
154
+21%
|
183
+19%
|
448
+145%
|
604
+35%
|
1 834
+203%
|
2 258
+23%
|
2 833
+25%
|
3 608
+27%
|
|
Liabilities | ||||||||||
Accounts Payable |
1
|
1
|
4
|
5
|
6
|
5
|
13
|
26
|
19
|
|
Accrued Liabilities |
6
|
11
|
23
|
36
|
34
|
81
|
136
|
185
|
236
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
50
|
66
|
93
|
142
|
221
|
337
|
571
|
924
|
1 281
|
|
Total Current Liabilities |
57
|
78
|
121
|
183
|
262
|
424
|
720
|
1 134
|
1 536
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
862
|
914
|
969
|
1 134
|
|
Other Liabilities |
8
|
9
|
13
|
25
|
34
|
63
|
95
|
156
|
213
|
|
Total Liabilities |
65
N/A
|
87
+35%
|
133
+53%
|
208
+56%
|
296
+42%
|
1 349
+356%
|
1 729
+28%
|
2 259
+31%
|
2 883
+28%
|
|
Equity | ||||||||||
Common Stock |
158
|
191
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
99
|
127
|
162
|
196
|
225
|
340
|
602
|
992
|
1 090
|
|
Additional Paid In Capital |
13
|
12
|
19
|
438
|
533
|
824
|
1 131
|
1 591
|
1 817
|
|
Other Equity |
9
|
10
|
8
|
2
|
0
|
1
|
1
|
26
|
2
|
|
Total Equity |
63
N/A
|
67
+7%
|
50
-25%
|
240
+382%
|
309
+28%
|
485
+57%
|
529
+9%
|
573
+8%
|
725
+26%
|
|
Total Liabilities & Equity |
127
N/A
|
154
+21%
|
183
+19%
|
448
+145%
|
604
+35%
|
1 834
+203%
|
2 258
+23%
|
2 833
+25%
|
3 608
+27%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
117
|
117
|
117
|
120
|
127
|
133
|
139
|
143
|
147
|