Zscaler Inc
NASDAQ:ZS

Watchlist Manager
Zscaler Inc Logo
Zscaler Inc
NASDAQ:ZS
Watchlist
Price: 201.09 USD -0.88% Market Closed
Market Cap: 31.1B USD
Have any thoughts about
Zscaler Inc?
Write Note

Relative Value

The Relative Value of one ZS stock under the Base Case scenario is 87.09 USD. Compared to the current market price of 201.09 USD, Zscaler Inc is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZS Relative Value
Base Case
87.09 USD
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
8
Median 3Y
14.2
Median 5Y
18.8
Industry
2.2
Forward
11.4
vs History
vs Industry
Median 3Y
-118.4
Median 5Y
-138.6
Industry
21.6
Forward
63.5
vs History
87
vs Industry
15
Median 3Y
46.8
Median 5Y
64.7
Industry
16.3
vs History
84
vs Industry
14
Median 3Y
65.8
Median 5Y
72.2
Industry
20.5
vs History
95
vs Industry
4
Median 3Y
32.8
Median 5Y
37
Industry
2.7
vs History
87
vs Industry
8
Median 3Y
13.6
Median 5Y
18.1
Industry
2.2
Forward
10.8
vs History
84
vs Industry
14
Median 3Y
17.5
Median 5Y
23.4
Industry
4.5
vs History
vs Industry
Median 3Y
-151.6
Median 5Y
-210.1
Industry
12.1
Forward
42.7
vs History
vs Industry
Median 3Y
-126.3
Median 5Y
-154.9
Industry
15.5
Forward
50.2
vs History
88
vs Industry
16
Median 3Y
44.9
Median 5Y
62.3
Industry
14.7
vs History
88
vs Industry
12
Median 3Y
62.9
Median 5Y
86.7
Industry
17.6
vs History
82
vs Industry
6
Median 3Y
15.8
Median 5Y
21.9
Industry
2.3

Multiples Across Competitors

ZS Competitors Multiples
Zscaler Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Zscaler Inc
NASDAQ:ZS
31.1B USD 12.8 -2 003.6 -31 866.5 -291.6
US
Microsoft Corp
NASDAQ:MSFT
2.7T USD 10.4 29.5 19 23.2
US
Oracle Corp
NYSE:ORCL
360.5B USD 6.5 29.6 18.1 24.3
US
ServiceNow Inc
NYSE:NOW
159.4B USD 14.5 111.9 80.5 113.8
US
Palo Alto Networks Inc
NASDAQ:PANW
110.7B USD 12.9 88.3 78.6 102.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
93.1B USD 23.5 -4 831.4 930.4 -760.4
US
Fortinet Inc
NASDAQ:FTNT
73.7B USD 12.4 42.2 36.1 38.5
US
VMware Inc
XETRA:BZF1
58B EUR 4.9 46.3 21.4 36.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 145.2 845.1 255.6 386.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.6B USD 9.2 28 23.2 25.4
IL
Cyberark Software Ltd
NASDAQ:CYBR
16.1B USD 16.1 -172.3 -495.9 -210
P/E Multiple
Earnings Growth PEG
US
Zscaler Inc
NASDAQ:ZS
Average P/E: 152.6
Negative Multiple: -2 003.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
29.5
15%
2
US
Oracle Corp
NYSE:ORCL
29.6
30%
1
US
ServiceNow Inc
NYSE:NOW
111.9
53%
2.1
US
Palo Alto Networks Inc
NASDAQ:PANW
88.3
4%
22.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -4 831.4 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
42.2
15%
2.8
US
V
VMware Inc
XETRA:BZF1
46.3
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
845.1
N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
28
16%
1.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -172.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Zscaler Inc
NASDAQ:ZS
Average EV/EBITDA: 162.5
Negative Multiple: -31 866.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19
15%
1.3
US
Oracle Corp
NYSE:ORCL
18.1
24%
0.8
US
ServiceNow Inc
NYSE:NOW
80.5
54%
1.5
US
Palo Alto Networks Inc
NASDAQ:PANW
78.6
49%
1.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
930.4
179%
5.2
US
Fortinet Inc
NASDAQ:FTNT
36.1
18%
2
US
V
VMware Inc
XETRA:BZF1
21.4
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
255.6
N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.2
12%
1.9
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -495.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Zscaler Inc
NASDAQ:ZS
Average EV/EBIT: 93.8
Negative Multiple: -291.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23.2
15%
1.5
US
Oracle Corp
NYSE:ORCL
24.3
28%
0.9
US
ServiceNow Inc
NYSE:NOW
113.8
66%
1.7
US
Palo Alto Networks Inc
NASDAQ:PANW
102.9
60%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -760.4 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
38.5
18%
2.1
US
V
VMware Inc
XETRA:BZF1
36.1
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
386.3
N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
25.4
14%
1.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -210 N/A N/A