A

Aaron Industries Ltd
NSE:AARON

Watchlist Manager
Aaron Industries Ltd
NSE:AARON
Watchlist
Price: 176.21 INR -1.3% Market Closed
Market Cap: 3.7B INR

Relative Value

The Relative Value of one AARON stock under the Base Case scenario is hidden INR. Compared to the current market price of 176.21 INR, Aaron Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AARON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
13
Median 3Y
4.6
Median 5Y
4
Industry
1.8
vs History
15
vs Industry
11
Median 3Y
44.6
Median 5Y
38.9
Industry
22.7
vs History
46
vs Industry
8
Median 3Y
48.7
Median 5Y
41.5
Industry
15.3
vs History
14
vs Industry
2
Median 3Y
327.1
Median 5Y
-32.1
Industry
21.9
vs History
47
vs Industry
3
Median 3Y
9
Median 5Y
8.6
Industry
2.1
vs History
23
vs Industry
11
Median 3Y
4.8
Median 5Y
4.1
Industry
1.9
vs History
33
vs Industry
15
Median 3Y
14.2
Median 5Y
12.5
Industry
6.8
vs History
31
vs Industry
14
Median 3Y
26.5
Median 5Y
24.7
Industry
13.1
vs History
30
vs Industry
14
Median 3Y
30.3
Median 5Y
27
Industry
17.6
vs History
46
vs Industry
7
Median 3Y
52.3
Median 5Y
43.6
Industry
15.6
vs History
11
vs Industry
Median 3Y
-16.6
Median 5Y
-131
Industry
19.4
vs History
49
vs Industry
8
Median 3Y
5.2
Median 5Y
4.9
Industry
1.5

Multiples Across Competitors

AARON Competitors Multiples
Aaron Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aaron Industries Ltd
NSE:AARON
3.7B INR 4.6 49.2 26.3 30
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.7 23 27.8
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
78B USD 5.3 21.4 9.3 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.1 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.8 35.5 22.9 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Aaron Industries Ltd
NSE:AARON
Average EV/EBITDA: 15 637.6
26.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
19%
1.2
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
6%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.9
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
Aaron Industries Ltd
NSE:AARON
Average EV/EBIT: 19 128.1
30
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.2
N/A N/A