Zscaler Inc
NASDAQ:ZS

Watchlist Manager
Zscaler Inc Logo
Zscaler Inc
NASDAQ:ZS
Watchlist
Price: 242.68 USD 0.34% Market Closed
Market Cap: 38.4B USD

Intrinsic Value

The intrinsic value of one ZS stock under the Base Case scenario is 112.87 USD. Compared to the current market price of 242.68 USD, Zscaler Inc is Overvalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZS Intrinsic Value
112.87 USD
Overvaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Zscaler Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ZS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ZS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zscaler Inc.

Explain Valuation
Compare ZS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Zscaler’s aggressive push into cloud-based SASE solutions could face considerable headwinds if slower enterprise IT spending persists, causing deal closures to elongate and leading to increased sales and marketing expenses with lower revenue growth.

The company’s capability to distinguish itself may erode as competitors like Palo Alto Networks and Netskope rapidly enhance their own Zero Trust offerings, placing downward pressure on Zscaler’s pricing power and margins.

A significant portion of Zscaler’s growth stems from converting large on-premises security deployments to its cloud platform; any enterprise hesitancy to overhaul legacy systems, particularly in regulated industries, could stall expansions and new customer acquisitions.

Bull Theses

As a pioneer in cloud-delivered Zero Trust network access, Zscaler is well positioned to benefit from the ongoing shift away from traditional firewall appliances, capturing a growing share of security spend as enterprises modernize their infrastructures.

Zscaler’s streamlined platform approach, which integrates various security functionalities into a single solution, could strengthen customer loyalty and drive upsell opportunities, improving average revenue per user and boosting profitability over time.

Strategic partnerships with key cloud providers and systems integrators can lend substantial credibility to Zscaler’s security architecture, accelerating penetration into large, complex global enterprises and providing a durable competitive moat.

Show More Less
How do you feel about ZS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zscaler Inc

Current Assets 4.2B
Cash & Short-Term Investments 3.3B
Receivables 555.3m
Other Current Assets 329.4m
Non-Current Assets 2.3B
Long-Term Investments 10.6m
PP&E 669.7m
Intangibles 1.2B
Other Non-Current Assets 407.1m
Current Liabilities 2.3B
Accounts Payable 48.4m
Accrued Liabilities 311.1m
Other Current Liabilities 1.9B
Non-Current Liabilities 2.2B
Long-Term Debt 1.7B
Other Non-Current Liabilities 515.2m
Efficiency

Free Cash Flow Analysis
Zscaler Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zscaler Inc

Revenue
2.8B USD
Cost of Revenue
-661.5m USD
Gross Profit
2.2B USD
Operating Expenses
-2.3B USD
Operating Income
-134.2m USD
Other Expenses
93.1m USD
Net Income
-41m USD
Fundamental Scores

ZS Profitability Score
Profitability Due Diligence

Zscaler Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
36/100
Profitability
Score

Zscaler Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

ZS Solvency Score
Solvency Due Diligence

Zscaler Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
54/100
Solvency
Score

Zscaler Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZS Price Targets Summary
Zscaler Inc

Wall Street analysts forecast ZS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZS is 334.61 USD with a low forecast of 217.15 USD and a high forecast of 409.5 USD.

Lowest
Price Target
217.15 USD
11% Downside
Average
Price Target
334.61 USD
38% Upside
Highest
Price Target
409.5 USD
69% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Zscaler Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ZS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ZS Insider Trading
Buy and sell transactions by insiders

ZS News

Other Videos
What is the Intrinsic Value of one ZS stock?

The intrinsic value of one ZS stock under the Base Case scenario is 112.87 USD.

Is ZS stock undervalued or overvalued?

Compared to the current market price of 242.68 USD, Zscaler Inc is Overvalued by 53%.

Back to Top