360 One Wam Ltd
NSE:360ONE

Watchlist Manager
360 One Wam Ltd Logo
360 One Wam Ltd
NSE:360ONE
Watchlist
Price: 1 147.7 INR -2.98%
Market Cap: 464.8B INR

Relative Value

The Relative Value of one 360ONE stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 147.7 INR, 360 One Wam Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

360ONE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
15
Median 3Y
11.4
Median 5Y
8.5
Industry
3.3
Forward
14.9
vs History
12
vs Industry
13
Median 3Y
36.1
Median 5Y
30.8
Industry
15.5
Forward
37.5
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-18.7
Industry
10.3
vs History
vs Industry
1
Median 3Y
12.9
Median 5Y
11.3
Industry
12.2
vs History
57
vs Industry
4
Median 3Y
5.8
Median 5Y
5.2
Industry
1.3
vs History
3
vs Industry
14
Median 3Y
13.1
Median 5Y
11
Industry
5
Forward
18.8
vs History
9
vs Industry
19
Median 3Y
13.7
Median 5Y
11.8
Industry
7.4
vs History
9
vs Industry
22
Median 3Y
23.4
Median 5Y
20.5
Industry
14.3
Forward
37.6
vs History
9
vs Industry
18
Median 3Y
24.4
Median 5Y
21.2
Industry
14.9
Forward
41.5
vs History
vs Industry
Median 3Y
-22.7
Median 5Y
-22.7
Industry
12.5
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-22.4
Industry
13.4
vs History
19
vs Industry
13
Median 3Y
2.4
Median 5Y
2.3
Industry
1

Multiples Across Competitors

360ONE Competitors Multiples
360 One Wam Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
360 One Wam Ltd
NSE:360ONE
472.7B INR 12.9 41.2 27.4 28.9
US
Blackstone Inc
NYSE:BX
189.4B USD 14.4 70 30.2 30.3
US
BlackRock Inc
NYSE:BLK
168.8B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
119.1B USD 6.6 52.7 374 374
CA
Brookfield Corp
NYSE:BN
106.1B USD 1.4 127.6 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
87.8B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
86.7B USD 24.6 43.3 46.4 47.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.1B CAD 24.6 43.3 46.4 47.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.8B EUR 24.1 42.4 45.5 46.2
US
Bank of New York Mellon Corp
NYSE:BK
83.7B USD 4.2 16.7 78.3 0
LU
Reinet Investments SCA
JSE:RNI
81.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
360 One Wam Ltd
NSE:360ONE
Average EV/EBITDA: 75.5
27.4
4%
6.9
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
374
126%
3
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.4
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.5
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.3
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
360 One Wam Ltd
NSE:360ONE
Average EV/EBIT: 76.7
28.9
22%
1.3
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.2
US
KKR & Co Inc
NYSE:KKR
374
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.2
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.1
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.2
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A